DFX | DIVFEX BERHAD [NS]

7
0.130 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

DFX | DIVFEX BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 May 24 Q3 Mar 24 3 30 Jun 24 11.20 1.95 1.24 11.1% 0.00 0.17 38.2% 35.0% 14.9% 20.2%
28 Feb 24 Q2 Dec 23 2 30 Jun 24 18.11 2.48 1.46 8.0% 0.00 0.20 8.1% 39.0% 31.1% 37.2%
21 Nov 23 Q1 Sep 23 1 30 Jun 24 16.76 2.27 1.11 6.6% 0.00 0.15 29.6% 196.0% 32.7% 409.5%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 23.82 3.33 1.65 6.9% 0.00 0.22 38.2% 249.3% 6.2% 6446.1%
24 May 23 Q3 Mar 23 3 30 Jun 23 17.24 2.56 1.55 9.0% 0.00 0.21 42.0% 639.8% 33.0% 210.5%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 29.70 3.47 2.32 7.8% 0.00 0.31 424.5% 561.5% 745.4% 25.9%
22 Nov 22 Q1 Sep 22 1 30 Jun 23 5.66 0.35 -0.36 -6.3% 0.00 -0.05 17.0% 72.9% 1280.8% 66.5%
29 Aug 22 Q4 Jun 22 4 30 Jun 22 6.82 0.65 -0.03 -0.4% 0.00 0.00 192.7% 51.6% 98.2% 99.8%
25 May 22 Q3 Mar 22 3 30 Jun 22 2.33 -1.56 -1.41 -60.3% 0.00 -0.19 48.1% 25.6% 144.9% 30.6%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 4.49 3.00 3.13 69.7% 0.00 0.42 37.1% 54.6% 391.6% 305.6%
17 Nov 21 Q1 Sep 21 1 30 Jun 22 3.27 -1.21 -1.07 -32.8% 0.00 -0.14 27.2% 6.5% 92.8% 10.9%
27 Sep 21 Q4 Jun 21 4 30 Jun 21 4.50 -15.20 -14.82 -329.4% 0.00 -1.99 43.8% 52.5% 1277.7% 94.6%
25 May 21 Q3 Mar 21 3 30 Jun 21 3.13 -1.01 -1.08 -34.4% 0.00 -0.14 7.8% 3.7% 29.3% 165.7%
23 Feb 21 Q2 Dec 20 2 30 Jun 21 2.90 -1.52 -1.52 -52.4% 0.00 -0.20 17.1% 89.6% 26.4% 289.5%
18 Nov 20 Q1 Sep 20 1 30 Jun 21 3.50 -0.93 -1.20 -34.4% 0.00 -0.16 18.6% 83.5% 84.2% 165.8%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 2.95 -3.65 -7.62 -258.1% 0.00 -1.02 9.2% 88.9% 565.3% 394.3%
20 May 20 Q3 Mar 20 3 30 Jun 20 3.25 1.62 1.64 50.4% 0.40 0.22 88.3% 82.3% 103.9% 167.5%
18 Feb 20 Q2 Dec 19 2 30 Jun 20 27.92 1.20 0.80 2.9% 0.00 0.11 31.7% 29.1% 277.3% 1031.0%
