EVD | EVD BERHAD

0.115 (-8.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

EVD | EVD BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 May 24 31 Mar 24 Other 30 Jun 24 5.97 -4.34 -4.33 -72.5% 0.00 -1.03 39.6% 66.8% 79.0% 406.1%
16 Feb 24 31 Dec 23 Other 30 Jun 24 9.89 -20.50 -20.63 -208.7% 0.00 -5.00 10.5% 67.2% 11016.4% 642.5%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 11.04 0.16 0.19 1.7% 0.00 0.05 18.3% 69.8% 112.7% 87.1%
25 Aug 23 Q2 Jun 23 2 31 Dec 23 9.33 -1.73 -1.49 -15.9% 0.00 -0.36 48.1% 66.3% 205.2% 167.4%
26 May 23 Q1 Mar 23 1 31 Dec 23 17.99 1.60 1.41 7.9% 0.00 0.35 40.3% 558.6% 62.8% 491.7%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 30.12 6.24 3.80 12.6% 0.00 0.94 17.6% 869.8% 159.6% 14726.9%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 36.58 2.04 1.47 4.0% 0.00 0.37 32.2% 1121.7% 33.6% 855.1%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 27.66 2.82 2.21 8.0% 0.00 1.24 912.5% 698.4% 711.4% 7982.1%
27 May 22 Q3 Mar 22 3 30 Jun 22 2.73 0.09 -0.36 -13.2% 0.00 -1.33 12.0% 16.1% 1288.5% 1905.0%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 3.11 0.08 -0.03 -0.8% 0.00 -0.01 3.7% 0.6% 86.6% 115.1%
26 Nov 21 Q1 Sep 21 1 30 Jun 22 2.99 -0.14 -0.19 -6.5% 0.00 -0.07 13.6% 70.7% 592.9% 55.2%
27 Aug 21 Q4 Jun 21 4 30 Jun 21 3.46 0.03 -0.03 -0.8% 0.00 -0.01 6.3% 34.9% 240.0% 99.4%
28 May 21 Q3 Mar 21 3 30 Jun 21 3.26 -0.01 0.02 0.6% 0.00 0.01 4.3% 7.8% 88.4% 104.8%
22 Feb 21 Q2 Dec 20 2 30 Jun 21 3.12 0.29 0.17 5.5% 0.00 0.06 78.2% 12.7% 237.6% 93.7%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 1.75 -0.12 -0.12 -7.1% 0.00 -0.05 31.7% 15.2% 97.5% 340.4%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 2.57 -5.07 -5.01 -194.9% 0.00 -1.84 15.1% 35.2% 1103.4% 67.0%
03 Jun 20 Q3 Mar 20 3 30 Jun 20 3.02 -0.77 -0.42 -13.8% 0.00 -0.15 15.5% 17.5% 115.3% 65.5%
24 Feb 20 Q2 Dec 19 2 30 Jun 20 3.58 3.04 2.72 76.1% 0.00 1.00 73.1% 54.3% 5136.5% 423.0%
22 Nov 19 Q1 Sep 19 1 30 Jun 20 2.07 0.12 0.05 2.5% 0.00 0.02 47.8% 32.9% 100.3% 115.1%
31 Oct 19 Q4 Jun 19 4 30 Jun 19 3.96 -15.14 -15.19 -383.4% 0.00 -5.58 53.9% 109.5% 1159.4% 876.5%
31 Oct 19 Q3 Mar 19 3 30 Jun 19 2.57 -1.36 -1.21 -46.9% 0.00 -0.44 10.9% 35.9% 43.1% 36.6%
31 Oct 19 Q2 Dec 18 2 30 Jun 19 2.32 -0.78 -0.84 -36.3% 0.00 -0.31 24.8% 40.7% 145.1% 95.5%
31 Oct 19 Q1 Sep 18 1 30 Jun 19 3.08 -0.28 -0.34 -11.2% 0.00 -0.13 107.4% 82.4% 117.6% 421.5%
30 Aug 18 30 Jun 18 Other 30 Jun 18 -41.74 1.79 1.96 -4.7% 0.00 0.36 1139.6% 278.8% 321.5% 415.0%
31 May 18 31 Mar 18 Other 30 Jun 18 4.01 -0.89 -0.88 -22.0% 0.00 -0.16 2.6% 72.9% 95.3% 242.2%
27 Feb 18 31 Dec 17 Other 30 Jun 18 3.91 -18.31 -18.74 -478.9% 0.00 -3.45 77.6% 75.4% 17617.8% 1557.5%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 17.51 0.44 0.11 0.6% 0.00 0.02 25.0% 103.9% 117.2% 113.2%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 23.34 -0.59 -0.62 -2.7% 0.00 -0.13 57.5% 29.1% 140.7% 4040.0%
26 May 17 Q1 Mar 17 1 31 Dec 17 14.82 -0.20 -0.26 -1.7% 0.00 -0.05 6.9% 3.7% 120.1% 154.0%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 15.92 1.10 1.29 8.1% 0.00 0.26 85.5% 10.4% 258.8% 137.8%
11 Nov 16 Q3 Sep 16 3 31 Dec 16 8.58 -0.69 -0.81 -9.4% 0.00 -0.16 52.5% 30.6% 5300.0% 213.9%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 18.07 0.04 -0.01 -0.1% 0.00 0.00 26.4% 14.2% 103.1% 50.0%
25 May 16 Q1 Mar 16 1 31 Dec 16 14.30 0.68 0.48 3.3% 0.00 0.10 19.5% 32.7% 114.1% 696.7%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 17.76 -3.46 -3.40 -19.1% 0.00 -0.69 43.5% 45.2% 1217.4% 1727.4%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 12.38 -0.14 -0.26 -2.1% 0.00 -0.05 21.8% 74.6% 760.0% 523.0%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 15.82 0.13 -0.03 -0.2% 0.00 -0.01 46.8% 192.0% 150.0% 98.6%
29 May 15 Q1 Mar 15 1 31 Dec 15 10.78 0.07 0.06 0.6% 0.00 0.01 11.8% 142.4% 132.3% 88.7%
27 Feb 15 31/12/14 4 31/12/14 12.23 0.21 -0.19 -1.5% 0.00 -0.05 72.5% 602.7% 404.9% 400.0%

