SCICOM | SCICOM (MSC) BHD [NS]

1.03 (-0.96%)
0

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SCICOM | SCICOM (MSC) BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS8.16 sen
Trailing PE (Sector Median: 14.5)12.6
PEG0.31
Altman Z3.3
Beaver0.526
Current Ratio3.9
Debt-Equity (DE) Ratio0.51
FCF Yield6.91 %
Revenue QoQ26.73 %
Revenue YoY24.78 %
Profit QoQ20.21 %
Profit YoY20.16 %
Profit Margin (Sector Median: 2.9)11.44 %
ROE (ROIC: 26.03)26.03 %
Dividend Per Share (DPS)6.5 sen
Dividend Yield (DY)6.31 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.31
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]7.23
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)58.44
Expected Revenue (M)491.89
Expected Growth (%)18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 22 Jun 2022 at ~RM1.01

DATO' SRI LEO SURESH ARIYANAYAKAM added 130000.0 units announced on 09 Jul 2021 at ~RM1.1

DATO' SRI LEO SURESH ARIYANAYAKAM added 80000.0 units announced on 05 Jul 2021 at ~RM1.06

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 23 Jun 2021 at ~RM1.09

KRISHNAN A/L C K MENON added 200000.0 units announced on 16 Jun 2021 at ~RM1.13

DATO' SRI LEO SURESH ARIYANAYAKAM added 200000.0 units announced on 16 Jun 2021 at ~RM1.13

DATO' SRI LEO SURESH ARIYANAYAKAM added 45000.0 units announced on 07 May 2021 at ~RM1.08

DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 02 Apr 2021 at ~RM1.16

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 11 Jan 2021 at ~RM0.895

DATO' SRI LEO SURESH ARIYANAYAKAM added 30000.0 units announced on 06 Jan 2021 at ~RM0.9

DATO' SRI LEO SURESH ARIYANAYAKAM added 201000.0 units announced on 24 Dec 2020 at ~RM0.895

DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 17 Dec 2020 at ~RM0.905

DATO' MOHD SALLEH BIN HJ HARUN added 20000.0 units announced on 03 Dec 2020 at ~RM0.95

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 21 Sep 2020 at ~RM0.855

DATO' SRI LEO SURESH ARIYANAYAKAM added 52000.0 units announced on 18 Sep 2020 at ~RM0.86

Summary


Market Cap: 365 M.

Number of Shares: 355 M.

Adjusted Float: 59.6%.

Stock highly correlated with

CHGP (87%)

DNEX (85%)

MEDIA (84%)

PARAGON (84%)

Scicom (MSC) Berhad, an investment holding company, provides business process outsourcing (BPO) services. It offers customer contact centre outsourcing and customer services training products, as well as contact centre consulting and marketing services. The company provides BPO services in 40 languages to multinational clients. It operates primarily in Malaysia, Singapore, the United Kingdom, and the United States. The company was founded in 1997 and is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Industrial Services, Industrial Products & Services

Code: 0099

Website: http://www.scicom-intl.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Sep-2020

ShareholderValue (M)
Leo Suresh Ariyanayakam92.66
Netinsat Asia Sdn Bhd69.46
Jaganath Derek Steven Sabapathy18.27
Ali Bin Abdul Kadir13.59
Employees Provident Fund Board9.44
Sieh Kok Swee8.24
Kumpulan Wang Persaraan (Diperbadankan)6.56
Khoo Loon See4.16
Yap Kun Lee3.85
Grandeur Peak International Opportunities Fund3.65
Grandeur Peak Emerging Markets Opportunities Fund3.65
Omar Shariff Bin Mydeen3.12
Lim Kooi Fui2.62
Gan Boon Aik1.95
KAF Vision Fund1.76
Mohd Salleh Bin Hj Harun1.61
Allianz Life Insurance Malaysia Berhad1.57
Benny Philip1.49
DBS Bank Ltd1.42
Michael Gan Eu Kheong1.38
Paramjit Singh Gill1.24

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.