KARYON | KARYON INDUSTRIES BERHAD

9 9
0.170 (-2.86%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KARYON | KARYON INDUSTRIES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 1.69 sen
Trailing PE (Sector Median: 11.2) 9.9
PEG 0.48
Altman Z 2.9
Beaver 0.018
Current Ratio 4.64
Debt-Equity (DE) Ratio 0.28
FCF Yield 0.39 %
Revenue QoQ 24.17 %
Revenue YoY 23.28 %
Profit QoQ 16.17 %
Profit YoY 4.63 %
Profit Margin (Sector Median: 3.7) 4.03 %
ROE (ROIC: 6.7) 7.03 %
Dividend Per Share (DPS) 0.3 sen
Dividend Yield (DY) 1.76 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.24
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.53
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 23.78
Expected Revenue (M) 691.15
Expected Growth (%) 27.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR YEOH ENG HOW added 500000.0 units announced on 23 Jun 2022 at ~RM0.17

MR YEOH CHIN KIANG added 500000.0 units announced on 23 Jun 2022 at ~RM0.17

CHUA LING HONG added 520000.0 units announced on 17 Jun 2022 at ~RM0.17

MR YEOH ENG HOW added 300000.0 units announced on 07 Mar 2022 at ~RM0.195

MR YEOH CHIN KIANG added 300000.0 units announced on 07 Mar 2022 at ~RM0.195

MR YEOH ENG HOW added 323000.0 units announced on 04 Mar 2022 at ~RM0.2

MR YEOH CHIN KIANG added 323000.0 units announced on 04 Mar 2022 at ~RM0.2

MR CHUA LING HONG added 350000.0 units announced on 24 Jan 2022 at ~RM0.22

MR YEOH ENG HOW added 300000.0 units announced on 21 Jan 2022 at ~RM0.22

MR YEOH CHIN KIANG added 300000.0 units announced on 21 Jan 2022 at ~RM0.22

MR YEOH ENG HOW added 350000.0 units announced on 24 Dec 2021 at ~RM0.22

MR YEOH CHIN KIANG added 350000.0 units announced on 24 Dec 2021 at ~RM0.22

MR YEOH CHIN KIANG added 600000.0 units announced on 29 Nov 2021 at ~RM0.24

MR YEOH ENG HOW added 600000.0 units announced on 29 Nov 2021 at ~RM0.24

MR CHUA LING HONG added 400000.0 units announced on 26 Nov 2021 at ~RM0.24

MR YEOH ENG HOW added 300000.0 units announced on 23 Nov 2021 at ~RM0.25

MR YEOH CHIN KIANG added 300000.0 units announced on 23 Nov 2021 at ~RM0.25

MR YEOH ENG HOW added 300000.0 units announced on 18 Nov 2021 at ~RM0.255

MR YEOH CHIN KIANG added 300000.0 units announced on 18 Nov 2021 at ~RM0.255

MR YEOH ENG HOW added 800000.0 units announced on 09 Nov 2021 at ~RM0.26

MR YEOH CHIN KIANG added 800000.0 units announced on 09 Nov 2021 at ~RM0.26

MR YEOH ENG HOW added 300000.0 units announced on 05 Nov 2021 at ~RM0.27

MR YEOH CHIN KIANG added 300000.0 units announced on 05 Nov 2021 at ~RM0.27

MR CHUA LING HONG added 1600000.0 units announced on 22 Sep 2021 at ~RM0.27

MR CHUA LING HONG added 500000.0 units announced on 20 Aug 2021 at ~RM0.26

MR YEOH ENG HOW added 500000.0 units announced on 05 Aug 2021 at ~RM0.245

MR YEOH CHIN KIANG added 500000.0 units announced on 05 Aug 2021 at ~RM0.245

MR YEOH ENG HOW added 46000.0 units announced on 15 Jul 2021 at ~RM0.24

DR CHUA KEE LAM added 500000.0 units announced on 02 Jul 2021 at ~RM0.255

MR CHUA LING HONG added 500000.0 units announced on 02 Jul 2021 at ~RM0.255

DR CHUA KEE LAM added 2000000.0 units announced on 02 Jun 2021 at ~RM0.24

MR CHUA LING HONG added 2000000.0 units announced on 02 Jun 2021 at ~RM0.24

MR CHUA LING HONG added 1300000.0 units announced on 25 May 2021 at ~RM0.275

DR CHUA KEE LAM added 1300000.0 units announced on 25 May 2021 at ~RM0.275

MR YEOH ENG HOW added 3100000.0 units announced on 25 May 2021 at ~RM0.26

MR CHUA LING HONG added 2000000.0 units announced on 20 May 2021 at ~RM0.26

MR YEOH ENG HOW added 3100000.0 units announced on 20 May 2021 at ~RM0.26