Historical Dividends

Financial Ratios

EPS -6.05 sen
Trailing PE (Sector Median: 29.6) 0.0
PEG 0.0
Altman Z -0.2
Beaver -0.262
Current Ratio 1.42
Debt-Equity (DE) Ratio 0.86
FCF Yield -47.44 %
Revenue QoQ -39.62 %
Revenue YoY -66.82%
Profit QoQ 79.02 %
Profit YoY -406.15 %
Profit Margin (Sector Median: -0.6) -72.48 %
ROE (ROIC: -25.4) -25.42 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 29.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.6)
ROE (ROIC: -25.48)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.24
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.33
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


PANG LEE FUNG added 533224.0 units announced on 30 Jun 2022 at ~RM0.21

MR PANG LEE FUNG added 266612.0 units announced on 30 Jun 2022 at ~RM0.21

Summary


Market Cap: 49 M.

Number of Shares: 434 M.

Adjusted Float: 44.4%.

Stock highly correlated with

ANNUM (92%)

ARREIT (91%)

UMCCA (91%)

CHINTEK (90%)

EVD Berhad is a leading turnkey system integrator company that specializes in Intelligent Transportation System, Rail Systems & Engineering, Safe and Smart City and Healthcare solutions. The company offers various solutions that include Traffic Management Control System (TMCS), Traffic Control Surveillance System (TCSS), transportation analytics, rail communication, signalling works, staging works, public safety and security, smart mobility, environment, and healthcare digitalization. It was established in 2006 and is based in Subang Jaya, Selangor.

Sectors: Technology, Industrial Products, Software, Penny Stocks

Code: 0174

Website: https://ev-dynamic.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
EVD-WB 0.055 0.1 34.78% 16-Jun-2029

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Mah Seong Huak 43.08% 21.49
Gan Wee Peng 27.82% 13.88
Datuk Wong Sak Kuan 12.21% 6.09
Vistacove Sdn Bhd 4.17% 2.08
Too Tian Jen 3.73% 1.86
Yau Ming Teck 3.06% 1.53
Daniel Boo Hui Siong 2.71% 1.35
David Tan Chao Hsiung 2.42% 1.21
Gwp Ventures Sdn Bhd 1.96% 0.98
Chang Seng Kooi 1.75% 0.87
Toh Yan Tai 1.43% 0.71
Liew Khek Kong 0.93% 0.46
Tan Su Ping 0.88% 0.44
Yap Ah Teck 0.54% 0.27
Ong Peck Giok 0.53% 0.26
Koay Xing Boon 0.49% 0.24
Wong Choy Kim 0.43% 0.21
Ooi Soo Chin 0.41% 0.2
Poh Wei Liang 0.39% 0.19
Yong Yock Lin 0.33% 0.16
Yew Ah Chai 0.32% 0.16
Poh Chuan Swee 0.31% 0.15
Tan Yoke Sum 0.29% 0.14
Chin Kok You 0.28% 0.14
Liew Seng Chiong 0.28% 0.14
Tan Bee Lean 0.28% 0.14
Quah Teik Jin 0.28% 0.14
Grace How Pei Yen 0.27% 0.13
Toh Wah Chong 0.27% 0.13
Ooi Soo Ong 0.26% 0.13
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.