T-O (am): 0.000 (08:59:00)
Last updated: 15:25
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 41.00 | -4.77 | -4.60 | -11.2% | 0.00 | -0.45 | 165.4% | 217.0% | 237.2% | 148.6% | ||||||||
| 26 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 15.45 | 3.38 | 3.35 | 21.7% | 0.00 | 0.33 | 5.7% | 20.6% | 41.9% | 35.4% | ||||||||
| 30 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 14.61 | 2.19 | 2.37 | 16.2% | 0.00 | 0.23 | 48.2% | 60.9% | 82.6% | 622.1% | ||||||||
| 25 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 28.20 | 1.57 | 1.29 | 4.6% | 0.00 | 0.13 | 118.0% | 203.8% | 86.3% | 104.3% | ||||||||
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 12.93 | 10.08 | 9.48 | 73.3% | 0.00 | 0.93 | 0.9% | 17.6% | 282.5% | 162.8% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 12.81 | 2.23 | 2.48 | 19.3% | 0.00 | 0.24 | 65.7% | 46.8% | 647.0% | 119.7% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 37.38 | -0.86 | -0.45 | -1.2% | 0.00 | -0.04 | 302.7% | 2951.5% | 98.5% | 94.3% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 9.28 | -30.64 | -29.98 | -322.9% | 0.00 | -2.94 | 15.6% | 46.4% | 98.7% | 12.3% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 10.99 | -15.37 | -15.08 | -137.2% | 0.00 | -1.48 | 26.0% | 70.3% | 19.7% | 311.3% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 8.73 | -13.25 | -12.60 | -144.4% | 0.00 | -1.24 | 612.4% | 54.7% | 59.7% | 20.3% | ||||||||
| 26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 1.23 | -8.25 | -7.89 | -644.1% | 0.00 | -0.77 | 92.9% | 59.5% | 76.9% | 34.8% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 17.32 | -30.98 | -34.16 | -197.3% | 0.00 | -3.36 | 53.3% | 250.3% | 578.5% | 260.0% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 37.05 | 6.60 | 7.14 | 19.3% | 0.00 | 0.70 | 92.2% | 277.8% | 168.2% | 168.0% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 19.28 | -7.41 | -10.47 | -54.3% | 0.00 | -1.03 | 537.2% | 19.5% | 13.4% | 169.4% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 3.02 | -12.45 | -12.10 | -400.0% | 0.00 | -1.19 | 38.8% | 90.3% | 27.5% | 45.5% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 4.94 | -9.66 | -9.49 | -192.0% | 0.00 | -1.10 | 49.6% | 91.1% | 9.7% | 25.4% | ||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 9.80 | -12.11 | -10.51 | -107.1% | 0.00 | -1.32 | 59.0% | 72.2% | 170.2% | 3.2% | ||||||||
| 17 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 23.94 | -2.96 | -3.89 | -16.2% | 0.00 | -0.46 | 23.3% | 36.1% | 53.3% | 87.7% | ||||||||
| 18 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 31.21 | -8.54 | -8.32 | -26.6% | 0.00 | -0.98 | 43.7% | 5.3% | 34.6% | 34.6% | ||||||||
| 29 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 55.45 | -18.18 | -12.72 | -22.9% | 0.00 | -1.50 | 57.5% | 44.3% | 17.2% | 54.8% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 35.21 | -10.81 | -10.85 | -30.8% | 0.00 | -1.28 | 6.0% | 31.2% | 65.5% | 519.8% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 37.44 | -31.72 | -31.48 | -84.1% | 0.00 | -3.71 | 13.6% | 515.3% | 147.4% | 334.5% | ||||||||
| 26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 32.96 | -13.11 | -12.72 | -38.6% | 0.00 | -1.50 | 14.2% | 185.3% | 54.8% | 22.8% | ||||||||
| 28 Feb 20 | 31 Dec 19 | Other | 31 Dec 19 | 38.42 | -35.58 | -28.12 | -73.2% | 0.00 | -3.34 | 24.9% | 700.2% | 1505.8% | 1300.2% | ||||||||
| 29 Nov 19 | 30 Sep 19 | Other | 31 Dec 19 | 51.19 | -4.71 | -1.75 | -3.4% | 0.00 | -0.21 | 741.2% | 114.4% | 75.8% | 12.3% | ||||||||
