ECOMATE | ECOMATE HOLDINGS BERHAD
0.855 (0.59%)
T-O (am): 0.860 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 12.33 | 0.50 | 0.26 | 2.1% | 0.00 | 0.07 | 23.1% | 6.4% | 186.7% | 78.6% | ||||||||
| 26 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 10.02 | 0.49 | 0.09 | 0.9% | 0.00 | 0.03 | 16.2% | 23.5% | 91.1% | 94.3% | ||||||||
| 17 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 11.96 | 1.64 | 1.01 | 8.4% | 0.50 | 0.28 | 3.2% | 11.6% | 39.2% | 50.3% | ||||||||
| 25 Apr 23 | Q4 Feb 23 | 4 | 28 Feb 23 | 11.59 | 2.31 | 1.66 | 14.3% | 0.00 | 0.47 | 12.1% | 34.9% | 37.4% | 57.3% | ||||||||
| 31 Jan 23 | Q3 Nov 22 | 3 | 28 Feb 23 | 13.17 | 1.61 | 1.21 | 9.2% | 0.00 | 0.34 | 0.6% | 16.0% | 23.7% | 54.1% | ||||||||
| 26 Oct 22 | Q2 Aug 22 | 2 | 28 Feb 23 | 13.09 | 1.90 | 1.58 | 12.1% | 0.00 | 0.45 | 3.2% | 102.8% | 22.1% | 187.4% | ||||||||
| 28 Jul 22 | Q1 May 22 | 1 | 28 Feb 23 | 13.53 | 2.37 | 2.03 | 15.0% | 0.50 | 0.58 | 24.0% | 47.7% | ||||||||||
| 25 Apr 22 | Q4 Feb 22 | 4 | 28 Feb 22 | 17.79 | 4.29 | 3.88 | 21.8% | 0.00 | 1.11 | 13.5% | 47.8% | ||||||||||
| 10 Jan 22 | Q3 Nov 21 | 3 | 28 Feb 22 | 15.68 | 2.94 | 2.62 | 16.7% | 0.00 | 0.75 | 142.9% | 245.1% | ||||||||||
| 03 Nov 21 | Q2 Aug 21 | 2 | 28 Feb 22 | 6.45 | -1.81 | -1.81 | -28.0% | 0.00 | -0.60 |
Historical Dividends
Financial Ratios
| EPS | 0.84 sen |
| Trailing PE (Sector Median: 15.7) | 101.6 |
| PEG | 1.02 |
| Altman Z | 1.8 |
| Beaver | 0.029 |
| Current Ratio | 3.33 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | -0.52 % |
| Revenue QoQ | 23.09 % |
| Revenue YoY | -6.36% |
| Profit QoQ | 186.67 % |
| Profit YoY | -78.59 % |
| Profit Margin (Sector Median: 6.0) | 6.56 % |
| ROE (ROIC: 6.06) | 7.0 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 0.58 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.0) | |
| ROE (ROIC: 6.65) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.26 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR JASON KOH JIAN HUI added 50000.0 units announced on 05 Dec 2022 at ~RM0.85
MR JASON KOH JIAN HUI added 200000.0 units announced on 03 Nov 2022 at ~RM0.73
Summary
Market Cap: 306 M.
Number of Shares: 358 M.
Adjusted Float: 46.7%.
Stock highly correlated with
HLIND (69%)
OCK (68%)
THETA (65%)
WMG (64%)
Ecomate Holdings Berhad is an investment holding company. Through its wholly-owned subsidiary, it is principally engaged in the production of ready-to-assemble furniture products in flat packed format, where it undertakes design and development, production as well as marketing and sales of living room furniture such as a wide range of coffee tables, multifunction cabinets, shoe cabinets, side tables and television cabinets, bedroom furniture such as a wide range of bed frames, bookshelves, drawer chests, dressing tables, nightstands, wardrobes, and writing tables as well as other types of furniture, which may be tailored according to its customers' design and dimension specifications. Its products are mainly sold overseas, to various countries in Asia and Europe. The company was founded in 2016 and is based in Johor, Malaysia.
Sectors: Consumer Products, Household Goods, Furniture, Consumer Products & Services
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0239
Website: https://welcome.ecomate.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 22-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Koh Cheng Huat | 33.17% | 101.54 |
| Jason Koh Jian Hui | 32.93% | 100.8 |
| Low Peng Sian @ Chua Peng Sian | 4.99% | 15.27 |
| Koda Capital Sdn Bhd | 4.23% | 12.95 |
| Mamba Capital Sdn Bhd | 4.1% | 12.55 |
| Ng Ah Chai | 1.82% | 5.57 |
| Koh Heok Teo | 1.68% | 5.14 |
| Sumber Panji Sdn Bhd | 1.41% | 4.32 |
| Chua Joo Peng | 1.36% | 4.16 |
| Chiau Beng Teik | 1.32% | 4.04 |
| Proven Venture Capital Plt | 1.31% | 4.01 |
| Byd Capital Sdn Bhd | 1.16% | 3.55 |
| Chua Joo Meng | 0.84% | 2.57 |
| Signature International Berhad | 0.82% | 2.51 |
| Lim Gaik Eng | 0.56% | 1.71 |
| Er Tzer Nam | 0.54% | 1.65 |