SCICOM | SCICOM (MSC) BHD [NS]
0.850 (0.59%)
T-O (am): 0.845 (08:59:00)
T-O (pm): 0.845 (14:29:00)
Last updated: 16:50
SCICOM [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SCICOM [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
SCICOM [NS] Historical Dividends
SCICOM [NS] Financial Ratios
| EPS | 5.58 sen |
| Trailing PE (Sector Median: 13.1) | 15.2 |
| PEG | 15.2 |
| Altman Z | 3.5 |
| Beaver | 0.717 |
| Current Ratio | 4.37 |
| Debt-Equity (DE) Ratio | 0.37 |
| FCF Yield | 9.66 % |
| Revenue QoQ | -5.05 % |
| Revenue YoY | -16.38% |
| Profit QoQ | -17.38 % |
| Profit YoY | -37.21 % |
| Profit Margin (Sector Median: 4.2) | 10.07 % |
| ROE (ROIC: 24.05) | 24.05 % |
| Dividend Per Share (DPS) | 5.5 sen |
| Dividend Yield (DY) | 6.47 % |
SCICOM [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: 24.05) | |
| Altman Z |
SCICOM [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.33 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 58.44 |
| Expected Revenue (M) | 491.89 |
| Expected Growth (%) | 18.0 |
SCICOM [NS] Directors Share Purchases (Beta)
DATO' SRI LEO SURESH ARIYANAYAKAM added 110000.0 units announced on 03 Nov 2023 at ~RM1.04
DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 04 Oct 2023 at ~RM1.06
DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 22 Sep 2023 at ~RM1.09
DATO' SRI LEO SURESH ARIYANAYAKAM added 105000.0 units announced on 21 Jul 2023 at ~RM1.11
KRISHNAN A/L C K MENON reduced 5000000.0 units announced on 02 Mar 2023 at ~RM1.14
DATO' SRI LEO SURESH ARIYANAYAKAM added 105000.0 units announced on 07 Dec 2022 at ~RM1.08
KRISHNAN A/L C K MENON added 100000.0 units announced on 12 Oct 2022 at ~RM0.96
DATO' SRI LEO SURESH ARIYANAYAKAM added 186100.0 units announced on 07 Oct 2022 at ~RM0.985
DATO' SRI LEO SURESH ARIYANAYAKAM added 65000.0 units announced on 01 Jul 2022 at ~RM1.03
DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 22 Jun 2022 at ~RM1.01
DATO' SRI LEO SURESH ARIYANAYAKAM added 130000.0 units announced on 09 Jul 2021 at ~RM1.1
DATO' SRI LEO SURESH ARIYANAYAKAM added 80000.0 units announced on 05 Jul 2021 at ~RM1.06
DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 23 Jun 2021 at ~RM1.09
KRISHNAN A/L C K MENON added 200000.0 units announced on 16 Jun 2021 at ~RM1.13
DATO' SRI LEO SURESH ARIYANAYAKAM added 200000.0 units announced on 16 Jun 2021 at ~RM1.13
DATO' SRI LEO SURESH ARIYANAYAKAM added 45000.0 units announced on 07 May 2021 at ~RM1.08
DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 02 Apr 2021 at ~RM1.16
DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 11 Jan 2021 at ~RM0.895
DATO' SRI LEO SURESH ARIYANAYAKAM added 30000.0 units announced on 06 Jan 2021 at ~RM0.9
DATO' SRI LEO SURESH ARIYANAYAKAM added 201000.0 units announced on 24 Dec 2020 at ~RM0.895
DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 17 Dec 2020 at ~RM0.905
DATO' MOHD SALLEH BIN HJ HARUN added 20000.0 units announced on 03 Dec 2020 at ~RM0.95
DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 21 Sep 2020 at ~RM0.855
DATO' SRI LEO SURESH ARIYANAYAKAM added 52000.0 units announced on 18 Sep 2020 at ~RM0.86
SCICOM [NS] Summary
Market Cap: 301 M.
Market Cap Class: Small caps
Number of Shares: 355 M.
Adjusted Float: 77.2%.
Stock highly correlated with
MSTGOLF (95%)
FGV (93%)
AHB (92%)
APB (92%)
Scicom (MSC) Berhad, an investment holding company, provides business process outsourcing (BPO) services. It offers customer contact centre outsourcing and customer services training products, as well as contact centre consulting and marketing services. The company provides BPO services in 40 languages to multinational clients. It operates primarily in Malaysia, Singapore, the United Kingdom, and the United States. The company was founded in 1997 and is based in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Industrial Services, Industrial Products & Services
Code: 0099
Website: http://www.scicom-intl.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SCICOM [NS] Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Sri Leo Suresh Ariyanayakam | 26.16% | 78.93 |
| Leo Suresh Ariyanayakam | 26.1% | 78.75 |
| Krishnan A/L C K Menon | 5.95% | 17.94 |
| Augustus Ralph Marshall | 4.92% | 14.86 |
| Jaganath Derek Steven Sabapathy | 4.41% | 13.3 |
| Ali bin Abdul Kadir | 3.71% | 11.2 |
| Khoo Loon See | 3.35% | 10.12 |
| Employees Provident Fund Board | 2.17% | 6.55 |
| Eastspring Investmentssmall-cap Fund | 2.0% | 6.03 |
| Sreekumar A/L Narayana Pillai | 1.12% | 3.39 |
| Principal Lifetime Balanced Income Fund | 1.08% | 3.26 |
| Chiang Fong Wei | 0.89% | 2.68 |
| Tee Joe Ee | 0.86% | 2.61 |