CYBERE | CYBERJAYA EDUCATION GROUP BERHAD

0.110 (0.0%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CYBERE | CYBERJAYA EDUCATION GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q2 Dec 23 2 30 Jun 24 42.90 3.82 3.07 7.2% 0.00 0.18 11.7% 24.7% 53.0% 0.6%
24 Nov 23 Q1 Sep 23 1 30 Jun 24 38.41 3.08 2.00 5.2% 0.00 0.12 27.1% 23.7% 253.6% 32.3%
28 Aug 23 30 Jun 23 Other 30 Jun 23 30.21 2.23 0.57 1.9% 0.00 0.07 9.8% 5.4% 70.2% 4.2%
26 May 23 31 Mar 23 Other 30 Jun 23 33.47 1.93 1.91 5.7% 0.00 0.11 2.7% 24.6% 37.5% 32.5%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 34.41 3.56 3.05 8.9% 0.00 0.18 10.9% 0.5% 101.3% 140.5%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 31.04 1.84 1.51 4.9% 0.00 0.11 8.3% 22.9% 178.5% 10.3%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 28.67 0.54 0.54 1.9% 0.00 0.04 6.7% 20.9% 62.2% 216.3%
24 May 22 Q1 Mar 22 1 31 Dec 22 26.86 1.42 1.44 5.4% 0.00 0.11 22.4% 8.6% 13.5% 53.2%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 34.60 2.48 1.27 3.7% 0.00 0.10 37.0% 28.7% 7.7% 85.5%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 25.25 1.16 1.37 5.4% 0.00 0.11 6.5% 6.8% 698.8% 144.9%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 23.71 -0.12 0.17 0.7% 0.00 0.01 4.1% 13.7% 81.7% 104.1%
31 May 21 Q1 Mar 21 1 31 Dec 21 24.73 0.64 0.94 3.8% 0.00 0.08 8.0% 35.2% 89.2% 108.7%
26 Mar 21 Q4 Dec 20 4 31 Dec 20 26.89 7.71 8.72 32.4% 0.00 0.70 13.7% 5.6% 384.7% 142.5%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 23.65 -3.37 -3.06 -12.9% 0.00 -0.25 13.4% 2.2% 27.0% 64.6%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 20.85 -4.54 -4.20 -20.1% 0.00 -0.34 14.0% 13.5% 61.3% 6.7%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 18.29 -11.46 -10.85 -59.3% 0.00 -0.88 28.2% 22.2% 47.1% 232.8%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 25.45 -20.61 -20.52 -80.6% 0.00 -1.66 5.3% 8.9% 137.1% 1313.3%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 24.18 -9.39 -8.65 -35.8% 0.00 -0.70 0.3% 0.1% 92.4% 68.5%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 24.11 -5.35 -4.50 -18.6% 0.00 -0.36 2.6% 3.9% 38.0% 25.0%
24 May 19 Q1 Mar 19 1 31 Dec 19 23.50 -4.03 -3.26 -13.9% 0.00 -0.26 0.6% 1.7% 124.5% 28.9%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 23.37 -2.00 -1.45 -6.2% 0.00 -0.12 3.5% 0.0 71.7% 959.9%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 24.21 -5.31 -5.14 -21.2% 0.00 -0.41 4.3% 478.5% 14.4% 36.9%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 23.20 -5.93 -6.00 -25.9% 0.00 -0.48 0.4% 378.0% 30.9% 1.2%
25 May 18 Q1 Mar 18 1 31 Dec 18 23.11 -4.47 -4.58 -19.8% 0.00 -0.37 0.0 355.9% 3245.3% 14.3%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 0.00 -0.14 -0.14 0.0% 0.00 0.00 100.0% 100.0% 98.3% 99.1%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 4.18 -8.14 -8.14 -194.4% 0.00 -1.99 13.8% 16.4% 34.1% 45.0%
30 Nov 17 Q1 Mar 17 1 31 Dec 17 4.85 -6.07 -6.07 -125.0% 0.00 -1.48 4.3% 20.7% 13.4% 28.4%
30 Nov 17 Q2 Jun 17 2 31 Dec 17 5.07 -5.35 -5.35 -105.5% 0.00 -1.30 1.3% 21.9% 64.4% 75.5%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 5.00 -15.04 -15.04 -300.7% 0.00 -4.00 0.0% 102.5% 168.2% 64.2%
15 Nov 16 Q3 Sep 16 3 31 Dec 16 5.00 -5.61 -5.61 -112.1% 0.00 -1.49 18.2% 33.6% 18.7% 75.0%
19 Aug 16 Q2 Jun 16 2 31 Dec 16 6.12 -4.72 -4.72 -77.2% 0.00 -1.26 5.7% 12.3% 55.0% 21.3%
10 May 16 Q1 Mar 16 1 31 Dec 16 6.49 -3.04 -3.05 -47.0% 0.00 -0.81 162.7% 14.2% 66.7% 11.1%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 2.47 -8.30 -9.16 -370.8% 0.00 -2.44 67.2% 65.8% 185.8% 77.1%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 7.54 -2.26 -3.21 -42.5% 0.05 -0.84 8.0% 13.2% 46.6% 149.9%
17 Aug 15 Q2 Jun 15 2 31 Dec 15 6.98 -6.04 -6.01 -86.0% 5.00 -1.60 7.7% 28.0% 75.2% 9.6%
15 May 15 Q1 Mar 15 1 31 Dec 15 7.56 -3.49 -3.43 -45.3% 0.00 -0.91 4.7% 41.0% 91.4% 25.4%
30 Jan 15 31/12/14 4 31/12/14 7.23 -40.10 -39.94 -552.5% 0.00 -10.00 16.7% 1.4% 721.9% 24.2%

