Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 23.37 | -2.72 | -2.72 | -11.6% | 0.00 | -1.25 | 48.1% | 18.2% | 45.3% | 39.8% | ||||||||
| 11 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 15.78 | -4.97 | -4.97 | -31.5% | 0.00 | -2.28 | 31.2% | 19.4% | 2.8% | 25.4% | ||||||||
| 23 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 22.94 | -4.84 | -4.84 | -21.1% | 0.00 | 2.22 | 15.2% | 2.7% | 44.4% | 360.9% | ||||||||
| 17 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 27.05 | -8.70 | -8.70 | -32.2% | 0.00 | -3.98 | 36.8% | 32.0% | 92.4% | 130.8% | ||||||||
| 18 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 19.78 | -4.52 | -4.52 | -22.9% | 2.00 | -2.07 | 1.0% | 12.6% | 14.0% | 67.1% | ||||||||
| 19 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 19.57 | -3.99 | -3.97 | -20.3% | 0.00 | -1.82 | 17.0% | 42.9% | 277.7% | 1944.3% | ||||||||
| 24 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 23.58 | -1.28 | -1.05 | -4.5% | 0.00 | -0.48 | 15.0% | 180.1% | 72.2% | 13.8% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 20.50 | -4.08 | -3.77 | -18.4% | 0.00 | -1.72 | 16.7% | 145.6% | 39.3% | 119.6% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 17.57 | -3.74 | -2.71 | -15.4% | 2.00 | -1.24 | 28.3% | 66.7% | 1295.4% | 124.0% | ||||||||
| 21 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 13.70 | -0.63 | -0.19 | -1.4% | 0.00 | -0.09 | 62.7% | 66.4% | 84.1% | 101.8% | ||||||||
| 19 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 8.42 | -2.05 | -1.22 | -14.5% | 0.00 | -0.56 | 0.8% | 74.4% | 29.1% | 116.5% | ||||||||
| 20 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 8.35 | -2.24 | -1.72 | -20.6% | 2.00 | -0.82 | 84.2% | 84.9% | 115.2% | 113.3% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 52.74 | 14.73 | 11.28 | 21.4% | 2.45 | 5.43 | 29.2% | 139.7% | 6.3% | 563.4% | ||||||||
| 22 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 40.81 | 14.01 | 10.61 | 26.0% | 5.38 | 10.46 | 24.0% | 23.3% | 43.3% | 156.7% | ||||||||
| 20 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 32.92 | 9.66 | 7.40 | 22.5% | 3.00 | 7.43 | 40.4% | 39.2% | 42.8% | 355.6% | ||||||||
| 21 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 55.22 | 16.95 | 12.94 | 23.4% | 3.00 | 13.08 | 151.0% | 113.8% | 660.9% | 478.9% | ||||||||
| 19 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 22.00 | 0.86 | 1.70 | 7.7% | 5.00 | 1.72 | 33.5% | 14.2% | 58.9% | 234.2% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 33.10 | 4.17 | 4.13 | 12.5% | 0.00 | 4.18 | 40.0% | 237.5% | 242.7% | 261.8% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 23.65 | -3.02 | -2.90 | -12.2% | 0.00 | -2.93 | 8.4% | 28.1% | 15.2% | 60.4% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 25.83 | -2.47 | -3.41 | -13.2% | 3.00 | -3.45 | 34.1% | 32.2% | 169.5% | 12.3% | ||||||||
| 23 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 19.26 | -1.70 | -1.27 | -6.6% | 0.00 | -1.27 | 96.3% | 49.1% | 50.4% | 37.6% | ||||||||
| 17 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 9.81 | -3.36 | -2.55 | -26.0% | 0.00 | -2.53 | 70.2% | 65.7% | 41.4% | 30.4% | ||||||||
| 12 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 32.88 | -2.33 | -1.80 | -5.5% | 0.00 | -1.77 | 13.7% | 13.1% | 40.6% | 202.8% | ||||||||
