D&O | D&O GREEN TECHNOLOGIES BERHAD
4.79 (0.21%)
T-O: 4.8 (08:59:00)
Last updated: 15:34
Fundamental
iSaham Fundamental Trend
FCON: 0.57 | Sharpe Ratio: 0.8 | LTS: 7.6
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 6.13 sen |
| Trailing PE (Sector Median: 45.6) | 78.2 |
| PEG | 0.78 |
| Altman Z | 1.4 |
| Beaver | 0.108 |
| Current Ratio | 1.76 |
| Debt-Equity (DE) Ratio | 0.68 |
| FCF Yield | 0.19 % |
| Revenue QoQ | 74.0 % |
| Revenue YoY | 30.19 % |
| Profit QoQ | 577.18 % |
| Profit YoY | 120.61 % |
| All-Time Profit Margin (Sector Median: 8.0) | 6.3 % |
| ROE (ROIC: 13.54) | 14.73 % |
| Dividend Per Share (DPS) | 1.4 sen |
| Dividend Yield (DY) | 0.29 % |
Fair Value
Weighted Average Fair Value: 3.46
| Discounted Cash Flow (DCF) 5% Growth | 0.585 |
| Discounted Cash Flow (DCF) 10% Growth | 0.775 |
| Relative Valuation | 2.79 |
| Average Analysts FV based on 3 rating(s), -13.6% | 4.14 |
| Graham Formula | 0.465 |
| Graham Number | 0.755 |
| Net Tangible Asset (NTA) | 0.39 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 26.5 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1473.6 |
| Expected Revenue (M) | 13531.71 |
| Expected Growth (%) | 46.0 |
Directors Share Purchases (Beta)
MR TAY KHENG CHIONG reduced 200000.0 units announced on 13 Apr 2021 at ~RM4.89
MR TAY KHENG CHIONG reduced 217000.0 units announced on 06 Apr 2021 at ~RM4.53
TAY KHENG CHIONG reduced 230000.0 units announced on 04 Mar 2021 at ~RM4.2
MR TAY KHENG CHIONG reduced 200000.0 units announced on 18 Jan 2021 at ~RM2.45
MR TAY KHENG CHIONG reduced 208000.0 units announced on 07 Jan 2021 at ~RM2.26
TAY KHENG CHIONG reduced 215000.0 units announced on 05 Jan 2021 at ~RM2.27
DATO MOHAMMED AZLAN BIN HASHIM reduced 1500000.0 units announced on 04 Jan 2021 at ~RM2.13
DATO MOHAMMED AZLAN BIN HASHIM reduced 5000000.0 units announced on 27 Nov 2020 at ~RM1.68
WONG MENG TAK reduced 50000.0 units announced on 23 Oct 2020 at ~RM1.12
MR TAY KHENG CHIONG reduced 500000.0 units announced on 01 Oct 2020 at ~RM1.01
MR CHEAM DAU PENG reduced 1000000.0 units announced on 02 Sep 2020 at ~RM0.875
YEOW SEE YUEN reduced 1100000.0 units announced on 28 Aug 2020 at ~RM0.815
Technical
Summary
Market Cap: 5650 M.
Number of Shares: 1179 M.
Adjusted Float: 19.88%.
Stock highly correlated with
PARAGON (98%)
RALCO (98%)
CHGP (97%)
PMETAL (97%)
Manipulation Indicator: Very hard to manipulate.
D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wide range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.
Sectors: Technology, Electronic, Semiconductors, LED, Electric Vehicles
Code: 7204
Website: http://www.do.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 16-Apr-2020
| Shareholder | Value (M) |
|---|---|
| PRT Capital Pte Ltd | 773.71 |
| Keen Capital Investments Limited | 735.13 |
| Omega Riang Sdn Bhd | 540.23 |
| Mohammed Azlan Bin Hashim | 373.74 |
| Nonadiah Binti Abdullah | 160.72 |
| Lim Thiam Cheok | 158.99 |
| Camasia Limited | 148.08 |
| Kumpulan Wang Persaraan (Diperbadankan) | 141.22 |
| Chin Bee & Sons Sdn Bhd | 140.56 |
| Citibank New York | 120.61 |
| Chu Beng Han | 113.82 |
| Lim Soo Kiow | 107.19 |
| Kema Development Sdn Bhd | 105.26 |
| National Trust Fund | 75.59 |
| Kam Chooi Suan | 70.28 |
| Lim Thian Soo | 67.12 |
| Tay Kheng Chiong | 61.53 |
| Geo-Mobile Asia Sdn Bhd | 57.0 |
| CIMB Dali Equity Growth Fund | 50.89 |
| RCI Ventures Sdn Bhd | 48.77 |
| DFA Emerging Market Core Equity | 29.54 |
| Low Tek Beng | 28.98 |
| Maybank Malaysia Smallcap Fund | 28.89 |
| Mega First Housing Development Sdn Bhd | 28.42 |
| Cheam Dau Peng | 28.25 |
| Yeow See Yuen | 28.2 |
| CIMB-Principal Equity Fund | 27.72 |
| Affin Hwang Wholesale Equity Fund | 26.46 |
| Chng Soo Moi | 25.2 |
| Tai Yin Moi | 24.27 |