Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 47.17 | 9.24 | 8.46 | 17.9% | 0.65 | 4.96 | 7.5% | 13.0% | 633.9% | 245.5% | ||||||||
| 26 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 43.87 | 3.26 | 1.15 | 2.6% | 0.00 | 0.67 | 0.4% | 5.1% | 84.2% | 60.0% | ||||||||
| 23 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 43.67 | 7.30 | 7.30 | 16.7% | 0.00 | 4.28 | 2.4% | 10.1% | 92.9% | 225.3% | ||||||||
| 26 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 44.76 | 4.04 | 3.78 | 8.4% | 0.00 | 2.22 | 7.2% | 4.3% | 54.5% | 23.4% | ||||||||
| 28 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 41.75 | 3.37 | 2.45 | 5.9% | 0.00 | 1.46 | 0.1% | 8.7% | 15.0% | 22.1% | ||||||||
| 26 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 41.72 | 1.74 | 2.88 | 6.9% | 0.00 | 1.72 | 5.2% | 38.1% | 28.3% | 407.9% | ||||||||
| 17 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 39.67 | 2.95 | 2.24 | 5.7% | 0.00 | 1.34 | 7.5% | 18.5% | 26.8% | 17.7% | ||||||||
| 27 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 42.90 | 3.82 | 3.07 | 7.2% | 0.00 | 0.18 | 11.7% | 24.7% | 53.0% | 0.6% | ||||||||
| 24 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 38.41 | 3.08 | 2.00 | 5.2% | 0.00 | 0.12 | 27.1% | 23.7% | 253.6% | 32.3% | ||||||||
| 28 Aug 23 | 30 Jun 2023 | Other | 30 Jun 2023 | 30.21 | 2.23 | 0.57 | 1.9% | 0.00 | 0.07 | 9.8% | 5.4% | 70.2% | 4.2% | ||||||||
| 26 May 23 | 31 Mar 2023 | Other | 30 Jun 2023 | 33.47 | 1.93 | 1.91 | 5.7% | 0.00 | 0.11 | 2.7% | 24.6% | 37.5% | 32.5% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 34.41 | 3.56 | 3.05 | 8.9% | 0.00 | 0.18 | 10.9% | 0.5% | 101.3% | 140.5% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 31.04 | 1.84 | 1.51 | 4.9% | 0.00 | 0.11 | 8.3% | 22.9% | 178.5% | 10.3% | ||||||||
| 29 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 28.67 | 0.54 | 0.54 | 1.9% | 0.00 | 0.04 | 6.7% | 20.9% | 62.2% | 216.3% | ||||||||
| 24 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 26.86 | 1.42 | 1.44 | 5.4% | 0.00 | 0.11 | 22.4% | 8.6% | 13.5% | 53.2% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 34.60 | 2.48 | 1.27 | 3.7% | 0.00 | 0.10 | 37.0% | 28.7% | 7.7% | 85.5% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 25.25 | 1.16 | 1.37 | 5.4% | 0.00 | 0.11 | 6.5% | 6.8% | 698.8% | 144.9% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 23.71 | -0.12 | 0.17 | 0.7% | 0.00 | 0.01 | 4.1% | 13.7% | 81.7% | 104.1% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 24.73 | 0.64 | 0.94 | 3.8% | 0.00 | 0.08 | 8.0% | 35.2% | 89.2% | 108.7% | ||||||||
| 26 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 26.89 | 7.71 | 8.72 | 32.4% | 0.00 | 0.70 | 13.7% | 5.6% | 384.7% | 142.5% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 23.65 | -3.37 | -3.06 | -12.9% | 0.00 | -0.25 | 13.4% | 2.2% | 27.0% | 64.6% | ||||||||
| 19 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 20.85 | -4.54 | -4.20 | -20.1% | 0.00 | -0.34 | 14.0% | 13.5% | 61.3% | 6.7% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 18.29 | -11.46 | -10.85 | -59.3% | 0.00 | -0.88 | 28.2% | 22.2% | 47.1% | 232.8% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 25.45 | -20.61 | -20.52 | -80.6% | 0.00 | -1.66 | 5.3% | 8.9% | 137.1% | 1313.3% | ||||||||
| 22 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 24.18 | -9.39 | -8.65 | -35.8% | 0.00 | -0.70 | 0.3% | 0.1% | 92.4% | 68.5% | ||||||||
| 23 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 24.11 | -5.35 | -4.50 | -18.6% | 0.00 | -0.36 | 2.6% | 3.9% | 38.0% | 25.0% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 23.50 | -4.03 | -3.26 | -13.9% | 0.00 | -0.26 | 0.6% | 1.7% | 124.5% | 28.9% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 23.37 | -2.00 | -1.45 | -6.2% | 0.00 | -0.12 | 3.5% | 0.0 | 71.7% | 959.9% | ||||||||
