BENALEC | BENALEC HOLDINGS BERHAD
0.120 (-4.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.120 (14:29:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 9.28 | -30.64 | -29.98 | -322.9% | 0.00 | -2.94 | 15.6% | 46.4% | 98.7% | 12.3% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 10.99 | -15.37 | -15.08 | -137.2% | 0.00 | -1.48 | 26.0% | 70.3% | 19.7% | 311.3% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 8.73 | -13.25 | -12.60 | -144.4% | 0.00 | -1.24 | 612.4% | 54.7% | 59.7% | 20.3% | ||||||||
| 26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 1.23 | -8.25 | -7.89 | -644.1% | 0.00 | -0.77 | 92.9% | 59.5% | 76.9% | 34.8% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 17.32 | -30.98 | -34.16 | -197.3% | 0.00 | -3.36 | 53.3% | 250.3% | 578.5% | 260.0% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 37.05 | 6.60 | 7.14 | 19.3% | 0.00 | 0.70 | 92.2% | 277.8% | 168.2% | 168.0% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 19.28 | -7.41 | -10.47 | -54.3% | 0.00 | -1.03 | 537.2% | 19.5% | 13.4% | 169.4% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 3.02 | -12.45 | -12.10 | -400.0% | 0.00 | -1.19 | 38.8% | 90.3% | 27.5% | 45.5% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 4.94 | -9.66 | -9.49 | -192.0% | 0.00 | -1.10 | 49.6% | 91.1% | 9.7% | 25.4% | ||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 9.80 | -12.11 | -10.51 | -107.1% | 0.00 | -1.32 | 59.0% | 72.2% | 170.2% | 3.2% | ||||||||
| 17 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 23.94 | -2.96 | -3.89 | -16.2% | 0.00 | -0.46 | 23.3% | 36.1% | 53.3% | 87.7% | ||||||||
| 18 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 31.21 | -8.54 | -8.32 | -26.6% | 0.00 | -0.98 | 43.7% | 5.3% | 34.6% | 34.6% | ||||||||
| 29 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 55.45 | -18.18 | -12.72 | -22.9% | 0.00 | -1.50 | 57.5% | 44.3% | 17.2% | 54.8% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 35.21 | -10.81 | -10.85 | -30.8% | 0.00 | -1.28 | 6.0% | 31.2% | 65.5% | 519.8% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 37.44 | -31.72 | -31.48 | -84.1% | 0.00 | -3.71 | 13.6% | 515.3% | 147.4% | 334.5% | ||||||||
| 26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 32.96 | -13.11 | -12.72 | -38.6% | 0.00 | -1.50 | 14.2% | 185.3% | 54.8% | 22.8% | ||||||||
| 28 Feb 20 | 31 Dec 19 | Other | 31 Dec 19 | 38.42 | -35.58 | -28.12 | -73.2% | 0.00 | -3.34 | 24.9% | 700.2% | 1505.8% | 1300.2% | ||||||||
| 29 Nov 19 | 30 Sep 19 | Other | 31 Dec 19 | 51.19 | -4.71 | -1.75 | -3.4% | 0.00 | -0.21 | 741.2% | 114.4% | 75.8% | 12.3% | ||||||||
| 28 Aug 19 | 30 Jun 19 | Other | 31 Dec 19 | 6.08 | -9.72 | -7.24 | -119.0% | 0.00 | -0.86 | 47.3% | 77.8% | 30.0% | 61.0% | ||||||||
| 31 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 11.55 | -9.53 | -10.36 | -89.6% | 0.00 | -1.24 | 140.6% | 70.9% | 415.7% | 1254.4% | ||||||||
| 22 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 4.80 | -4.52 | -2.01 | -41.8% | 0.00 | -0.24 | 79.9% | 87.7% | 0.6% | 178.2% | ||||||||
| 30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 23.87 | -1.31 | -2.00 | -8.4% | 0.00 | -0.24 | 12.9% | 133.4% | 55.6% | 332.6% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 27.42 | -8.00 | -4.50 | -16.4% | 0.00 | -0.60 | 30.8% | 6.4% | 601.6% | 363.4% | ||||||||
| 28 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 39.65 | 6.74 | 0.90 | 2.3% | 0.00 | 0.10 | 1.6% | 35.4% | 65.1% | 13.8% | ||||||||
| 14 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 39.02 | 3.35 | 2.57 | 6.6% | 0.00 | 0.30 | 281.5% | 50.5% | 199.2% | 63.3% | ||||||||
| 23 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 10.23 | 2.32 | 0.86 | 8.4% | 0.00 | 0.10 | 65.1% | 89.7% | 49.8% | 84.7% | ||||||||
| 24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 29.30 | 0.53 | 1.71 | 5.8% | 0.00 | 0.20 | 52.3% | 69.8% | 116.8% | 62.3% | ||||||||
| 26 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 61.38 | 1.86 | 0.79 | 1.3% | 0.00 | 0.10 | 22.1% | 40.1% | 49.9% | 83.8% | ||||||||
| 27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 78.82 | 6.97 | 1.57 | 2.0% | 0.00 | 0.20 | 20.9% | 0.7% | 72.0% | 75.8% | ||||||||
| 29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 99.66 | 11.96 | 5.62 | 5.6% | 0.00 | 0.90 | 2.6% | 126.3% | 24.1% | 356.4% | ||||||||