20 Nov 19 Q1 Sep 19 1 30 Jun 20 21.19 -0.37 -0.45 -2.1% 0.00 -0.06 20.5% 1.4% 117.5% 230.9%
30 Aug 19 30 Jun 19 Other 30 Jun 19 26.65 1.81 2.59 9.7% 0.00 0.35 44.8% 54.0% 322.9% 1187.6%
27 May 19 31 Mar 19 Other 30 Jun 19 18.40 0.80 0.61 3.3% 0.00 0.08 14.9% 32.6% 762.0% 117.2%
20 Feb 19 31 Dec 18 Other 30 Jun 19 21.63 -0.01 0.07 0.3% 0.00 0.00 3.5% 30.3% 79.5% 69.0%
22 Nov 18 30 Sep 18 Other 30 Jun 19 20.91 0.55 0.35 1.6% 0.00 0.02 20.8% 16.4% 72.1% 71.8%
23 Aug 18 Q1 Jun 18 1 31 Mar 19 17.31 0.34 0.20 1.2% 0.00 0.01 36.6% 15.2% 105.7% 216.2%
31 May 18 Q4 Mar 18 4 31 Mar 18 27.29 -2.61 -3.56 -13.0% 0.00 -0.26 64.3% 26.0% 8566.7% 237.4%
12 Feb 18 Q3 Dec 17 3 31 Mar 18 16.60 0.10 0.04 0.2% 0.00 0.00 33.6% 21.5% 96.6% 118.0%
28 Nov 17 Q2 Sep 17 2 31 Mar 18 25.00 1.37 1.23 4.9% 0.00 0.09 66.4% 31.9% 809.8% 13.0%
23 Aug 17 Q1 Jun 17 1 31 Mar 18 15.02 -0.39 -0.17 -1.1% 0.00 -0.01 30.6% 7.9% 83.6% 128.0%
29 May 17 Q4 Mar 17 4 31 Mar 17 21.66 -0.21 -1.05 -4.9% 0.00 -0.08 2.4% 38.0% 352.4% 4316.0%
21 Feb 17 Q3 Dec 16 3 31 Mar 17 21.15 0.03 -0.23 -1.1% 0.00 -0.02 11.6% 2.5% 121.4% 118.0%
28 Nov 16 Q2 Sep 16 2 31 Mar 17 18.95 1.39 1.09 5.7% 0.00 0.08 36.0% 22.9% 76.2% 37.8%
29 Aug 16 Q1 Jun 16 1 31 Mar 17 13.93 0.72 0.62 4.4% 0.00 0.05 11.3% 12.4% 2368.0% 187.4%
31 May 16 Q4 Mar 16 4 31 Mar 16 15.70 -3.53 0.03 0.2% 0.00 0.00 23.9% 29.2% 98.1% 104.4%
23 Feb 16 Q3 Dec 15 3 31 Mar 16 20.64 0.98 1.29 6.3% 0.00 0.10 16.0% 38.9% 64.1% 56.5%
19 Nov 15 Q2 Sep 15 2 31 Mar 16 24.58 1.40 0.79 3.2% 0.00 0.06 98.3% 13.7% 211.8% 78.6%
20 Aug 15 Q1 Jun 15 1 31 Mar 16 12.39 -0.11 -0.71 -5.7% 0.00 -0.05 44.1% 28.9% 24.7% 25.8%
29 May 15 Q4 Mar 15 4 31 Mar 15 22.18 -0.56 -0.57 -2.5% 0.00 -0.04 34.3% 2.9% 119.0% 249.7%
26 Feb 15 31/12/14 3 31/03/15 33.78 3.98 2.98 8.8% 0.00 0.22 18.7% 89.1% 19.1% 594.5%

