D&O | D & O GREEN TECHNOLOGIES BERHAD
4.41 (0.46%)
T-O (am): 4.38 (08:59:00)
T-O (pm): 4.41 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Historical Dividends
Financial Ratios
| EPS | 8.1 sen |
| Trailing PE (Sector Median: 20.0) | 54.4 |
| PEG | 54.4 |
| Altman Z | 1.2 |
| Beaver | 0.005 |
| Current Ratio | 1.85 |
| Debt-Equity (DE) Ratio | 0.88 |
| FCF Yield | -2.83 % |
| Revenue QoQ | 44.45 % |
| Revenue YoY | 24.43 % |
| Profit QoQ | -15.3 % |
| Profit YoY | -1.94 % |
| Profit Margin (Sector Median: 10.2) | 10.09 % |
| ROE (ROIC: 10.75) | 12.25 % |
| Dividend Per Share (DPS) | 1.3 sen |
| Dividend Yield (DY) | 0.29 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.66 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 15.75 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1473.6 |
| Expected Revenue (M) | 13531.71 |
| Expected Growth (%) | 46.0 |
Directors Share Purchases (Beta)
YEOW SEE YUEN reduced 12400.0 units announced on 26 Sep 2022 at ~RM4.05
MR TAY KHENG CHIONG added 15000.0 units announced on 20 Jul 2022 at ~RM3.83
WONG MENG TAK reduced 10000.0 units announced on 18 Jul 2022 at ~RM3.6
MR WONG MENG TAK reduced 40000.0 units announced on 20 Apr 2022 at ~RM3.98
MADAM JENNIFER CHONG GAIK LAN added 5000.0 units announced on 14 Mar 2022 at ~RM3.76
MADAM JENNIFER CHONG GAIK LAN added 26800.0 units announced on 11 Mar 2022 at ~RM3.83
TAN SRI MOHAMMED AZLAN BIN HASHIM added 300000.0 units announced on 11 Mar 2022 at ~RM3.35
TAN SRI MOHAMMED AZLAN BIN HASHIM added 300000.0 units announced on 09 Mar 2022 at ~RM3.22
MR TAY KHENG CHIONG added 15000.0 units announced on 08 Mar 2022 at ~RM3.22
MR YEOW SEE YUEN added 33100.0 units announced on 07 Mar 2022 at ~RM3.98
MADAM JENNIFER CHONG GAIK LAN added 700.0 units announced on 19 Jan 2022 at ~RM5.16
MR TAY KHENG CHIONG added 41000.0 units announced on 14 Jan 2022 at ~RM4.63
DATO MOHAMMED AZLAN BIN HASHIM reduced 3600000.0 units announced on 07 Oct 2021 at ~RM5.81
MR CHEAM DAU PENG reduced 300000.0 units announced on 27 Sep 2021 at ~RM5.91
MR GOH NAN YANG reduced 280000.0 units announced on 15 Sep 2021 at ~RM5.16
MR GOH NAN YANG reduced 110000.0 units announced on 08 Sep 2021 at ~RM5.17
MR WONG MENG TAK reduced 60000.0 units announced on 01 Sep 2021 at ~RM5.1
MR GOH NAN YANG reduced 110000.0 units announced on 30 Aug 2021 at ~RM5.11
MR WONG MENG TAK reduced 50000.0 units announced on 26 Jul 2021 at ~RM5.13
MR JESPER BJOERN MADSEN reduced 110000.0 units announced on 12 Jul 2021 at ~RM4.78
YEOW SEE YUEN reduced 306100.0 units announced on 12 Jul 2021 at ~RM4.8
MR JESPER BJOERN MADSEN reduced 340000.0 units announced on 08 Jul 2021 at ~RM4.85
MR YEOW SEE YUEN reduced 250000.0 units announced on 06 Jul 2021 at ~RM4.85
MR CHEAM DAU PENG reduced 300000.0 units announced on 22 Jun 2021 at ~RM4.86
MR WONG MENG TAK reduced 50000.0 units announced on 18 Jun 2021 at ~RM4.75
MR TAY KHENG CHIONG reduced 200000.0 units announced on 13 Apr 2021 at ~RM4.89
MR TAY KHENG CHIONG reduced 217000.0 units announced on 06 Apr 2021 at ~RM4.53
TAY KHENG CHIONG reduced 230000.0 units announced on 04 Mar 2021 at ~RM4.2
MR TAY KHENG CHIONG reduced 200000.0 units announced on 18 Jan 2021 at ~RM2.45
MR TAY KHENG CHIONG reduced 208000.0 units announced on 07 Jan 2021 at ~RM2.26
TAY KHENG CHIONG reduced 215000.0 units announced on 05 Jan 2021 at ~RM2.27
DATO MOHAMMED AZLAN BIN HASHIM reduced 1500000.0 units announced on 04 Jan 2021 at ~RM2.13
DATO MOHAMMED AZLAN BIN HASHIM reduced 5000000.0 units announced on 27 Nov 2020 at ~RM1.68
WONG MENG TAK reduced 50000.0 units announced on 23 Oct 2020 at ~RM1.12
MR TAY KHENG CHIONG reduced 500000.0 units announced on 01 Oct 2020 at ~RM1.01
MR CHEAM DAU PENG reduced 1000000.0 units announced on 02 Sep 2020 at ~RM0.875
YEOW SEE YUEN reduced 1100000.0 units announced on 28 Aug 2020 at ~RM0.815
Summary
Market Cap: 5456 M.
Number of Shares: 1237 M.
Adjusted Float: 65.4%.
Stock highly correlated with
INARI (95%)
TECHNOLOGY (95%)
FRONTKN (94%)
MMSV (94%)
D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wide range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.
Sectors: Technology, Semiconductors, LED, Mid Cap, Electric Vehicles
Code: 7204
Website: http://www.do.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2022
| Shareholder | Value (M) |
|---|---|
| PRT Capital Pte Ltd | 713.45 |
| Keen Capital Investments Limited | 676.79 |
| Omega Riang Sdn Bhd | 497.4 |
| Mohammed Azlan Bin Hashim | 347.48 |
| Camasia Limited | 139.4 |
| Lim Thiam Cheok | 127.39 |
| Employees Provident Fund Board | 121.28 |
| Hong Leong Value Fund | 112.28 |
| Tay Kheng Chiong | 106.93 |
| Nonadiah Binti Abdullah | 106.5 |
| Kema Development Sdn Bhd | 96.89 |
| Chu Beng Han | 71.85 |
| Low Tek Beng | 68.96 |
| Public Islamic Opportunities Fund | 55.21 |
| Lim Thian Soo | 53.9 |
| Geo-Mobile Asia Sdn Bhd | 52.48 |
| Hong Leong Balanced Fund | 52.32 |
| Kumpulan Wang Persaraan (Diperbadankan) | 51.34 |
| Public Islamic Dividend Fund | 47.9 |
| RCI Ventures Sdn Bhd | 44.9 |
| Vanguard Emerging Markets Stock Index Fund | 44.63 |
| Public Smallcap Fund | 43.65 |
| Takafulink Dana Ekuiti | 42.99 |
| Vanguard Total International Stock Index Fund | 40.54 |
| AIA Bhd | 34.7 |
| Public Islamic Select Treasures Fund | 30.33 |
| Cheam Dau Peng | 28.15 |
| Mega First Housing Development Sdn Bhd | 26.13 |
Social
