Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | 30 Sep 2025 | Other | 31 Dec 2025 | 13.47 | -0.69 | -0.66 | -4.9% | 0.00 | -0.15 | 22.4% | 207.5% | 52.0% | 69.6% | ||||||||
| 18 Aug 25 | 30 Jun 2025 | Other | 31 Dec 2025 | 17.36 | -1.40 | -1.37 | -7.9% | 0.00 | -0.31 | 97.8% | 500.8% | 4.2% | 95.4% | ||||||||
| 22 May 25 | 31 Mar 2025 | Other | 31 Dec 2025 | 8.78 | -1.34 | -1.32 | -15.0% | 0.00 | -0.30 | 41.5% | 47.0% | 47.9% | 69.5% | ||||||||
| 20 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 6.20 | -2.56 | -2.53 | -40.8% | 0.00 | -0.57 | 41.6% | 37.3% | 16.4% | 87.8% | ||||||||
| 29 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 4.38 | -2.16 | -2.17 | -49.6% | 0.00 | -0.49 | 51.6% | 60.3% | 92.7% | 1249.2% | ||||||||
| 30 Aug 24 | 30 Jun 2024 | Other | 30 Jun 2024 | 2.89 | -29.87 | -29.86 | -1033.5% | 0.00 | -6.91 | 51.6% | 69.0% | 589.7% | 1907.9% | ||||||||
| 28 May 24 | 31 Mar 2024 | Other | 30 Jun 2024 | 5.97 | -4.34 | -4.33 | -72.5% | 0.00 | -1.03 | 39.6% | 66.8% | 79.0% | 406.1% | ||||||||
| 16 Feb 24 | 31 Dec 2023 | Other | 30 Jun 2024 | 9.89 | -20.50 | -20.63 | -208.7% | 0.00 | -5.00 | 10.5% | 67.2% | 11016.4% | 642.5% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 11.04 | 0.16 | 0.19 | 1.7% | 0.00 | 0.05 | 18.3% | 69.8% | 112.7% | 87.1% | ||||||||
| 25 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 9.33 | -1.73 | -1.49 | -15.9% | 0.00 | -0.36 | 48.1% | 66.3% | 205.2% | 167.4% | ||||||||
| 26 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 17.99 | 1.60 | 1.41 | 7.9% | 0.00 | 0.35 | 40.3% | 558.6% | 62.8% | 491.7% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 30.12 | 6.24 | 3.80 | 12.6% | 0.00 | 0.94 | 17.6% | 869.8% | 159.6% | 14726.9% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 36.58 | 2.04 | 1.47 | 4.0% | 0.00 | 0.37 | 32.2% | 1121.7% | 33.6% | 855.1% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 27.66 | 2.82 | 2.21 | 8.0% | 0.00 | 1.24 | 912.5% | 698.4% | 711.4% | 7982.1% | ||||||||
| 27 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 2.73 | 0.09 | -0.36 | -13.2% | 0.00 | -1.33 | 12.0% | 16.1% | 1288.5% | 1905.0% | ||||||||
| 23 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 3.11 | 0.08 | -0.03 | -0.8% | 0.00 | -0.01 | 3.7% | 0.6% | 86.6% | 115.1% | ||||||||
| 26 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 2.99 | -0.14 | -0.19 | -6.5% | 0.00 | -0.07 | 13.6% | 70.7% | 592.9% | 55.2% | ||||||||
| 27 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 3.46 | 0.03 | -0.03 | -0.8% | 0.00 | -0.01 | 6.3% | 34.9% | 240.0% | 99.4% | ||||||||
| 28 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 3.26 | -0.01 | 0.02 | 0.6% | 0.00 | 0.01 | 4.3% | 7.8% | 88.4% | 104.8% | ||||||||
| 22 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 3.12 | 0.29 | 0.17 | 5.5% | 0.00 | 0.06 | 78.2% | 12.7% | 237.6% | 93.7% | ||||||||
| 27 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 1.75 | -0.12 | -0.12 | -7.1% | 0.00 | -0.05 | 31.7% | 15.2% | 97.5% | 340.4% | ||||||||