| 23 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 24.21 | -5.31 | -5.14 | -21.2% | 0.00 | -0.41 | 4.3% | 478.5% | 14.4% | 36.9% | ||||||||
| 27 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 23.20 | -5.93 | -6.00 | -25.9% | 0.00 | -0.48 | 0.4% | 378.0% | 30.9% | 1.2% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 23.11 | -4.47 | -4.58 | -19.8% | 0.00 | -0.37 | 0.0 | 355.9% | 3245.3% | 14.3% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 0.00 | -0.14 | -0.14 | 0.0% | 0.00 | 0.00 | 100.0% | 100.0% | 98.3% | 99.1% | ||||||||
| 30 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 4.18 | -8.14 | -8.14 | -194.4% | 0.00 | -1.99 | 13.8% | 16.4% | 34.1% | 45.0% | ||||||||
| 30 Nov 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 4.85 | -6.07 | -6.07 | -125.0% | 0.00 | -1.48 | 4.3% | 20.7% | 13.4% | 28.4% | ||||||||
| 30 Nov 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 5.07 | -5.35 | -5.35 | -105.5% | 0.00 | -1.30 | 1.3% | 21.9% | 64.4% | 75.5% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 5.00 | -15.04 | -15.04 | -300.7% | 0.00 | -4.00 | 0.0% | 102.5% | 168.2% | 64.2% | ||||||||
| 15 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 5.00 | -5.61 | -5.61 | -112.1% | 0.00 | -1.49 | 18.2% | 33.6% | 18.7% | 75.0% | ||||||||
| 19 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 6.12 | -4.72 | -4.72 | -77.2% | 0.00 | -1.26 | 5.7% | 12.3% | 55.0% | 21.3% | ||||||||
| 10 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 6.49 | -3.04 | -3.05 | -47.0% | 0.00 | -0.81 | 162.7% | 14.2% | 66.7% | 11.1% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 2.47 | -8.30 | -9.16 | -370.8% | 0.00 | -2.44 | 67.2% | 65.8% | 185.8% | 77.1% | ||||||||
| 27 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 7.54 | -2.26 | -3.21 | -42.5% | 0.05 | -0.84 | 8.0% | 13.2% | 46.6% | 149.9% | ||||||||
| 17 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 6.98 | -6.04 | -6.01 | -86.0% | 5.00 | -1.60 | 7.7% | 28.0% | 75.2% | 9.6% | ||||||||
| 15 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 7.56 | -3.49 | -3.43 | -45.3% | 0.00 | -0.91 | 4.7% | 41.0% | 91.4% | 25.4% | ||||||||
| 30 Jan 15 | 31/12/14 | 4 | 31/12/14 | 7.23 | -40.10 | -39.94 | -552.5% | 0.00 | -10.00 | 16.7% | 1.4% | 721.9% | 24.2% |
| EPS | 12.02 sen |
| Trailing PE (Sector Median: 28.9) | 9.0 |
| PEG | 0.09 |
| Altman Z | 0.0 |
| Beaver | 0.013 |
| Current Ratio | 0.9 |
| Debt-Equity (DE) Ratio | 0.92 |
| FCF Yield | 0.28 % |
| Revenue QoQ | 7.53 % |
| Revenue YoY | 12.99% |
| Profit QoQ | 633.91 % |
| Profit YoY | 245.53 % |
| Profit Margin (Sector Median: 2.9) | 11.53 % |
| ROE (ROIC: 5.0) | 7.31 % |
| Dividend Per Share (DPS) | 0.65 sen |
| Dividend Yield (DY) | 0.6 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 28.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: 5.16) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.64 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.46 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 55.57 |
| Expected Revenue (M) | 2231.79 |
| Expected Growth (%) | 48.0 |
TAN SRI DATUK DR RAFIAH BINTI SALIM added 40000.0 units announced on 05 Jan 2024 at ~RM0.115
DATO' TAN CHOON HWA @ ESTHER TAN CHOON HWA added 300000.0 units announced on 02 Jan 2024 at ~RM0.13
DATO' TAN CHOON HWA @ ESTHER TAN CHOON HWA added 100000.0 units announced on 08 Dec 2023 at ~RM0.105
TAN SRI DATUK DR RAFIAH BINTI SALIM added 405000.0 units announced on 09 Nov 2023 at ~RM0.1
TAN SRI DATUK DR RAFIAH BINTI SALIM added 283000.0 units announced on 25 Oct 2023 at ~RM0.1
Market Cap: 187 M.
