D&O | D&O GREEN TECHNOLOGIES BERHAD
5.89 (3.88%)
T-O: 5.69 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.58 | Sharpe Ratio: 0.8 | LTS: 7.7
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 8.28 sen |
| Trailing PE (Sector Median: 45.7) | 71.2 |
| PEG | 0.71 |
| Altman Z | 1.5 |
| Beaver | 0.176 |
| Current Ratio | 1.61 |
| Debt-Equity (DE) Ratio | 0.71 |
| FCF Yield | -0.05 % |
| Revenue QoQ | 134.01 % |
| Revenue YoY | 61.87 % |
| Profit QoQ | 3804.96 % |
| Profit YoY | 258.04 % |
| All-Time Profit Margin (Sector Median: 8.3) | 6.4 % |
| ROE (ROIC: 18.01) | 19.29 % |
| Dividend Per Share (DPS) | 1.4 sen |
| Dividend Yield (DY) | 0.24 % |
Fair Value
Weighted Average Fair Value: 4.96
| Discounted Cash Flow (DCF) 5% Growth | 0.795 |
| Discounted Cash Flow (DCF) 10% Growth | 1.05 |
| Relative Valuation | 3.78 |
| Average Analysts FV based on 2 rating(s), +4.4% | 6.15 |
| Graham Formula | 0.465 |
| Graham Number | 0.755 |
| Net Tangible Asset (NTA) | 0.4 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 26.79 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1473.6 |
| Expected Revenue (M) | 13531.71 |
| Expected Growth (%) | 46.0 |
Directors Share Purchases (Beta)
MR GOH NAN YANG reduced 280000.0 units announced on 15 Sep 2021 at ~RM5.16
MR GOH NAN YANG reduced 110000.0 units announced on 08 Sep 2021 at ~RM5.17
MR WONG MENG TAK reduced 60000.0 units announced on 01 Sep 2021 at ~RM5.1
MR GOH NAN YANG reduced 110000.0 units announced on 30 Aug 2021 at ~RM5.11
MR WONG MENG TAK reduced 50000.0 units announced on 26 Jul 2021 at ~RM5.13
MR JESPER BJOERN MADSEN reduced 110000.0 units announced on 12 Jul 2021 at ~RM4.78
YEOW SEE YUEN reduced 306100.0 units announced on 12 Jul 2021 at ~RM4.8
MR JESPER BJOERN MADSEN reduced 340000.0 units announced on 08 Jul 2021 at ~RM4.85
MR YEOW SEE YUEN reduced 250000.0 units announced on 06 Jul 2021 at ~RM4.85
MR CHEAM DAU PENG reduced 300000.0 units announced on 22 Jun 2021 at ~RM4.86
MR WONG MENG TAK reduced 50000.0 units announced on 18 Jun 2021 at ~RM4.75
MR TAY KHENG CHIONG reduced 200000.0 units announced on 13 Apr 2021 at ~RM4.89
MR TAY KHENG CHIONG reduced 217000.0 units announced on 06 Apr 2021 at ~RM4.53
TAY KHENG CHIONG reduced 230000.0 units announced on 04 Mar 2021 at ~RM4.2
MR TAY KHENG CHIONG reduced 200000.0 units announced on 18 Jan 2021 at ~RM2.45
MR TAY KHENG CHIONG reduced 208000.0 units announced on 07 Jan 2021 at ~RM2.26
TAY KHENG CHIONG reduced 215000.0 units announced on 05 Jan 2021 at ~RM2.27
DATO MOHAMMED AZLAN BIN HASHIM reduced 1500000.0 units announced on 04 Jan 2021 at ~RM2.13
DATO MOHAMMED AZLAN BIN HASHIM reduced 5000000.0 units announced on 27 Nov 2020 at ~RM1.68
WONG MENG TAK reduced 50000.0 units announced on 23 Oct 2020 at ~RM1.12
MR TAY KHENG CHIONG reduced 500000.0 units announced on 01 Oct 2020 at ~RM1.01
MR CHEAM DAU PENG reduced 1000000.0 units announced on 02 Sep 2020 at ~RM0.875
YEOW SEE YUEN reduced 1100000.0 units announced on 28 Aug 2020 at ~RM0.815
Technical
Summary
Market Cap: 7002 M.
Number of Shares: 1188 M.
Adjusted Float: 19.88%.
Stock highly correlated with
ATRIUM (97%)
MPI (97%)
PINEAPP (97%)
ANCOM (96%)
Manipulation Indicator: Very hard to manipulate.
D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wide range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.
Sectors: Technology, Electronic, Semiconductors, LED, Electric Vehicles
Code: 7204
Website: http://www.do.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 16-Apr-2020
| Shareholder | Value (M) |
|---|---|
| PRT Capital Pte Ltd | 951.38 |
| Keen Capital Investments Limited | 903.94 |
| Omega Riang Sdn Bhd | 664.3 |
| Mohammed Azlan Bin Hashim | 459.56 |
| Nonadiah Binti Abdullah | 197.63 |
| Lim Thiam Cheok | 195.5 |
| Camasia Limited | 182.09 |
| Kumpulan Wang Persaraan (Diperbadankan) | 173.65 |
| Chin Bee & Sons Sdn Bhd | 172.84 |
| Citibank New York | 148.3 |
| Chu Beng Han | 139.96 |
| Lim Soo Kiow | 131.8 |
| Kema Development Sdn Bhd | 129.43 |
| National Trust Fund | 92.95 |
| Kam Chooi Suan | 86.42 |
| Lim Thian Soo | 82.53 |
| Tay Kheng Chiong | 75.65 |
| Geo-Mobile Asia Sdn Bhd | 70.09 |
| CIMB Dali Equity Growth Fund | 62.57 |
| RCI Ventures Sdn Bhd | 59.98 |
| DFA Emerging Market Core Equity | 36.32 |
| Low Tek Beng | 35.64 |
| Maybank Malaysia Smallcap Fund | 35.53 |
| Mega First Housing Development Sdn Bhd | 34.95 |
| Cheam Dau Peng | 34.74 |
| Yeow See Yuen | 34.67 |
| CIMB-Principal Equity Fund | 34.09 |
| Affin Hwang Wholesale Equity Fund | 32.54 |
| Chng Soo Moi | 30.99 |
| Tai Yin Moi | 29.85 |