DR CHUA KEE LAM added 2000000.0 units announced on 20 May 2021 at ~RM0.26

MR YEOH ENG HOW added 2150000.0 units announced on 18 May 2021 at ~RM0.23

MR YEOH ENG HOW added 500000.0 units announced on 20 Apr 2021 at ~RM0.22

MR YEOH ENG HOW added 318700.0 units announced on 01 Mar 2021 at ~RM0.22

MR YEOH ENG HOW added 480000.0 units announced on 05 Feb 2021 at ~RM0.195

MR YEOH ENG HOW added 500000.0 units announced on 14 Jan 2021 at ~RM0.195

MR YEOH ENG HOW added 500000.0 units announced on 11 Jan 2021 at ~RM0.2

MADAM CHUA LING LEE added 500000.0 units announced on 01 Dec 2020 at ~RM0.21

MR CHUA LING HONG added 500000.0 units announced on 01 Dec 2020 at ~RM0.21

DR CHUA KEE LAM added 500000.0 units announced on 01 Dec 2020 at ~RM0.21

MADAM CHUA LING LEE added 500000.0 units announced on 04 Nov 2020 at ~RM0.2

MR CHUA LING HONG added 500000.0 units announced on 04 Nov 2020 at ~RM0.2

DR CHUA KEE LAM added 500000.0 units announced on 04 Nov 2020 at ~RM0.2

MR YEOH ENG HOW added 880000.0 units announced on 03 Nov 2020 at ~RM0.2

MR YEOH ENG HOW added 476700.0 units announced on 30 Sep 2020 at ~RM0.2

MR YEOH ENG HOW added 500000.0 units announced on 15 Sep 2020 at ~RM0.2

DR CHUA KEE LAM added 300000.0 units announced on 07 Sep 2020 at ~RM0.225

MADAM CHUA LING LEE added 300000.0 units announced on 07 Sep 2020 at ~RM0.225

MR CHUA LING HONG added 300000.0 units announced on 07 Sep 2020 at ~RM0.225

DR CHUA KEE LAM added 1000000.0 units announced on 02 Sep 2020 at ~RM0.235

MR CHUA LING HONG added 1000000.0 units announced on 02 Sep 2020 at ~RM0.235

MADAM CHUA LING LEE added 1000000.0 units announced on 02 Sep 2020 at ~RM0.235

MR YEOH ENG HOW added 900000.0 units announced on 14 Aug 2020 at ~RM0.195

MR LOH FATT CHONG reduced 10000000.0 units announced on 11 Aug 2020 at ~RM0.23

MR LOH CHEN YOOK reduced 10000000.0 units announced on 11 Aug 2020 at ~RM0.23

MR YEOH ENG HOW reduced 3000000.0 units announced on 11 Aug 2020 at ~RM0.23

Summary


Market Cap: 80 M.

Number of Shares: 475 M.

Adjusted Float: 88.2%.

Stock highly correlated with

MAYBULK (91%)

HIAPTEK (89%)

ASIAFLE (88%)

FITTERS (88%)

Karyon Industries Berhad, an investment holding company, is engaged in the manufacture and trading of PVC, chemicals, and industrial products in Malaysia. It also offers oleochemical products, including foam boosters, concentrated detergent pastes, washing detergents, and shampoos. In addition, the company produces metal stearates and mixed-metal stabilizers. Karyon Industries is based in Johor, Malaysia.

Sectors: Industrial Products, Penny Stocks, Plastics, Chemicals, Industrial Products & Services

Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD

Code: 0054

Website: http://www.karyongroup.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Jul-2021

Shareholder Value (M)
Teoh Guan Kok & Co. Sdn. Berhad 5.35
Chua Kee Lam 4.22
Pueng Chin Thong @ Fang Chin Tong 3.2
Chua Ling Hong 3.15
Asia Poly Ventures Sdn. Bhd. 3.1
OCBC Securities Private Limited 2.96
Loh Chen Yook 2.79
Chua Ling Lee 2.69
Chan Wai Ling 2.38
Central Equity Sdn. Bhd. 2.38
Ang Kheng Keong 2.14
Yeoh Chin Kiang 1.72
Tan Yeow Pong 1.63
Ho Kat Sin 0.94
Teoh Kooi Kim 0.85
Lee Chak Soong 0.85
Teoh Liang Huat @ Teoh Lean Huat 0.78
Yeo Aik Khoon 0.62
Radiance Perfect Intl. Sdn Bhd 0.57
Lim Ai Poh 0.53
Ooi Ai Suan 0.46
Loo Yee Yong 0.42
Teh Chan Toon 0.34
Koay Cheng Hock 0.33
Phoa Bee Lai 0.28
Foo Chwee Peng 0.27
Vooi Seang Yen 0.27
Julian Cheah Wai Meng 0.26

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.