| 17 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 38.08 | -3.99 | -3.04 | -8.0% | 0.00 | -2.97 | 0.6% | 30.3% | 49.8% | 141.1% | ||||||||
| 19 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 37.84 | -3.97 | -2.03 | -5.4% | 0.00 | -1.99 | 32.3% | 40.0% | 44.7% | 118.1% | ||||||||
| 20 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 28.60 | -4.61 | -3.67 | -12.8% | 0.00 | -3.59 | 24.4% | 48.7% | 308.9% | 138.2% | ||||||||
| 27 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 37.85 | 2.52 | 1.76 | 4.6% | 5.00 | 1.72 | 30.7% | 26.3% | 76.3% | 849.2% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 54.64 | 10.23 | 7.40 | 13.6% | 8.00 | 7.12 | 13.3% | 11.3% | 34.0% | 304.1% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 63.05 | 15.02 | 11.21 | 17.8% | 0.00 | 10.86 | 13.1% | 146.2% | 16.6% | 756.0% | ||||||||
| 20 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 55.75 | 12.16 | 9.61 | 17.2% | 2.00 | 9.32 | 86.0% | 36.2% | 5096.8% | 220.2% | ||||||||
| 21 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 29.98 | 0.35 | 0.18 | 0.6% | 6.00 | 0.18 | 51.4% | 37.3% | 89.9% | 97.0% | ||||||||
| 06 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 61.63 | 2.46 | 1.83 | 3.0% | 0.00 | 1.78 | 140.6% | 4.5% | 39.9% | 78.1% | ||||||||
| 21 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 25.61 | 1.06 | 1.31 | 5.1% | 0.00 | 1.27 | 37.4% | 17.2% | 56.4% | 54.5% | ||||||||
| 22 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 40.92 | 3.83 | 3.00 | 7.3% | 0.00 | 2.91 | 14.4% | 22.4% | 52.0% | 35.3% | ||||||||
| 17 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 47.83 | 8.14 | 6.26 | 13.1% | 0.00 | 6.06 | 25.9% | 10.2% | 25.1% | 88.9% | ||||||||
| 21 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 64.53 | 10.72 | 8.35 | 12.9% | 6.00 | 8.09 | 108.7% | 11.7% | 190.1% | 22.0% | ||||||||
| 21 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 30.92 | 4.11 | 2.88 | 9.3% | 0.00 | 2.79 | 41.4% | 27.8% | 38.0% | 70.2% | ||||||||
| 23 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 52.74 | 6.08 | 4.64 | 8.8% | 0.00 | 4.50 | 1.0% | 5.2% | 40.1% | 42.3% | ||||||||
| 20 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 53.29 | 4.36 | 3.31 | 6.2% | 0.00 | 3.21 | 7.8% | 77.4% | 69.0% | 0.3% | ||||||||
| 22 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 57.77 | 11.80 | 10.70 | 18.5% | 10.00 | 10.37 | 35.0% | 39.5% | 10.9% | 111.0% | ||||||||
| 17 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 42.80 | 11.80 | 9.65 | 22.6% | 5.00 | 9.35 | 14.6% | 26.1% | 20.0% | 191.1% | ||||||||
| 21 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 50.13 | 8.88 | 8.04 | 16.1% | 0.00 | 7.80 | 66.9% | 34.5% | 142.1% | 126.5% | ||||||||
| 21 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 30.03 | 3.84 | 3.32 | 11.1% | 0.00 | 3.22 | 27.5% | 20.6% | 34.5% | 18.8% | ||||||||
| 09 Feb 15 | 31/12/14 | 4 | 31/12/14 | 41.40 | 5.61 | 5.07 | 12.2% | 8.00 | 4.92 | 22.0% | 5.3% | 53.0% | 15.6% |
| EPS | -9.22 sen |
| Trailing PE (Sector Median: 13.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.5 |
| Beaver | -0.931 |
| Current Ratio | 12.82 |
| Debt-Equity (DE) Ratio | 0.06 |
| FCF Yield | -23.58 % |
| Revenue QoQ | 48.13 % |
| Revenue YoY | 18.18% |
| Profit QoQ | 45.28 % |
| Profit YoY | 39.84 % |
