T-O (am): 3.80 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 8.48 | 8.23 | 0.00 | 0.0% | 0.00 | 31.63 | 81.5% | 1156.7% | 0.0 | 0.0 | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 4.67 | 4.46 | 0.00 | 0.0% | 0.00 | 22.01 | 51.4% | 236.7% | 0.0 | 0.0 | ||||||||
30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 3.09 | 2.87 | 0.00 | 0.0% | 0.00 | 14.14 | 44200.0% | 158.3% | 0.0 | 0.0 | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | -0.01 | -0.20 | 0.00 | -0.0% | 0.00 | -0.93 | 101.0% | 99.3% | 0.0 | 0.0 | ||||||||
30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 0.68 | 0.46 | 0.00 | 0.0% | 0.00 | 2.09 | 51.4% | 88.1% | 0.0 | 0.0 | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 1.39 | 1.17 | 0.00 | 0.0% | 0.00 | 4.81 | 126.2% | 49.9% | 0.0 | 0.0 | ||||||||
27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | -5.29 | -5.57 | 0.00 | -0.0% | 0.00 | -23.31 | 445.9% | 213.9% | 0.0 | 0.0 | ||||||||
26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | -0.97 | -1.47 | 0.00 | -0.0% | 0.00 | 0.00 | 117.1% | 129.6% | 0.0 | 0.0 | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 5.68 | 5.48 | 0.00 | 0.0% | 0.00 | 0.32 | 105.1% | 350.0% | 0.0 | 0.0 | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 2.77 | 2.48 | 0.00 | 0.0% | 0.00 | 0.09 | 40.4% | 216.7% | 0.0 | 0.0 | ||||||||
27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 4.65 | 4.38 | 0.00 | 0.0% | 0.00 | 0.16 | 41.8% | 593.6% | 0.0 | 0.0 | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 3.28 | 3.15 | 0.00 | 0.0% | 0.00 | 0.13 | 244.3% | 99.1% | 0.0 | 0.0 | ||||||||
27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | -2.27 | -2.42 | 0.00 | -0.0% | 0.00 | -0.10 | 4.3% | 0.0 | ||||||||||
28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | -2.37 | -2.46 | 0.00 | -0.0% | 0.00 | -0.10 | 454.0% | 0.0 | ||||||||||
31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 0.67 | 0.55 | 0.00 | 0.0% | 0.00 | 0.03 | 99.8% | 0.0 | ||||||||||
28 Feb 18 | 31 Dec 17 | Other | 31 Dec 18 | 352.02 | 301.99 | 0.00 | 0.0% | 0.00 | 0.02 |
EPS | 0.0 sen |
Trailing PE (Sector Median: 6.3) | 0.0 |
PEG | 0 |
Altman Z | 3.5 |
Beaver | 118.75 |
Current Ratio | 0.0 |
Debt-Equity (DE) Ratio | 0.0 |
FCF Yield | 2.52 % |
Revenue QoQ | 81.49 % |
Revenue YoY | 1156.74% |
Profit QoQ | 0 % |
Profit YoY | 0 % |
Profit Margin (Sector Median: 3.6) | 0.0 % |
ROE (ROIC: 0.0) | 0.0 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 6.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.6) | |
ROE (ROIC: 0.0) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.42 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.0 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 75 M.
Number of Shares: 20 M.
Adjusted Float: Not Available.
Stock highly correlated with
AIRPORT (97%)
KPJ (96%)
UTDPLT (96%)
SUNWAY (95%)
The TradePlus Shariah Gold Tracker ("Fund") provide investors a Shariah-compliant avenue to invest in physical gold without the hassle of storing or insuring gold bullion. The Fund closely tracks the returns of gold through an Exchange-traded Fund structure; where units are tradeable on Bursa Malaysia Securities.
Code: 0828EA
Website: https://tradeplus.com.my/
Related Links: Bursa | Annual Report | Announcement
NAV per unit (RM) | 3.7366 |
Units in circulation (units) | 30,296,600 |
License fee (% p.a.) | 0.0075 |
Valuation Point as at | 01 November 2024 |
*Net Asset Value per unit (“NAV”) is based on previous day closing NAV. NAV is calculated once a day.