Market Cap Class: Micro caps
Number of Shares: 172 M.
Adjusted Float: 41.8%.
Stock highly correlated with
SJC (88%)
MENTIGA (85%)
OMESTI (85%)
EDGENTA (84%)
Cyberjaya Education Group Berhad (formerly known as Minda Global Berhad), incorporated in 2018 and headquartered in Cyberjaya, Malaysia, is a distinguished leader in the higher education sector. The group operates a portfolio of institutions, including the University of Cyberjaya, Cyberjaya College Kota Kinabalu, Cyberjaya College Kuching, and Cyberjaya College Central, providing diverse academic programs tailored to meet global standards. With a focus on inclusivity and quality, the group emphasizes equitable access to education, catering to various communities through innovative programs in health sciences, psychology, and environmental studies. Recent strategic initiatives include acquiring a purpose-built flagship campus and divesting non-core assets to strengthen its core offerings. Guided by its mission to empower communities and its vision to craft future minds, Cyberjaya Education Group continues to shape Malaysia’s education landscape with sustainability and operational excellence at its core.
Sectors: Education, Consumer Products & Services, Consumer Services
Code: 5166
Website: https://cyberjaya.education/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 12-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Special Flagship Holdings Sdn Bhd | 58.16% | 109.14 |
| Persada Mewah Sdn Bhd | 4.34% | 8.14 |
| Maha Ramanathan Palan | 3.9% | 7.32 |
| Highdeal Capital Sdn Bhd | 3.39% | 6.36 |
| Doh Tee Leong | 1.4% | 2.63 |
| Aham Asset Management Berhad | 1.28% | 2.4 |
| Sim Heok Hoo | 1.18% | 2.21 |
| Lim Khek Keng | 0.95% | 1.78 |
| Hee Jia Loong | 0.78% | 1.46 |
| Perumal A/L Manimaran | 0.76% | 1.43 |
| Manickam Animuthu | 0.72% | 1.35 |
| Dimensi Aurora Sdn Bhd | 0.71% | 1.33 |
| Tan Lay Peng | 0.63% | 1.18 |
| Kalaiyarasi A/P R Veerappan | 0.58% | 1.09 |
| Meenambal A/P Vijayakumar | 0.52% | 0.98 |
| V Assuntamani A/P R Veerappan | 0.49% | 0.92 |
| Dayatahan Sdn Bhd | 0.36% | 0.68 |
| Sim Leong Yew | 0.3% | 0.56 |
| Teoh Boon Chai | 0.28% | 0.53 |
| Azra Bin Kamarudin | 0.28% | 0.53 |
| Lim Chet Yew | 0.27% | 0.51 |
| Lee Aik Kheow | 0.26% | 0.49 |
| See Rong Zhi | 0.25% | 0.47 |
| Credit Suisse | 0.21% | 0.39 |
| Loi Tek Eiu | 0.21% | 0.39 |
| Lim Khek Chong | 0.21% | 0.39 |
| Lam Chee Meng | 0.2% | 0.38 |