| 26 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 97.17 | 11.65 | 4.53 | 4.7% | 0.00 | 0.60 | 5.2% | 63.5% | 7.0% | 128.3% | ||||||||
| 27 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 102.46 | 9.48 | 4.87 | 4.8% | 0.00 | 0.60 | 29.0% | 692.3% | 24.9% | 154.0% | ||||||||
| 26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 79.41 | 8.88 | 6.49 | 8.2% | 0.00 | 0.80 | 80.3% | 31.8% | 426.4% | 87.4% | ||||||||
| 25 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 44.04 | 2.00 | 1.23 | 2.8% | 0.00 | 0.20 | 25.9% | 8.1% | 37.9% | 89.8% | ||||||||
| 24 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 59.45 | 2.93 | 1.99 | 3.3% | 0.00 | 0.20 | 359.6% | 88.5% | 122.0% | 112.7% | ||||||||
| 25 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 12.93 | -9.99 | -9.01 | -69.7% | 0.00 | -1.10 | 78.5% | 81.5% | 360.5% | 520.0% | ||||||||
| 11 Feb 15 | 31/12/14 | 2 | 30/06/15 | 60.23 | 7.53 | 3.46 | 5.7% | 0.00 | 0.40 | 25.7% | 36.6% | 71.2% | 86.3% |
Historical Dividends
Financial Ratios
| EPS | -6.35 sen |
| Trailing PE (Sector Median: 17.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.6 |
| Beaver | -0.059 |
| Current Ratio | 4.88 |
| Debt-Equity (DE) Ratio | 0.88 |
| FCF Yield | -15.03 % |
| Revenue QoQ | -15.57 % |
| Revenue YoY | -46.39% |
| Profit QoQ | -98.73 % |
| Profit YoY | 12.26 % |
| Profit Margin (Sector Median: 1.3) | -216.83 % |
| ROE (ROIC: -17.32) | -18.3 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.3) | |
| ROE (ROIC: -16.87) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.35 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -29.98 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
DATO' LEAW SENG HAI reduced 148500000.0 units announced on 18 Nov 2021 at ~RM0.145
MR KOO HOONG KWAN reduced 195000.0 units announced on 08 Jul 2021 at ~RM0.13
MR KOO HOONG KWAN reduced 75000.0 units announced on 28 Jun 2021 at ~RM0.135
Summary
Market Cap: 123 M.
Number of Shares: 1031 M.
Adjusted Float: 82.7%.
Stock highly correlated with
FBM70 (86%)
RANHILL (85%)
CONSTRUCTN (84%)
LYSAGHT (84%)
BENALEC GROUP is an investment company engaged in marine construction services comprising land reclamation, dredging and beach nourishment; rock revetment works, shore protection works and breakwater construction, pre-bore and marine piling, construction of marine structures, bridges, jetties, ports and other offshore and ancillary structures. It also engaged in support activities under Marine construction services and vessel chartering including marine support services, civil engineering services, ship repair, ship maintenance, shipbuilding, fabrication and refurbishment. In addition it is also involved in Marine Construction Works and Vessel Chartering & Marine Transportation and related services, provides vessel chartering on time and voyage charters, as well as towage services to third (3rd) parties.
Sectors: Construction, Penny Stocks
Code: 5190
Website: http://www.benalec.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 27-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| CGS-CIMB Securities (Hong Kong) Limited | 8.74% | 10.82 |
| Oceancove Sdn Bhd | 8.52% | 10.55 |
| UOB Kay Hian Pte Ltd | 6.71% | 8.31 |
| Leaw Eilin | 4.99% | 6.18 |
| Teminsri Construction Sdn Bhd | 4.16% | 5.15 |
| Daing A Malek bin Daing A Rahaman | 3.93% | 4.87 |
| Tan Chun Hoe | 3.93% | 4.87 |
| Lim Han Ho @ Lim Sua Now | 3.7% | 4.58 |
| Teoh Tit Eng | 1.98% | 2.45 |
| Sanston Financial Group Limited | 1.96% | 2.43 |
| Ooi Thean Chye | 1.96% | 2.43 |
| Dato' Leaw Seng Hai | 1.8% | 2.23 |
| Ong Yoong Nyock | 1.66% | 2.05 |
| Palembang Emas Sdn Bhd | 1.45% | 1.79 |
| OCBC Securities Private Limited | 1.01% | 1.25 |
| Lim Piek Keow | 0.48% | 0.59 |
| Chia Yoon Ling | 0.44% | 0.54 |
| Mohammed Amin Bin Mahmud | 0.41% | 0.51 |
| Cheang Fook Sam | 0.36% | 0.45 |
| Tay Tiong Yuan | 0.34% | 0.42 |
| Lim Siu Luan | 0.34% | 0.42 |
| Ng Ban Hock | 0.34% | 0.42 |
| Wendy Lee Yoke Peng | 0.32% | 0.4 |
| Chan Foong Cheng | 0.3% | 0.37 |
| Loh Yuen Kok | 0.29% | 0.36 |
| Lim Tiew Jee | 0.29% | 0.36 |
| Ng Lian Cheng | 0.27% | 0.33 |
| Lau Teck Poh | 0.25% | 0.31 |
| Wong Chee Thong | 0.25% | 0.31 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.