D&O | D&O GREEN TECHNOLOGIES BERHAD

6
5.89 (3.88%)

T-O: 5.69 (08:59:00)
Last updated: 17:00

Fundamental   7.8  
Technical   5.9  
Total Score   13.7  

 Insti+   Chart Pattern+   Sector Trend+ 
D&O | D&O GREEN TECHNOLOGIES BERHAD

Fundamental

iSaham Fundamental Trend

FCON: 0.58 | Sharpe Ratio: 0.8 | LTS: 7.7


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 8.28 sen
Trailing PE (Sector Median: 45.7) 71.2
PEG 0.71
Altman Z 1.5
Beaver 0.176
Current Ratio 1.61
Debt-Equity (DE) Ratio 0.71
FCF Yield -0.05 %
Revenue QoQ 134.01 %
Revenue YoY 61.87 %
Profit QoQ 3804.96 %
Profit YoY 258.04 %
All-Time Profit Margin (Sector Median: 8.3) 6.4 %
ROE (ROIC: 18.01) 19.29 %
Dividend Per Share (DPS) 1.4 sen
Dividend Yield (DY) 0.24 %

Fair Value

Weighted Average Fair Value: 4.96

Discounted Cash Flow (DCF) 5% Growth 0.795
Discounted Cash Flow (DCF) 10% Growth 1.05
Relative Valuation 3.78
Average Analysts FV based on 2 rating(s), +4.4% 6.15
Graham Formula 0.465
Graham Number 0.755
Net Tangible Asset (NTA) 0.4
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 26.79
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 1473.6
Expected Revenue (M) 13531.71
Expected Growth (%) 46.0

Directors Share Purchases (Beta)


MR GOH NAN YANG reduced 280000.0 units announced on 15 Sep 2021 at ~RM5.16

MR GOH NAN YANG reduced 110000.0 units announced on 08 Sep 2021 at ~RM5.17

MR WONG MENG TAK reduced 60000.0 units announced on 01 Sep 2021 at ~RM5.1

MR GOH NAN YANG reduced 110000.0 units announced on 30 Aug 2021 at ~RM5.11

MR WONG MENG TAK reduced 50000.0 units announced on 26 Jul 2021 at ~RM5.13

MR JESPER BJOERN MADSEN reduced 110000.0 units announced on 12 Jul 2021 at ~RM4.78

YEOW SEE YUEN reduced 306100.0 units announced on 12 Jul 2021 at ~RM4.8

MR JESPER BJOERN MADSEN reduced 340000.0 units announced on 08 Jul 2021 at ~RM4.85

MR YEOW SEE YUEN reduced 250000.0 units announced on 06 Jul 2021 at ~RM4.85

MR CHEAM DAU PENG reduced 300000.0 units announced on 22 Jun 2021 at ~RM4.86

MR WONG MENG TAK reduced 50000.0 units announced on 18 Jun 2021 at ~RM4.75

MR TAY KHENG CHIONG reduced 200000.0 units announced on 13 Apr 2021 at ~RM4.89

MR TAY KHENG CHIONG reduced 217000.0 units announced on 06 Apr 2021 at ~RM4.53

TAY KHENG CHIONG reduced 230000.0 units announced on 04 Mar 2021 at ~RM4.2

MR TAY KHENG CHIONG reduced 200000.0 units announced on 18 Jan 2021 at ~RM2.45

MR TAY KHENG CHIONG reduced 208000.0 units announced on 07 Jan 2021 at ~RM2.26

TAY KHENG CHIONG reduced 215000.0 units announced on 05 Jan 2021 at ~RM2.27

DATO MOHAMMED AZLAN BIN HASHIM reduced 1500000.0 units announced on 04 Jan 2021 at ~RM2.13

DATO MOHAMMED AZLAN BIN HASHIM reduced 5000000.0 units announced on 27 Nov 2020 at ~RM1.68

WONG MENG TAK reduced 50000.0 units announced on 23 Oct 2020 at ~RM1.12

MR TAY KHENG CHIONG reduced 500000.0 units announced on 01 Oct 2020 at ~RM1.01

MR CHEAM DAU PENG reduced 1000000.0 units announced on 02 Sep 2020 at ~RM0.875

YEOW SEE YUEN reduced 1100000.0 units announced on 28 Aug 2020 at ~RM0.815

Technical

Summary

Market Cap: 7002 M.

Number of Shares: 1188 M.

Adjusted Float: 19.88%.

Stock highly correlated with

ATRIUM (97%)

MPI (97%)

PINEAPP (97%)

ANCOM (96%)

Manipulation Indicator: Very hard to manipulate.

D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wide range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.

Sectors: Technology, Electronic, Semiconductors, LED, Electric Vehicles

Code: 7204

Website: http://www.do.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 16-Apr-2020

Shareholder Value (M)
PRT Capital Pte Ltd 951.38
Keen Capital Investments Limited 903.94
Omega Riang Sdn Bhd 664.3
Mohammed Azlan Bin Hashim 459.56
Nonadiah Binti Abdullah 197.63
Lim Thiam Cheok 195.5
Camasia Limited 182.09
Kumpulan Wang Persaraan (Diperbadankan) 173.65
Chin Bee & Sons Sdn Bhd 172.84
Citibank New York 148.3
Chu Beng Han 139.96
Lim Soo Kiow 131.8
Kema Development Sdn Bhd 129.43
National Trust Fund 92.95
Kam Chooi Suan 86.42
Lim Thian Soo 82.53
Tay Kheng Chiong 75.65
Geo-Mobile Asia Sdn Bhd 70.09
CIMB Dali Equity Growth Fund 62.57
RCI Ventures Sdn Bhd 59.98
DFA Emerging Market Core Equity 36.32
Low Tek Beng 35.64
Maybank Malaysia Smallcap Fund 35.53
Mega First Housing Development Sdn Bhd 34.95
Cheam Dau Peng 34.74
Yeow See Yuen 34.67
CIMB-Principal Equity Fund 34.09
Affin Hwang Wholesale Equity Fund 32.54
Chng Soo Moi 30.99
Tai Yin Moi 29.85