T-O: 3.42 (08:40:00)
Last updated: 17:00
EPS | 14.58 sen |
Trailing PE (Sector Median: 18.7) | 23.5 |
PEG | 23.5 |
Altman Z | 1.0 |
Beaver | 0.062 |
Current Ratio | 0.48 |
Debt-Equity (DE) Ratio | 12.72 |
FCF Yield | 1.37 % |
Revenue QoQ | -1.84 % |
Revenue YoY | 2.68 % |
Profit QoQ | -10.83 % |
Profit YoY | -1.77 % |
Profit Margin (Sector Median: 6.1) | 17.97 % |
ROE (ROIC: 26.5) | 200.35 % |
Dividend Per Share (DPS) | 14.4 sen |
Dividend Yield (DY) | 4.21 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 9 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 262.45 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 6309.52 |
Expected Revenue (M) | 33597.03 |
Expected Growth (%) | 28.0 |
No transaction in the last 2 months.
Market Cap: 26590 M.
Number of Shares: 7775 M.
Adjusted Float: 29.0%.
Stock highly correlated with
VERTICE (79%)
AXIATA (78%)
KARYON (75%)
AJI (73%)
DiGi.Com Berhad, an investment holding company, provides wireless services. It offers voice and data prepaid services under the DiGi Prepaid brand name; and postpaid services under the DiGi Postpaid brand name. The company also provides mobile content and data services to individual and corporate customers; and international direct dial (IDD), international roaming, international messaging, and chatz IDD/STD calling card services, as well as DiGiREMIT, a mobile remittance service. In addition, it offers data services, such as messaging, broadband, GPRS/EDGE, wireless application protocol, and content provider access. Further, the company, through its subsidiaries, is engaged in the establishment, maintenance, and provision of telecommunications and related services. Additionally, it is involved in property holding and other related services. The company is based in Shah Alam, Malaysia. DiGi.Com Berhad is subsidiary of Telenor Asia Pte Ltd.
Sectors: Telco, Infrastructure (IPC), F4GBM, F4GBM Shariah, MSCI, FBMKLCI, 5G, Telecommunications & Media, Telecommunications Service Providers
Code: 6947
Website: https://www.digi.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 16-Mar-2022
Shareholder | Value (M) |
---|---|
Telenor Asia Pte Ltd | 13029.34 |
Employees Provident Fund Board | 3942.84 |
Amanah Saham Bumiputera | 2054.65 |
Kumpulan Wang Persaraan (Diperbadankan) | 977.2 |
State Street Bank & Trust Company | 270.16 |
Urusharta Jamaah Sdn. Bhd. | 247.03 |
Prulink Equity Fund | 242.51 |
Lembaga Tabung Haji | 239.31 |
Amanah Saham Malaysia 2 - Wawasan | 214.05 |
Amanah Saham Bumiputera 2 | 211.93 |
Great Eastern Life Assurance (Malaysia) Berhad | 204.48 |
Amanah Saham Malaysia 3 | 194.11 |
Vanguard Emerging Markets Stock Index Fund | 176.83 |
Ahmad Sebi Bin Bakar | 173.9 |
Public Ittikal Fund | 165.66 |
Vanguard Total International Stock Index Fund | 162.47 |
AIA Bhd | 149.97 |
Public Regular Savings Fund | 149.17 |
Public Ittikal Sequel Fund | 108.22 |
Amanah Saham Bumiputera 3 - Didik | 73.92 |
People's Bank of China | 73.66 |
Permodalan Nasional Berhad | 63.29 |
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II | 59.3 |
Government of Singapore | 58.5 |
Blackrock Institutional Trust Company, N.A. Investment Funds for Employee Benefit Trusts | 53.45 |
Norges Bank | 51.85 |
J.P. Morgan Securities PLC | 49.46 |