| Profit Margin (Sector Median: 0.3) | -23.82 % |
| ROE (ROIC: -15.32) | -15.32 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.3) | |
| ROE (ROIC: -14.84) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.63 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.91 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR WONG YOKE NYEN reduced 10000.0 units announced on 09 Mar 2023 at ~RM0.58
MR WONG YOKE NYEN reduced 10000.0 units announced on 01 Mar 2023 at ~RM0.57
MR NG TIAN MENG added 17600.0 units announced on 22 Feb 2023 at ~RM0.565
MR WONG YOKE NYEN reduced 50000.0 units announced on 20 Jan 2023 at ~RM0.56
MR WONG YOKE NYEN reduced 135000.0 units announced on 18 Jan 2023 at ~RM0.555
MR WONG YOKE NYEN reduced 2600.0 units announced on 10 Jan 2023 at ~RM0.61
MR WONG YOKE NYEN reduced 90000.0 units announced on 28 Dec 2022 at ~RM0.63
MR WONG YOKE NYEN reduced 20000.0 units announced on 20 Dec 2022 at ~RM0.645
MR WONG YOKE NYEN reduced 44800.0 units announced on 01 Nov 2022 at ~RM0.675
MR WONG YOKE NYEN reduced 30200.0 units announced on 27 Oct 2022 at ~RM1.37
MR WONG YOKE NYEN reduced 26000.0 units announced on 25 Oct 2022 at ~RM1.38
MR LIN HAO YU added 12200.0 units announced on 10 Dec 2021 at ~RM1.0
MR LIN HAO YU added 193600.0 units announced on 02 Dec 2021 at ~RM1.01
Market Cap: 52 M.
Market Cap Class: Shrimp
Number of Shares: 230 M.
Adjusted Float: 75.7%.
Stock highly correlated with
MTAG (96%)
PCHEM (96%)
UOAREIT (96%)
AMTEL (95%)
Focus Lumber Berhad, a Malaysia based company, is principally involved in the manufacturing and sale of plywood, veneer and LVL (Laminated Veneer Lumber), and investment holding. Its plywood is environment friendly. The groups wholly owned subsidiary, Untung Ria is engaged in the generation, transmission, distribution and sale of electricity. Untung Ria reuses bulk waste mainly from plywood to generate biomass energy to supply electricity to our Group’s operations. The company has head office in Kota Kinalu, Malaysia.
Sectors: Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers, Penny Stocks
Code: 5197
Website: http://www.focuslumber.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 20-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Earnest Fortitude Limited | 17.35% | 9.2 |
| Lin Hao-Yu | 13.74% | 7.28 |
| Wu Chien-Chang | 4.88% | 2.59 |
| Hsueh Chen-Sheng | 4.86% | 2.58 |
| Lin Hao-Wen | 4.86% | 2.57 |
| Huang Chia-Hsing | 4.86% | 2.57 |
| Lin Pei-Wen | 4.76% | 2.52 |
| Ng Ghek Kim | 2.47% | 1.31 |
| Lee Kok Hin | 1.98% | 1.05 |
| Lee Hau Chee | 1.72% | 0.91 |
| Ng Tian Meng | 1.46% | 0.78 |
| Fong Ting Wong | 1.41% | 0.75 |
| Phillip Securities Pte. Ltd. | 1.28% | 0.68 |
| Lim Pei Tiam @ Liam Ahat Kiat | 1.23% | 0.65 |
| Gan Kho @ Gan Hong Leong | 1.18% | 0.62 |
| Loh Kok Wai | 0.8% | 0.42 |
| Wong Yoke Nyen | 0.78% | 0.41 |
| Aznam Bin Mansor | 0.73% | 0.39 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.72% | 0.38 |
| Lim Pay Kaon | 0.58% | 0.31 |
| Universal Trustee (Malaysia) Berhad Kaf Core Income Fund | 0.58% | 0.31 |
| Chew Kew Lean | 0.5% | 0.27 |
| Siaw Kok Tong | 0.46% | 0.24 |
| Chong Siew Chien | 0.44% | 0.23 |
| Lee Ka Yong | 0.39% | 0.21 |
| Chee Sai Mun | 0.38% | 0.2 |
| Goalkey System Sdn Bhd | 0.38% | 0.2 |
| Khoe Boon Huat | 0.38% | 0.2 |
| Chong Sem Chan | 0.3% | 0.16 |