D&O | D&O GREEN TECHNOLOGIES BERHAD

4.50 (11.94%)

T-O: 4.11 (08:59:00)
Last updated: 17:00

Fundamental   5.9  
Technical   5.3  
Total Score   11.2  

 Insti+   SAT+   Sector Trend+ 
D&O | D&O GREEN TECHNOLOGIES BERHAD


Fundamental

iSaham Fundamental Trend

FCON: 0.57 | Sharpe Ratio: 0.75 | LTS: 7.49


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 4.27 sen
Trailing PE (Sector Median: 49.3) 105.5
PEG 1.05
Altman Z 1.3
Beaver 0.212
Current Ratio 1.74
Debt-Equity (DE) Ratio 0.71
FCF Yield -0.1 %
Revenue QoQ 39.28 %
Revenue YoY 14.17 %
Profit QoQ 118.87 %
Profit YoY 42.38 %
Profit Margin (Sector Median: 5.8) 8.62 %
ROE (ROIC: 9.95) 11.03 %
Dividend Per Share (DPS) 0.65 sen
Dividend Yield (DY) 0.14 %

Fair Value

Weighted Average Fair Value: 2.77

Discounted Cash Flow (DCF) 5% Growth 0.41
Discounted Cash Flow (DCF) 10% Growth 0.54
Relative Valuation 2.1
Average Analysts FV based on 3 rating(s), -23.8% 3.43
Graham Formula 0.325
Graham Number 0.61
Net Tangible Asset (NTA) 0.0
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 30.32
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 1618.32
Expected Revenue (M) 18773.97
Expected Growth (%) 53.0

Directors Share Purchases (Beta)


MR TAY KHENG CHIONG reduced 200000.0 units on 18 Jan 2021 at RM2.45

MR TAY KHENG CHIONG reduced 208000.0 units on 07 Jan 2021 at RM2.26

TAY KHENG CHIONG reduced 215000.0 units on 05 Jan 2021 at RM2.27

DATO MOHAMMED AZLAN BIN HASHIM reduced 1500000.0 units on 04 Jan 2021 at RM2.13

DATO MOHAMMED AZLAN BIN HASHIM reduced 5000000.0 units on 27 Nov 2020 at RM1.68

WONG MENG TAK reduced 50000.0 units on 23 Oct 2020 at RM1.12

MR TAY KHENG CHIONG reduced 500000.0 units on 01 Oct 2020 at RM1.01

MR CHEAM DAU PENG reduced 1000000.0 units on 02 Sep 2020 at RM0.875

YEOW SEE YUEN reduced 1100000.0 units on 28 Aug 2020 at RM0.815

Technical

Summary

Market Cap: 5238 M.

Number of Shares: 1164 M.

Adjusted Float: 19.88%.

Stock highly correlated with

ARTRONIQ (97%)

PA (97%)

PIE (97%)

MPI (96%)

Manipulation Indicator: Very hard to manipulate.

D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wide range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.

Sectors: Technology, Electronic, Semiconductors, LED, Electric Vehicles

Code: 7204

Website: http://www.do.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 16-Apr-2020

Shareholder Value (M)
PRT Capital Pte Ltd 726.86
Keen Capital Investments Limited 690.62
Omega Riang Sdn Bhd 507.53
Mohammed Azlan Bin Hashim 351.11
Nonadiah Binti Abdullah 150.99
Lim Thiam Cheok 149.37
Camasia Limited 139.12
Kumpulan Wang Persaraan (Diperbadankan) 132.67
Chin Bee & Sons Sdn Bhd 132.05
Citibank New York 113.3
Chu Beng Han 106.93
Lim Soo Kiow 100.7
Kema Development Sdn Bhd 98.89
National Trust Fund 71.01
Kam Chooi Suan 66.02
Lim Thian Soo 63.05
Tay Kheng Chiong 57.8
Geo-Mobile Asia Sdn Bhd 53.55
CIMB Dali Equity Growth Fund 47.81
RCI Ventures Sdn Bhd 45.82
DFA Emerging Market Core Equity 27.75
Low Tek Beng 27.23
Maybank Malaysia Smallcap Fund 27.14
Mega First Housing Development Sdn Bhd 26.7
Cheam Dau Peng 26.54
Yeow See Yuen 26.49
CIMB-Principal Equity Fund 26.05
Affin Hwang Wholesale Equity Fund 24.86
Chng Soo Moi 23.68
Tai Yin Moi 22.8