Historical Dividends

Financial Ratios

EPS 0.45 sen
Trailing PE (Sector Median: 27.3) 24.4
PEG 0.46
Altman Z 0.3
Beaver 0.052
Current Ratio 0.82
Debt-Equity (DE) Ratio 1.07
FCF Yield 5.91 %
Revenue QoQ 11.7 %
Revenue YoY 24.66%
Profit QoQ 52.97 %
Profit YoY 0.56 %
Profit Margin (Sector Median: 4.4) 5.2 %
ROE (ROIC: 1.89) 2.99 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 27.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.4)
ROE (ROIC: 1.89)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.15
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.07
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 55.57
Expected Revenue (M) 2231.79
Expected Growth (%) 48.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATUK DR RAFIAH BINTI SALIM added 40000.0 units announced on 05 Jan 2024 at ~RM0.115

DATO' TAN CHOON HWA @ ESTHER TAN CHOON HWA added 300000.0 units announced on 02 Jan 2024 at ~RM0.13

DATO' TAN CHOON HWA @ ESTHER TAN CHOON HWA added 100000.0 units announced on 08 Dec 2023 at ~RM0.105

TAN SRI DATUK DR RAFIAH BINTI SALIM added 405000.0 units announced on 09 Nov 2023 at ~RM0.1

TAN SRI DATUK DR RAFIAH BINTI SALIM added 283000.0 units announced on 25 Oct 2023 at ~RM0.1

Summary


Market Cap: 184 M.

Number of Shares: 1679 M.

Adjusted Float: 41.8%.

Stock highly correlated with

EG (90%)

SASBADI (88%)

VOLCANO (88%)

HARISON (87%)

Minda Global Berhad (previously known as Asiamet Education Group Berhad) is a public listed company engaged in the provision of educational services and committed to the improvement of the private education landscape in Malaysia and the region. Minda Global currently owns Cyberjaya University College of Medical Sciences (CUCMS), a health science focused university that was recently rated 5-Star (Excellent) by the Ministry of Higher Education through their SETARA ratings exercise. It also owns Asia Metropolitan University which operates campuses in Kuala Lumpur and Johor Bharu as well as Asia Metropolitan Colleges in Kuching, Kota Kinabalu and Kota Bharu. In addition, Minda Global also has a presence in the international school sector through its ownership of Asia Metropolitan International School in Ipoh.

Sectors: Penny Stocks, Education, Consumer Products & Services, Consumer Services

Code: 5166

Website: http://mindaglobal.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Special Flagship Holdings Sdn Bhd 116.32% 214.84
Persada Mewah Sdn Bhd 15.82% 29.23
Highdeal Capital Sdn Bhd 3.39% 6.26
Doh Tee Leong 1.4% 2.59
Aham Asset Management Berhad 1.28% 2.36
Sim Heok Hoo 1.18% 2.18
Lim Khek Keng 0.95% 1.75
Hee Jia Loong 0.78% 1.44
Perumal A/L Manimaran 0.76% 1.4
Manickam Animuthu 0.72% 1.33
Dimensi Aurora Sdn Bhd 0.71% 1.31
Tan Lay Peng 0.63% 1.16
Kalaiyarasi A/P R Veerappan 0.58% 1.07
Meenambal A/P Vijayakumar 0.52% 0.96
V Assuntamani A/P R Veerappan 0.49% 0.91
Dayatahan Sdn Bhd 0.36% 0.66
Sim Leong Yew 0.3% 0.55
Teoh Boon Chai 0.28% 0.52
Azra Bin Kamarudin 0.28% 0.52
Lim Chet Yew 0.27% 0.5
Lee Aik Kheow 0.26% 0.48
See Rong Zhi 0.25% 0.46
Credit Suisse 0.21% 0.39
Loi Tek Eiu 0.21% 0.39
Lim Khek Chong 0.21% 0.39
Lam Chee Meng 0.2% 0.37
Dato' Tan Choon Hwa @ Esther Tan Choon Hwa 0.05% 0.1
Tan Sri Datuk Dr Rafiah Binti Salim 0.04% 0.08
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.