Historical Dividends

Financial Ratios

EPS 0.73 sen
Trailing PE (Sector Median: 24.9) 17.6
PEG 17.6
Altman Z 4.4
Beaver -0.035
Current Ratio 2.51
Debt-Equity (DE) Ratio 0.61
FCF Yield -1.42 %
Revenue QoQ -38.18 %
Revenue YoY -35.04%
Profit QoQ -14.9 %
Profit YoY -20.22 %
Profit Margin (Sector Median: 1.2) 7.81 %
ROE (ROIC: 15.72) 15.91 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 24.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.2)
ROE (ROIC: 15.72)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 4.6
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.24
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK WIRA LAU CHI CHIANG added 3250000.0 units announced on 11 Jan 2024 at ~RM0.125

DATUK WIRA LAU CHI CHIANG reduced 2034000.0 units announced on 14 Dec 2023 at ~RM0.11

DATUK WIRA LAU CHI CHIANG reduced 3210000.0 units announced on 11 Dec 2023 at ~RM0.115

MISS WAN MAI GAN added 300000.0 units announced on 09 Oct 2023 at ~RM0.115

DATUK WIRA LAU CHI CHIANG added 5060000.0 units announced on 04 Oct 2023 at ~RM0.12

DATUK WIRA LAU CHI CHIANG added 1100000.0 units announced on 03 Oct 2023 at ~RM0.12

DATUK WIRA LAU CHI CHIANG reduced 1500000.0 units announced on 27 Sep 2023 at ~RM0.115

DATUK WIRA LAU CHI CHIANG reduced 5382000.0 units announced on 20 Sep 2023 at ~RM0.12

DATUK WIRA LAU CHI CHIANG added 2500000.0 units announced on 21 Jul 2023 at ~RM0.11

MR KENNY CHIN WUI CHEE reduced 960000.0 units announced on 05 Jul 2023 at ~RM0.105

DATUK WIRA LAU CHI CHIANG added 1375500.0 units announced on 22 Jun 2023 at ~RM0.1

MISS WAN MAI GAN added 500000.0 units announced on 02 Jun 2023 at ~RM0.09

DATO' DR TAN SENG CHUAN added 200800.0 units announced on 13 Jul 2022 at ~RM0.065

MISS WAN MAI GAN added 300000.0 units announced on 12 Jul 2022 at ~RM0.07

MR KENNY CHIN WUI CHEE added 200000.0 units announced on 08 Jul 2022 at ~RM0.065

Summary


Market Cap: 96 M.

Number of Shares: 745 M.

Adjusted Float: 73.1%.

Stock highly correlated with

PPJACK (92%)

CGB (91%)

SAMAIDEN (91%)

WCEHB (91%)

Divfex Berhad (formerly known as Diversified Gateway Solutions Berhad) began business as a leading service provider of integrated business solutions in the SAP environment as well as a leading networking systems integrator for Telcos. DGSB Group operated under two main business segments - Digital, Infrastructure & Integration and Food Technology & Manufacturing.

Sectors: Technology, Penny Stocks, Trading & Services, Digital Services

Code: 0131

Website: https://www.dgsbgroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Insas Technology Berhad 26.92% 26.07
Liau Kim Keong 4.7% 4.55
Woo Sui Chun 2.68% 2.6
Chin Lin Sheng 2.06% 2.0
Lau Chi Chiang 1.98% 1.92
Sarah Lee Yin May 1.86% 1.8
Liew Sui Kum 1.78% 1.72
Dato' Dr Tan Seng Chuan 1.3% 1.26
Jaganath Derek Steven Sabapathy 1.14% 1.1
Loh Chen Yook 1.07% 1.04
Datuk Wira Lau Chi Chiang 1.06% 1.03
Lok Choon Hong 0.94% 0.91
Yong Tian Swee 0.92% 0.89
Tong Jun Shen 0.91% 0.88
Chan Wan Yoon 0.78% 0.76
Robin Lim Jin Hee 0.77% 0.75
Choong Yean Yaw 0.67% 0.65
Tan Aik Ping 0.63% 0.61
Chong Ying Choy 0.63% 0.61
Yong Hua Ting 0.54% 0.52
Syed Md Najib Bin Syed Md Noor 0.48% 0.46
Christina Ingeburg Orth 0.48% 0.46
Thong Siau Chong 0.46% 0.45
S'Ng Chong Hooi 0.42% 0.41
Wong Sin Chow 0.41% 0.4
Eu Choi Lin 0.4% 0.39
Liew See Wah 0.39% 0.38
Yong Foh Ping 0.38% 0.37
Lim Cheng Ten 0.37% 0.36
Tong Chee Hoe 0.37% 0.36
Tan Chye Lai 0.36% 0.35
Wan Mai Gan 0.19% 0.18
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.