| 28 Aug 19 | 30 Jun 19 | Other | 31 Dec 19 | 6.08 | -9.72 | -7.24 | -119.0% | 0.00 | -0.86 | 47.3% | 77.8% | 30.0% | 61.0% | ||||||||
| 31 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 11.55 | -9.53 | -10.36 | -89.6% | 0.00 | -1.24 | 140.6% | 70.9% | 415.7% | 1254.4% | ||||||||
| 22 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 4.80 | -4.52 | -2.01 | -41.8% | 0.00 | -0.24 | 79.9% | 87.7% | 0.6% | 178.2% | ||||||||
| 30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 23.87 | -1.31 | -2.00 | -8.4% | 0.00 | -0.24 | 12.9% | 133.4% | 55.6% | 332.6% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 27.42 | -8.00 | -4.50 | -16.4% | 0.00 | -0.60 | 30.8% | 6.4% | 601.6% | 363.4% | ||||||||
| 28 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 39.65 | 6.74 | 0.90 | 2.3% | 0.00 | 0.10 | 1.6% | 35.4% | 65.1% | 13.8% | ||||||||
| 14 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 39.02 | 3.35 | 2.57 | 6.6% | 0.00 | 0.30 | 281.5% | 50.5% | 199.2% | 63.3% | ||||||||
| 23 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 10.23 | 2.32 | 0.86 | 8.4% | 0.00 | 0.10 | 65.1% | 89.7% | 49.8% | 84.7% | ||||||||
| 24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 29.30 | 0.53 | 1.71 | 5.8% | 0.00 | 0.20 | 52.3% | 69.8% | 116.8% | 62.3% | ||||||||
| 26 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 61.38 | 1.86 | 0.79 | 1.3% | 0.00 | 0.10 | 22.1% | 40.1% | 49.9% | 83.8% | ||||||||
| 27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 78.82 | 6.97 | 1.57 | 2.0% | 0.00 | 0.20 | 20.9% | 0.7% | 72.0% | 75.8% | ||||||||
| 29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 99.66 | 11.96 | 5.62 | 5.6% | 0.00 | 0.90 | 2.6% | 126.3% | 24.1% | 356.4% | ||||||||
| 26 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 97.17 | 11.65 | 4.53 | 4.7% | 0.00 | 0.60 | 5.2% | 63.5% | 7.0% | 128.3% | ||||||||
| 27 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 102.46 | 9.48 | 4.87 | 4.8% | 0.00 | 0.60 | 29.0% | 692.3% | 24.9% | 154.0% | ||||||||
| 26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 79.41 | 8.88 | 6.49 | 8.2% | 0.00 | 0.80 | 80.3% | 31.8% | 426.4% | 87.4% | ||||||||
| 25 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 44.04 | 2.00 | 1.23 | 2.8% | 0.00 | 0.20 | 25.9% | 8.1% | 37.9% | 89.8% | ||||||||
| 24 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 59.45 | 2.93 | 1.99 | 3.3% | 0.00 | 0.20 | 359.6% | 88.5% | 122.0% | 112.7% | ||||||||
| 25 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 12.93 | -9.99 | -9.01 | -69.7% | 0.00 | -1.10 | 78.5% | 81.5% | 360.5% | 520.0% | ||||||||
| 11 Feb 15 | 31/12/14 | 2 | 30/06/15 | 60.23 | 7.53 | 3.46 | 5.7% | 0.00 | 0.40 | 25.7% | 36.6% | 71.2% | 86.3% |
| EPS | 0.23 sen |
| Trailing PE (Sector Median: 15.3) | 36.1 |
| PEG | 36.1 |
| Altman Z | 1.3 |
| Beaver | 0.013 |
| Current Ratio | 4.53 |
| Debt-Equity (DE) Ratio | 0.69 |
| FCF Yield | 3.39 % |
| Revenue QoQ | 165.41 % |
| Revenue YoY | 217.04% |
| Profit QoQ | -237.17 % |
| Profit YoY | -148.55 % |
| Profit Margin (Sector Median: 3.0) | 2.43 % |
| ROE (ROIC: 0.64) | 0.65 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.0) | |
| ROE (ROIC: 2.32) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.36 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.64 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' LEAW SENG HAI reduced 148500000.0 units announced on 18 Nov 2021 at ~RM0.145
MR KOO HOONG KWAN reduced 195000.0 units announced on 08 Jul 2021 at ~RM0.13
MR KOO HOONG KWAN reduced 75000.0 units announced on 28 Jun 2021 at ~RM0.135
Market Cap: 87 M.