| 28 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 2.57 | -5.07 | -5.01 | -194.9% | 0.00 | -1.84 | 15.1% | 35.2% | 1103.4% | 67.0% | ||||||||
| 03 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 3.02 | -0.77 | -0.42 | -13.8% | 0.00 | -0.15 | 15.5% | 17.5% | 115.3% | 65.5% | ||||||||
| 24 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 3.58 | 3.04 | 2.72 | 76.1% | 0.00 | 1.00 | 73.1% | 54.3% | 5136.5% | 423.0% | ||||||||
| 22 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 2.07 | 0.12 | 0.05 | 2.5% | 0.00 | 0.02 | 47.8% | 32.9% | 100.3% | 115.1% | ||||||||
| 31 Oct 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 3.96 | -15.14 | -15.19 | -383.4% | 0.00 | -5.58 | 53.9% | 109.5% | 1159.4% | 876.5% | ||||||||
| 31 Oct 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 2.57 | -1.36 | -1.21 | -46.9% | 0.00 | -0.44 | 10.9% | 35.9% | 43.1% | 36.6% | ||||||||
| 31 Oct 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 2.32 | -0.78 | -0.84 | -36.3% | 0.00 | -0.31 | 24.8% | 40.7% | 145.1% | 95.5% | ||||||||
| 31 Oct 19 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 3.08 | -0.28 | -0.34 | -11.2% | 0.00 | -0.13 | 107.4% | 82.4% | 117.6% | 421.5% | ||||||||
| 30 Aug 18 | 30 Jun 2018 | Other | 30 Jun 2018 | -41.74 | 1.79 | 1.96 | -4.7% | 0.00 | 0.36 | 1139.6% | 278.8% | 321.5% | 415.0% | ||||||||
| 31 May 18 | 31 Mar 2018 | Other | 30 Jun 2018 | 4.01 | -0.89 | -0.88 | -22.0% | 0.00 | -0.16 | 2.6% | 72.9% | 95.3% | 242.2% | ||||||||
| 27 Feb 18 | 31 Dec 2017 | Other | 30 Jun 2018 | 3.91 | -18.31 | -18.74 | -478.9% | 0.00 | -3.45 | 77.6% | 75.4% | 17617.8% | 1557.5% | ||||||||
| 30 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 17.51 | 0.44 | 0.11 | 0.6% | 0.00 | 0.02 | 25.0% | 103.9% | 117.2% | 113.2% | ||||||||
| 25 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 23.34 | -0.59 | -0.62 | -2.7% | 0.00 | -0.13 | 57.5% | 29.1% | 140.7% | 4040.0% | ||||||||
| 26 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 14.82 | -0.20 | -0.26 | -1.7% | 0.00 | -0.05 | 6.9% | 3.7% | 120.1% | 154.0% | ||||||||
| 24 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 15.92 | 1.10 | 1.29 | 8.1% | 0.00 | 0.26 | 85.5% | 10.4% | 258.8% | 137.8% | ||||||||
| 11 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 8.58 | -0.69 | -0.81 | -9.4% | 0.00 | -0.16 | 52.5% | 30.6% | 5300.0% | 213.9% | ||||||||
| 23 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 18.07 | 0.04 | -0.01 | -0.1% | 0.00 | 0.00 | 26.4% | 14.2% | 103.1% | 50.0% | ||||||||
| 25 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 14.30 | 0.68 | 0.48 | 3.3% | 0.00 | 0.10 | 19.5% | 32.7% | 114.1% | 696.7% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 17.76 | -3.46 | -3.40 | -19.1% | 0.00 | -0.69 | 43.5% | 45.2% | 1217.4% | 1727.4% | ||||||||
