SCICOM | SCICOM (MSC) BHD [NS]

1.10 (0.0%)
1

T-O (am): 1.10 (08:59:00)
T-O (pm): 0.000 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SCICOM | SCICOM (MSC) BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 9.2 sen
Trailing PE (Sector Median: 14.8) 11.9
PEG 0.32
Altman Z 3.5
Beaver 0.345
Current Ratio 3.73
Debt-Equity (DE) Ratio 0.47
FCF Yield 4.27 %
Revenue QoQ 4.22 %
Revenue YoY 17.09 %
Profit QoQ 15.34 %
Profit YoY 21.56 %
Profit Margin (Sector Median: 2.3) 12.19 %
ROE (ROIC: 28.24) 28.24 %
Dividend Per Share (DPS) 7.5 sen
Dividend Yield (DY) 6.82 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.33
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 8.32
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 58.44
Expected Revenue (M) 491.89
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


KRISHNAN A/L C K MENON added 100000.0 units announced on 12 Oct 2022 at ~RM0.96

DATO' SRI LEO SURESH ARIYANAYAKAM added 186100.0 units announced on 07 Oct 2022 at ~RM0.985

DATO' SRI LEO SURESH ARIYANAYAKAM added 65000.0 units announced on 01 Jul 2022 at ~RM1.03

DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 22 Jun 2022 at ~RM1.01

DATO' SRI LEO SURESH ARIYANAYAKAM added 130000.0 units announced on 09 Jul 2021 at ~RM1.1

DATO' SRI LEO SURESH ARIYANAYAKAM added 80000.0 units announced on 05 Jul 2021 at ~RM1.06

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 23 Jun 2021 at ~RM1.09

KRISHNAN A/L C K MENON added 200000.0 units announced on 16 Jun 2021 at ~RM1.13

DATO' SRI LEO SURESH ARIYANAYAKAM added 200000.0 units announced on 16 Jun 2021 at ~RM1.13

DATO' SRI LEO SURESH ARIYANAYAKAM added 45000.0 units announced on 07 May 2021 at ~RM1.08

DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 02 Apr 2021 at ~RM1.16

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 11 Jan 2021 at ~RM0.895

DATO' SRI LEO SURESH ARIYANAYAKAM added 30000.0 units announced on 06 Jan 2021 at ~RM0.9

DATO' SRI LEO SURESH ARIYANAYAKAM added 201000.0 units announced on 24 Dec 2020 at ~RM0.895

DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 17 Dec 2020 at ~RM0.905

DATO' MOHD SALLEH BIN HJ HARUN added 20000.0 units announced on 03 Dec 2020 at ~RM0.95

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 21 Sep 2020 at ~RM0.855

DATO' SRI LEO SURESH ARIYANAYAKAM added 52000.0 units announced on 18 Sep 2020 at ~RM0.86

Summary


Market Cap: 390 M.

Number of Shares: 355 M.

Adjusted Float: 59.6%.

Stock highly correlated with

IND-PROD (86%)

FBMKLCI (84%)

FBMKLCI-EA (84%)

FBMSCAP (83%)

Scicom (MSC) Berhad, an investment holding company, provides business process outsourcing (BPO) services. It offers customer contact centre outsourcing and customer services training products, as well as contact centre consulting and marketing services. The company provides BPO services in 40 languages to multinational clients. It operates primarily in Malaysia, Singapore, the United Kingdom, and the United States. The company was founded in 1997 and is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Industrial Services, Industrial Products & Services

Code: 0099

Website: http://www.scicom-intl.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Sep-2020

Shareholder Value (M)
Leo Suresh Ariyanayakam 98.95
Netinsat Asia Sdn Bhd 74.18
Jaganath Derek Steven Sabapathy 19.51
Ali Bin Abdul Kadir 14.52
Employees Provident Fund Board 10.08
Sieh Kok Swee 8.8
Kumpulan Wang Persaraan (Diperbadankan) 7.01
Khoo Loon See 4.45
Yap Kun Lee 4.11
Grandeur Peak International Opportunities Fund 3.9
Grandeur Peak Emerging Markets Opportunities Fund 3.9
Omar Shariff Bin Mydeen 3.33
Lim Kooi Fui 2.8
Gan Boon Aik 2.08
KAF Vision Fund 1.88
Mohd Salleh Bin Hj Harun 1.72
Allianz Life Insurance Malaysia Berhad 1.68
Benny Philip 1.6
DBS Bank Ltd 1.52
Michael Gan Eu Kheong 1.47
Paramjit Singh Gill 1.33

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.