D&O | D&O GREEN TECHNOLOGIES BERHAD

4.62 (-2.33%)
2

T-O: 4.72 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

D&O | D&O GREEN TECHNOLOGIES BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS8.6 sen
Trailing PE (Sector Median: 30.5)55.9
PEG0.56
Altman Z1.5
Beaver0.195
Current Ratio1.76
Debt-Equity (DE) Ratio0.68
FCF Yield-0.61 %
Revenue QoQ9.89 %
Revenue YoY54.53 %
Profit QoQ26.25 %
Profit YoY208.01 %
Profit Margin (Sector Median: 9.7)12.8 %
ROE (ROIC: 16.73)18.3 %
Dividend Per Share (DPS)1.5 sen
Dividend Yield (DY)0.32 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.43
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]18.6
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)1473.6
Expected Revenue (M)13531.71
Expected Growth (%)46.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MADAM JENNIFER CHONG GAIK LAN added 700.0 units announced on 19 Jan 2022 at ~RM5.16

MR TAY KHENG CHIONG added 41000.0 units announced on 14 Jan 2022 at ~RM4.63

DATO MOHAMMED AZLAN BIN HASHIM reduced 3600000.0 units announced on 07 Oct 2021 at ~RM5.81

MR CHEAM DAU PENG reduced 300000.0 units announced on 27 Sep 2021 at ~RM5.91

MR GOH NAN YANG reduced 280000.0 units announced on 15 Sep 2021 at ~RM5.16

MR GOH NAN YANG reduced 110000.0 units announced on 08 Sep 2021 at ~RM5.17

MR WONG MENG TAK reduced 60000.0 units announced on 01 Sep 2021 at ~RM5.1

MR GOH NAN YANG reduced 110000.0 units announced on 30 Aug 2021 at ~RM5.11

MR WONG MENG TAK reduced 50000.0 units announced on 26 Jul 2021 at ~RM5.13

MR JESPER BJOERN MADSEN reduced 110000.0 units announced on 12 Jul 2021 at ~RM4.78

YEOW SEE YUEN reduced 306100.0 units announced on 12 Jul 2021 at ~RM4.8

MR JESPER BJOERN MADSEN reduced 340000.0 units announced on 08 Jul 2021 at ~RM4.85

MR YEOW SEE YUEN reduced 250000.0 units announced on 06 Jul 2021 at ~RM4.85

MR CHEAM DAU PENG reduced 300000.0 units announced on 22 Jun 2021 at ~RM4.86

MR WONG MENG TAK reduced 50000.0 units announced on 18 Jun 2021 at ~RM4.75

MR TAY KHENG CHIONG reduced 200000.0 units announced on 13 Apr 2021 at ~RM4.89

MR TAY KHENG CHIONG reduced 217000.0 units announced on 06 Apr 2021 at ~RM4.53

TAY KHENG CHIONG reduced 230000.0 units announced on 04 Mar 2021 at ~RM4.2

MR TAY KHENG CHIONG reduced 200000.0 units announced on 18 Jan 2021 at ~RM2.45

MR TAY KHENG CHIONG reduced 208000.0 units announced on 07 Jan 2021 at ~RM2.26

TAY KHENG CHIONG reduced 215000.0 units announced on 05 Jan 2021 at ~RM2.27

DATO MOHAMMED AZLAN BIN HASHIM reduced 1500000.0 units announced on 04 Jan 2021 at ~RM2.13

DATO MOHAMMED AZLAN BIN HASHIM reduced 5000000.0 units announced on 27 Nov 2020 at ~RM1.68

WONG MENG TAK reduced 50000.0 units announced on 23 Oct 2020 at ~RM1.12

MR TAY KHENG CHIONG reduced 500000.0 units announced on 01 Oct 2020 at ~RM1.01

MR CHEAM DAU PENG reduced 1000000.0 units announced on 02 Sep 2020 at ~RM0.875

YEOW SEE YUEN reduced 1100000.0 units announced on 28 Aug 2020 at ~RM0.815

Summary


Market Cap: 5715 M.

Number of Shares: 1237 M.

Adjusted Float: 19.88%.

Stock highly correlated with

MPI (98%)

ATRIUM (97%)

PINEAPP (97%)

CRESNDO (96%)

D&O through its principal operating subsidiary Dominant Opto Technologies Sdn Bhd (established in 2000), is a world leading Surface Mount (SMT) LED manufacturer for the global automotive industry. Dominant's LED are sold around the world through a global network of sales and after-sales services office in key automotive markets, including China, USA, Japan, Europe, South Korea and India. Dominant offers a comprehensive range of LED packaging solutions under it own "DOMINANT" brand name catering for both the interior (with a wide range of colour spectrum) and exterior automotive lighting. Dominant's manufacturing facilities, located at Batu Berendam Free Trade Zone in Melaka, is AEC-Q102 qualified, a world class automotive quality standard.

Sectors: Technology, Semiconductors, LED, Mid Cap, Electric Vehicles

Code: 7204

Website: http://www.do.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 16-Apr-2020

ShareholderValue (M)
PRT Capital Pte Ltd746.25
Keen Capital Investments Limited709.04
Omega Riang Sdn Bhd521.06
Mohammed Azlan Bin Hashim360.47
Nonadiah Binti Abdullah155.02
Lim Thiam Cheok153.35
Camasia Limited142.82
Kumpulan Wang Persaraan (Diperbadankan)136.21
Chin Bee & Sons Sdn Bhd135.57
Citibank New York116.33
Chu Beng Han109.78
Lim Soo Kiow103.38
Kema Development Sdn Bhd101.52
National Trust Fund72.91
Kam Chooi Suan67.79
Lim Thian Soo64.74
Tay Kheng Chiong59.34
Geo-Mobile Asia Sdn Bhd54.98
CIMB Dali Equity Growth Fund49.08
RCI Ventures Sdn Bhd47.04
DFA Emerging Market Core Equity28.49
Low Tek Beng27.95
Maybank Malaysia Smallcap Fund27.87
Mega First Housing Development Sdn Bhd27.41
Cheam Dau Peng27.25
Yeow See Yuen27.2
CIMB-Principal Equity Fund26.74
Affin Hwang Wholesale Equity Fund25.52
Chng Soo Moi24.31
Tai Yin Moi23.41

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.