SCICOM | SCICOM (MSC) BHD [NS]
1.11 (0.91%)
T-O: 0.0 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.61 | Sharpe Ratio: -0.08 | LTS: 5.91
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 7.27 sen |
| Trailing PE (Sector Median: 22.6) | 15.3 |
| PEG | 0.27 |
| Altman Z | 3.0 |
| Beaver | 0.819 |
| Current Ratio | 3.86 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | 7.89 % |
| Revenue QoQ | 31.16 % |
| Revenue YoY | 19.23 % |
| Profit QoQ | 38.71 % |
| Profit YoY | 17.08 % |
| All-Time Profit Margin (Sector Median: 1.7) | 13.3 % |
| ROE (ROIC: 24.13) | 24.13 % |
| Dividend Per Share (DPS) | 6.0 sen |
| Dividend Yield (DY) | 5.41 % |
Fair Value
Weighted Average Fair Value: 1.43
| Discounted Cash Flow (DCF) 5% Growth | 0.695 |
| Discounted Cash Flow (DCF) 10% Growth | 0.92 |
| Relative Valuation | 1.64 |
| Average Analysts FV based on 1 rating(s), +26.1% | 1.4 |
| Graham Formula | 0.495 |
| Graham Number | 0.675 |
| Net Tangible Asset (NTA) | 0.31 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 6.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 58.44 |
| Expected Revenue (M) | 491.89 |
| Expected Growth (%) | 18.0 |
Directors Share Purchases (Beta)
DATO' SRI LEO SURESH ARIYANAYAKAM added 130000.0 units announced on 09 Jul 2021 at ~RM1.1
DATO' SRI LEO SURESH ARIYANAYAKAM added 80000.0 units announced on 05 Jul 2021 at ~RM1.06
DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 23 Jun 2021 at ~RM1.09
KRISHNAN A/L C K MENON added 200000.0 units announced on 16 Jun 2021 at ~RM1.13
DATO' SRI LEO SURESH ARIYANAYAKAM added 200000.0 units announced on 16 Jun 2021 at ~RM1.13
DATO' SRI LEO SURESH ARIYANAYAKAM added 45000.0 units announced on 07 May 2021 at ~RM1.08
DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 02 Apr 2021 at ~RM1.16
DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 11 Jan 2021 at ~RM0.895
DATO' SRI LEO SURESH ARIYANAYAKAM added 30000.0 units announced on 06 Jan 2021 at ~RM0.9
DATO' SRI LEO SURESH ARIYANAYAKAM added 201000.0 units announced on 24 Dec 2020 at ~RM0.895
DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 17 Dec 2020 at ~RM0.905
DATO' MOHD SALLEH BIN HJ HARUN added 20000.0 units announced on 03 Dec 2020 at ~RM0.95
DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 21 Sep 2020 at ~RM0.855
DATO' SRI LEO SURESH ARIYANAYAKAM added 52000.0 units announced on 18 Sep 2020 at ~RM0.86
Technical
Summary
Market Cap: 394 M.
Number of Shares: 355 M.
Adjusted Float: 59.6%.
Stock highly correlated with
UCHITEC (90%)
AWC (87%)
TELECOMMUNICATIONS & MEDIA (87%)
REVENUE (86%)
Manipulation Indicator: Hard to manipulate.
Scicom (MSC) Berhad, an investment holding company, provides business process outsourcing (BPO) services. It offers customer contact centre outsourcing and customer services training products, as well as contact centre consulting and marketing services. The company provides BPO services in 40 languages to multinational clients. It operates primarily in Malaysia, Singapore, the United Kingdom, and the United States. The company was founded in 1997 and is based in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Technology, IT Solutions/ IT Product, Industrial Services, Industrial Products & Services, Integrated Immigration System
Code: 0099
Website: http://www.scicom-intl.com/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 28-Sep-2020
| Shareholder | Value (M) |
|---|---|
| Leo Suresh Ariyanayakam | 99.85 |
| Netinsat Asia Sdn Bhd | 74.85 |
| Jaganath Derek Steven Sabapathy | 19.69 |
| Ali Bin Abdul Kadir | 14.65 |
| Employees Provident Fund Board | 10.17 |
| Sieh Kok Swee | 8.88 |
| Kumpulan Wang Persaraan (Diperbadankan) | 7.07 |
| Khoo Loon See | 4.49 |
| Yap Kun Lee | 4.15 |
| Grandeur Peak International Opportunities Fund | 3.94 |
| Grandeur Peak Emerging Markets Opportunities Fund | 3.93 |
| Omar Shariff Bin Mydeen | 3.36 |
| Lim Kooi Fui | 2.83 |
| Gan Boon Aik | 2.1 |
| KAF Vision Fund | 1.9 |
| Mohd Salleh Bin Hj Harun | 1.74 |
| Allianz Life Insurance Malaysia Berhad | 1.69 |
| Benny Philip | 1.61 |
| DBS Bank Ltd | 1.53 |
| Michael Gan Eu Kheong | 1.48 |
| Paramjit Singh Gill | 1.34 |