D&O | D&O GREEN TECHNOLOGIES BERHAD*

1.02 (0.99%)

T-O: 1.01 (08:59:00)
Last updated: 17:00

Fundamental   2.5  
Technical   5.5  
Total Score   8.0  

 Insti+   Sector Trend+ 
D&O | D&O GREEN TECHNOLOGIES BERHAD

Fundamental

iSaham Fundamental Trend

FCON: 0.51 | Sharpe Ratio: 0.36 | LTS: 5.96


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 2.29 sen
Trailing PE (Sector Median: 37.9) 41.0
PEG -28.71
Altman Z 1.2
Beaver 0.059
Current Ratio 1.91
Debt-Equity (DE) Ratio 0.58
FCF Yield -0.5 %
Dividend Per Share (DPS) 0.5 sen
Revenue QoQ -22.49 %
Revenue YoY -1.82 %
Profit QoQ -88.5 %
Profit YoY -20.86 %
NTA QoQ 5.93 %
Profit Margin (Sector Median: 3.2) 5.68 %
ROE 6.99 %
ROIC 6.34 %
Dividend Yield (DY) 0.49 %

Fair Value

iSaham Fair Value: 0.195

Discounted Cash Flow (DCF)5.0% Growth 0.195
Discounted Cash Flow (DCF)15.0% Growth 0.145
Relative Valuation 0.945
Graham Formula 0.175
Graham Number 0.43
Net Tangible Asset (NTA) 0.32

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 273.0
Expected Revenue (M) 4806.37
Expected Growth (%) 37.0

Technical

Summary

Market Cap: 1127 M.

Number of Shares: 1105 M.

Float: 19.88%.

Stock highly correlated with

MPI (87%)

GTRONIC (86%)

SOP (84%)

KARYON (82%)

Manipulation Indicator: Very hard to manipulate.

D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wife range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.

Sectors: Technology, Electronic, Semiconductors, LED

Code: 7204

Website: http://www.do.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 16-Apr-2020

Shareholder Value (M)
PRT Capital Pte Ltd 164.76
Keen Capital Investments Limited 156.54
Omega Riang Sdn Bhd 115.04
Mohammed Azlan Bin Hashim 79.58
Nonadiah Binti Abdullah 34.23
Lim Thiam Cheok 33.86
Camasia Limited 31.53
Kumpulan Wang Persaraan (Diperbadankan) 30.07
Chin Bee & Sons Sdn Bhd 29.93
Citibank New York 25.68
Chu Beng Han 24.24
Lim Soo Kiow 22.82
Kema Development Sdn Bhd 22.41
National Trust Fund 16.1
Kam Chooi Suan 14.97
Lim Thian Soo 14.29
Tay Kheng Chiong 13.1
Geo-Mobile Asia Sdn Bhd 12.14
CIMB Dali Equity Growth Fund 10.84
RCI Ventures Sdn Bhd 10.39
DFA Emerging Market Core Equity 6.29
Low Tek Beng 6.17
Maybank Malaysia Smallcap Fund 6.15
Mega First Housing Development Sdn Bhd 6.05
Cheam Dau Peng 6.02
Yeow See Yuen 6.0
CIMB-Principal Equity Fund 5.9
Affin Hwang Wholesale Equity Fund 5.63
Chng Soo Moi 5.37
Tai Yin Moi 5.17