D&O | D&O GREEN TECHNOLOGIES BERHAD
4.50 (11.94%)
T-O: 4.11 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.57 | Sharpe Ratio: 0.75 | LTS: 7.49
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 4.27 sen |
| Trailing PE (Sector Median: 49.3) | 105.5 |
| PEG | 1.05 |
| Altman Z | 1.3 |
| Beaver | 0.212 |
| Current Ratio | 1.74 |
| Debt-Equity (DE) Ratio | 0.71 |
| FCF Yield | -0.1 % |
| Revenue QoQ | 39.28 % |
| Revenue YoY | 14.17 % |
| Profit QoQ | 118.87 % |
| Profit YoY | 42.38 % |
| Profit Margin (Sector Median: 5.8) | 8.62 % |
| ROE (ROIC: 9.95) | 11.03 % |
| Dividend Per Share (DPS) | 0.65 sen |
| Dividend Yield (DY) | 0.14 % |
Fair Value
Weighted Average Fair Value: 2.77
| Discounted Cash Flow (DCF) 5% Growth | 0.41 |
| Discounted Cash Flow (DCF) 10% Growth | 0.54 |
| Relative Valuation | 2.1 |
| Average Analysts FV based on 3 rating(s), -23.8% | 3.43 |
| Graham Formula | 0.325 |
| Graham Number | 0.61 |
| Net Tangible Asset (NTA) | 0.0 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 30.32 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1618.32 |
| Expected Revenue (M) | 18773.97 |
| Expected Growth (%) | 53.0 |
Directors Share Purchases (Beta)
MR TAY KHENG CHIONG reduced 200000.0 units on 18 Jan 2021 at RM2.45
MR TAY KHENG CHIONG reduced 208000.0 units on 07 Jan 2021 at RM2.26
TAY KHENG CHIONG reduced 215000.0 units on 05 Jan 2021 at RM2.27
DATO MOHAMMED AZLAN BIN HASHIM reduced 1500000.0 units on 04 Jan 2021 at RM2.13
DATO MOHAMMED AZLAN BIN HASHIM reduced 5000000.0 units on 27 Nov 2020 at RM1.68
WONG MENG TAK reduced 50000.0 units on 23 Oct 2020 at RM1.12
MR TAY KHENG CHIONG reduced 500000.0 units on 01 Oct 2020 at RM1.01
MR CHEAM DAU PENG reduced 1000000.0 units on 02 Sep 2020 at RM0.875
YEOW SEE YUEN reduced 1100000.0 units on 28 Aug 2020 at RM0.815
Technical
Summary
Market Cap: 5238 M.
Number of Shares: 1164 M.
Adjusted Float: 19.88%.
Stock highly correlated with
ARTRONIQ (97%)
PA (97%)
PIE (97%)
MPI (96%)
Manipulation Indicator: Very hard to manipulate.
D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wide range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.
Sectors: Technology, Electronic, Semiconductors, LED, Electric Vehicles
Code: 7204
Website: http://www.do.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 16-Apr-2020
| Shareholder | Value (M) |
|---|---|
| PRT Capital Pte Ltd | 726.86 |
| Keen Capital Investments Limited | 690.62 |
| Omega Riang Sdn Bhd | 507.53 |
| Mohammed Azlan Bin Hashim | 351.11 |
| Nonadiah Binti Abdullah | 150.99 |
| Lim Thiam Cheok | 149.37 |
| Camasia Limited | 139.12 |
| Kumpulan Wang Persaraan (Diperbadankan) | 132.67 |
| Chin Bee & Sons Sdn Bhd | 132.05 |
| Citibank New York | 113.3 |
| Chu Beng Han | 106.93 |
| Lim Soo Kiow | 100.7 |
| Kema Development Sdn Bhd | 98.89 |
| National Trust Fund | 71.01 |
| Kam Chooi Suan | 66.02 |
| Lim Thian Soo | 63.05 |
| Tay Kheng Chiong | 57.8 |
| Geo-Mobile Asia Sdn Bhd | 53.55 |
| CIMB Dali Equity Growth Fund | 47.81 |
| RCI Ventures Sdn Bhd | 45.82 |
| DFA Emerging Market Core Equity | 27.75 |
| Low Tek Beng | 27.23 |
| Maybank Malaysia Smallcap Fund | 27.14 |
| Mega First Housing Development Sdn Bhd | 26.7 |
| Cheam Dau Peng | 26.54 |
| Yeow See Yuen | 26.49 |
| CIMB-Principal Equity Fund | 26.05 |
| Affin Hwang Wholesale Equity Fund | 24.86 |
| Chng Soo Moi | 23.68 |
| Tai Yin Moi | 22.8 |