| 27 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 12.38 | -0.14 | -0.26 | -2.1% | 0.00 | -0.05 | 21.8% | 74.6% | 760.0% | 523.0% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 15.82 | 0.13 | -0.03 | -0.2% | 0.00 | -0.01 | 46.8% | 192.0% | 150.0% | 98.6% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 10.78 | 0.07 | 0.06 | 0.6% | 0.00 | 0.01 | 11.8% | 142.4% | 132.3% | 88.7% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 12.23 | 0.21 | -0.19 | -1.5% | 0.00 | -0.05 | 72.5% | 602.7% | 404.9% | 400.0% |
| EPS | -1.31 sen |
| Trailing PE (Sector Median: 20.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.3 |
| Beaver | 0.033 |
| Current Ratio | 1.04 |
| Debt-Equity (DE) Ratio | 1.71 |
| FCF Yield | 20.74 % |
| Revenue QoQ | -22.37 % |
| Revenue YoY | 207.53% |
| Profit QoQ | 51.97 % |
| Profit YoY | 69.61 % |
| Profit Margin (Sector Median: 6.2) | -12.84 % |
| ROE (ROIC: -8.83) | -8.83 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.2) | |
| ROE (ROIC: -8.94) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.15 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.59 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
PANG LEE FUNG added 533224.0 units announced on 30 Jun 2022 at ~RM0.21
MR PANG LEE FUNG added 266612.0 units announced on 30 Jun 2022 at ~RM0.21
Market Cap: 17 M.
Market Cap Class: Shrimp
Number of Shares: 449 M.
Adjusted Float: 44.4%.
Stock highly correlated with
OWG (86%)
CJCEN (85%)
DRBHCOM (85%)
SMCAP (85%)
EVD Berhad is a leading turnkey system integrator company that specializes in Intelligent Transportation System, Rail Systems & Engineering, Safe and Smart City and Healthcare solutions. The company offers various solutions that include Traffic Management Control System (TMCS), Traffic Control Surveillance System (TCSS), transportation analytics, rail communication, signalling works, staging works, public safety and security, smart mobility, environment, and healthcare digitalization. It was established in 2006 and is based in Subang Jaya, Selangor.
Sectors: Technology, Software, Penny Stocks
Code: 0174
Website: https://ev-dynamic.com
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| EVD-WB | 0.035 | 0.1 | 237.5% | 16-Jun-2029 |
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Datuk Wong Sak Kuan | 29.08% | 5.18 |
| Gan Wee Peng | 27.82% | 4.95 |
| Mah Seong Huak | 14.34% | 2.55 |
| Yau Ming Teck | 9.45% | 1.68 |
| Vistacove Sdn Bhd | 4.17% | 0.74 |
| Too Tian Jen | 3.73% | 0.66 |
| Daniel Boo Hui Siong | 2.71% | 0.48 |
| David Tan Chao Hsiung | 2.42% | 0.43 |
| Gwp Ventures Sdn Bhd | 1.96% | 0.35 |
| Chang Seng Kooi | 1.75% | 0.31 |
| Toh Yan Tai | 1.43% | 0.25 |
| Liew Khek Kong | 0.93% | 0.17 |
| Tan Su Ping | 0.88% | 0.16 |
| Yap Ah Teck | 0.54% | 0.1 |
| Ong Peck Giok | 0.53% | 0.09 |
| Koay Xing Boon | 0.49% | 0.09 |
| Wong Choy Kim | 0.43% | 0.08 |
| Ooi Soo Chin | 0.41% | 0.07 |
| Poh Wei Liang | 0.39% | 0.07 |
| Yong Yock Lin | 0.33% | 0.06 |
| Yew Ah Chai | 0.32% | 0.06 |
| Poh Chuan Swee | 0.31% | 0.06 |
| Tan Yoke Sum | 0.29% | 0.05 |
| Chin Kok You | 0.28% | 0.05 |
| Liew Seng Chiong | 0.28% | 0.05 |
| Tan Bee Lean | 0.28% | 0.05 |
| Quah Teik Jin | 0.28% | 0.05 |
| Grace How Pei Yen | 0.27% | 0.05 |
| Toh Wah Chong | 0.27% | 0.05 |
| Ooi Soo Ong | 0.26% | 0.05 |