Market Cap Class: Micro caps
Number of Shares: 1031 M.
Adjusted Float: 82.7%.
Stock highly correlated with
CENSOF (85%)
FBMFLG (85%)
FBMSCAP (85%)
FBMMSCAP (84%)
Benalec Holdings Berhad, incorporated in 2005 and headquartered in Shah Alam, Selangor, Malaysia, is a leading marine construction company specializing in land reclamation, dredging, coastal protection, and maritime infrastructure development. The company operates through key segments, including marine construction services and vessel chartering and marine transportation, supporting large-scale infrastructure projects across Malaysia and Singapore. Benalec owns and manages a fleet of specialized marine equipment, ensuring end-to-end control over its reclamation and construction projects. The company has undertaken major land reclamation initiatives, including the Tanjung Piai Maritime Industrial Park (TPMIP) and Pengerang Maritime Industrial Park (PMIP) in Johor, positioning itself as a strategic player in industrial and logistics hub development. With a strong focus on sustainability, regulatory compliance, and operational excellence, Benalec Holdings Berhad continues to expand its footprint in the marine and coastal engineering sector, reinforcing its role in Malaysia’s infrastructure growth.
Sectors: Construction, Penny Stocks
Code: 5190
Website: http://www.benalec.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 20-Mar-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Cgs International Securities (Hong Kong) Limited (Foreign Client) | 8.73% | 7.66 |
| Oceancove Sdn Bhd | 8.52% | 7.47 |
| UOB Kay Hian Pte Ltd | 6.71% | 5.89 |
| Leaw Eilin | 4.99% | 4.38 |
| Teminsri Construction Sdn Bhd | 4.16% | 3.65 |
| Tan Chun Hoe | 4.09% | 3.59 |
| Daing A Malek bin Daing A Rahaman | 3.92% | 3.44 |
| Lim Han Ho @ Lim Sua Now | 3.7% | 3.24 |
| Teoh Tit Eng | 1.98% | 1.73 |
| Dato' Leaw Seng Hai | 1.8% | 1.58 |
| Sanston Financial Group Limited | 1.74% | 1.53 |
| Ong Yoong Nyock | 1.67% | 1.46 |
| Palembang Emas Sdn Bhd | 1.45% | 1.27 |
| OCBC Securities Private Limited | 1.01% | 0.89 |
| Ng Lian Cheng | 0.58% | 0.51 |
| Lim Piek Keow | 0.52% | 0.46 |
| Mohammed Amin Bin Mahmud | 0.41% | 0.36 |
| Wendy Lee Yoke Peng | 0.41% | 0.36 |
| Cheang Fook Sam | 0.36% | 0.31 |
| Tay Tiong Yuan | 0.34% | 0.3 |
| Mohamed Izani Bin Mohamed Jakel | 0.34% | 0.3 |
| Loh Yuen Kok | 0.3% | 0.27 |
| Chan Foong Cheng | 0.3% | 0.26 |
| Soo Wei Chung | 0.29% | 0.26 |
| Lau Teck Poh | 0.29% | 0.26 |
| Lim Tiew Jee | 0.29% | 0.26 |
| Wong Chee Thong | 0.24% | 0.21 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |