D&O | D&O GREEN TECHNOLOGIES BERHAD

4.79 (0.21%)
4

T-O: 4.8 (08:59:00)
Last updated: 15:34

Fundamental   7.0  
Technical   5.7  
Total Score   12.7  

 Insti+   Ichimoku+   Sector Trend+ 
D&O | D&O GREEN TECHNOLOGIES BERHAD


Fundamental

iSaham Fundamental Trend

FCON: 0.57 | Sharpe Ratio: 0.8 | LTS: 7.6


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 6.13 sen
Trailing PE (Sector Median: 45.6) 78.2
PEG 0.78
Altman Z 1.4
Beaver 0.108
Current Ratio 1.76
Debt-Equity (DE) Ratio 0.68
FCF Yield 0.19 %
Revenue QoQ 74.0 %
Revenue YoY 30.19 %
Profit QoQ 577.18 %
Profit YoY 120.61 %
All-Time Profit Margin (Sector Median: 8.0) 6.3 %
ROE (ROIC: 13.54) 14.73 %
Dividend Per Share (DPS) 1.4 sen
Dividend Yield (DY) 0.29 %

Fair Value

Weighted Average Fair Value: 3.46

Discounted Cash Flow (DCF) 5% Growth 0.585
Discounted Cash Flow (DCF) 10% Growth 0.775
Relative Valuation 2.79
Average Analysts FV based on 3 rating(s), -13.6% 4.14
Graham Formula 0.465
Graham Number 0.755
Net Tangible Asset (NTA) 0.39
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 26.5
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 1473.6
Expected Revenue (M) 13531.71
Expected Growth (%) 46.0

Directors Share Purchases (Beta)


MR TAY KHENG CHIONG reduced 200000.0 units announced on 13 Apr 2021 at ~RM4.89

MR TAY KHENG CHIONG reduced 217000.0 units announced on 06 Apr 2021 at ~RM4.53

TAY KHENG CHIONG reduced 230000.0 units announced on 04 Mar 2021 at ~RM4.2

MR TAY KHENG CHIONG reduced 200000.0 units announced on 18 Jan 2021 at ~RM2.45

MR TAY KHENG CHIONG reduced 208000.0 units announced on 07 Jan 2021 at ~RM2.26

TAY KHENG CHIONG reduced 215000.0 units announced on 05 Jan 2021 at ~RM2.27

DATO MOHAMMED AZLAN BIN HASHIM reduced 1500000.0 units announced on 04 Jan 2021 at ~RM2.13

DATO MOHAMMED AZLAN BIN HASHIM reduced 5000000.0 units announced on 27 Nov 2020 at ~RM1.68

WONG MENG TAK reduced 50000.0 units announced on 23 Oct 2020 at ~RM1.12

MR TAY KHENG CHIONG reduced 500000.0 units announced on 01 Oct 2020 at ~RM1.01

MR CHEAM DAU PENG reduced 1000000.0 units announced on 02 Sep 2020 at ~RM0.875

YEOW SEE YUEN reduced 1100000.0 units announced on 28 Aug 2020 at ~RM0.815

Technical

Summary

Market Cap: 5650 M.

Number of Shares: 1179 M.

Adjusted Float: 19.88%.

Stock highly correlated with

PARAGON (98%)

RALCO (98%)

CHGP (97%)

PMETAL (97%)

Manipulation Indicator: Very hard to manipulate.

D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wide range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.

Sectors: Technology, Electronic, Semiconductors, LED, Electric Vehicles

Code: 7204

Website: http://www.do.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 16-Apr-2020

Shareholder Value (M)
PRT Capital Pte Ltd 773.71
Keen Capital Investments Limited 735.13
Omega Riang Sdn Bhd 540.23
Mohammed Azlan Bin Hashim 373.74
Nonadiah Binti Abdullah 160.72
Lim Thiam Cheok 158.99
Camasia Limited 148.08
Kumpulan Wang Persaraan (Diperbadankan) 141.22
Chin Bee & Sons Sdn Bhd 140.56
Citibank New York 120.61
Chu Beng Han 113.82
Lim Soo Kiow 107.19
Kema Development Sdn Bhd 105.26
National Trust Fund 75.59
Kam Chooi Suan 70.28
Lim Thian Soo 67.12
Tay Kheng Chiong 61.53
Geo-Mobile Asia Sdn Bhd 57.0
CIMB Dali Equity Growth Fund 50.89
RCI Ventures Sdn Bhd 48.77
DFA Emerging Market Core Equity 29.54
Low Tek Beng 28.98
Maybank Malaysia Smallcap Fund 28.89
Mega First Housing Development Sdn Bhd 28.42
Cheam Dau Peng 28.25
Yeow See Yuen 28.2
CIMB-Principal Equity Fund 27.72
Affin Hwang Wholesale Equity Fund 26.46
Chng Soo Moi 25.2
Tai Yin Moi 24.27