Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | 30 Sep 2025 | Other | 30 Sep 2025 | 5.72 | -12.07 | -12.19 | -213.1% | 0.00 | -4.73 | 37.6% | 5.6% | 4375.4% | 9545.7% | ||||||||
| 27 Aug 25 | 30 Jun 2025 | Other | 30 Sep 2025 | 9.17 | 0.28 | 0.28 | 3.1% | 0.00 | 0.11 | 43.0% | 189.6% | 153.0% | 198.6% | ||||||||
| 28 May 25 | 31 Mar 2025 | Other | 30 Sep 2025 | 6.41 | -0.54 | -0.54 | -8.4% | 0.00 | -0.21 | 22.7% | 4.5% | 137.3% | 95.1% | ||||||||
| 25 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 8.29 | 1.44 | 1.44 | 17.4% | 0.00 | 0.58 | 53.1% | 49.1% | 1018.6% | 361.0% | ||||||||
| 21 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 5.42 | 0.13 | 0.13 | 2.4% | 0.00 | 0.05 | 71.1% | 13.5% | 144.6% | 52.4% | ||||||||
| 22 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 3.17 | -0.24 | -0.29 | -9.1% | 0.00 | -0.12 | 48.4% | 2.6% | 97.4% | 219.9% | ||||||||
| 30 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 6.14 | -10.99 | -11.01 | -179.4% | 0.00 | -4.50 | 10.4% | 215.2% | 3618.5% | 43.3% | ||||||||
| 22 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 5.56 | 0.34 | 0.31 | 5.6% | 0.00 | 0.13 | 16.5% | 146.7% | 15.5% | 46.2% | ||||||||
| 24 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 4.77 | 0.34 | 0.27 | 5.7% | 0.00 | 0.12 | 54.6% | 37.7% | 12.4% | 105.3% | ||||||||
| 29 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 3.08 | 0.31 | 0.24 | 7.8% | 0.00 | 0.12 | 58.5% | 19.3% | 101.2% | 116.0% | ||||||||
| 19 May 23 | 31 Mar 2023 | Other | 31 Mar 2024 | 1.95 | -19.36 | -19.41 | -997.1% | 0.00 | -10.03 | 13.6% | 18.2% | 3435.6% | 956.8% | ||||||||
| 17 Feb 23 | 31 Dec 2022 | Other | 31 Mar 2023 | 2.25 | 0.59 | 0.58 | 25.8% | 0.00 | 0.32 | 35.0% | 43.3% | 111.3% | 173.6% | ||||||||
| 21 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 3.46 | -5.13 | -5.13 | -148.2% | 0.00 | -2.87 | 34.0% | 41.7% | 241.1% | 394.0% | ||||||||
| 19 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 2.59 | -1.45 | -1.50 | -58.2% | 0.00 | -0.88 | 8.7% | 5.5% | 18.1% | 130.8% | ||||||||
| 20 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 2.38 | -1.78 | -1.84 | -77.2% | 0.00 | -1.24 | 40.1% | 14.6% | 132.2% | 156.6% | ||||||||
| 23 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 3.98 | -0.77 | -0.79 | -19.9% | 0.00 | -0.67 | 62.6% | 19.7% | 23.9% | 44.5% | ||||||||
| 03 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 2.44 | -1.21 | -1.04 | -42.5% | 0.00 | -1.03 | 0.3% | 64.2% | 59.4% | 59.4% | ||||||||
| 21 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 2.45 | -0.64 | -0.65 | -26.6% | 0.00 | -0.91 | 12.0% | 8.2% | 8.9% | 45.2% | ||||||||
| 17 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 2.79 | -0.70 | -0.72 | -25.7% | 0.00 | -1.33 | 16.1% | 47.4% | 49.8% | 71.8% | ||||||||
| 24 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 3.32 | -0.69 | -1.43 | -42.9% | 0.00 | -2.72 | 51.4% | 6.8% | 118.6% | 843.7% | ||||||||
| 11 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 6.83 | -0.60 | -0.65 | -9.5% | 0.00 | -1.26 | 155.8% | 82.3% | 45.2% | 2273.3% | ||||||||
| 12 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 2.67 | -0.40 | -0.45 | -16.8% | 0.00 | -0.90 | 41.4% | 38.4% | 82.3% | 634.5% | ||||||||
| 21 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 1.89 | -2.50 | -2.54 | -134.6% | 0.00 | -5.09 | 46.9% | 51.8% | 1584.1% | 10272.0% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 3.56 | -0.10 | -0.15 | -4.2% | 0.00 | -0.31 | 5.0% | 23.2% | 603.3% | 136.3% | ||||||||
| 21 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 3.75 | 0.09 | 0.03 | 0.8% | 0.00 | 0.06 | 13.5% | 32.8% | 64.3% | 94.5% | ||||||||
| 21 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 4.33 | 0.14 | 0.08 | 1.9% | 0.00 | 0.18 | 10.5% | 7.8% | 236.0% | 83.6% | ||||||||
| 15 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 3.92 | 0.08 | 0.03 | 0.6% | 0.00 | 0.06 | 15.4% | 9.3% | 94.0% | 94.0% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 4.64 | 0.47 | 0.42 | 9.0% | 0.00 | 0.92 | 16.9% | 17.9% | 23.2% | 163.3% | ||||||||
| 18 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 5.58 | 0.57 | 0.54 | 9.7% | 0.00 | 1.19 | 18.8% | 0.7% | 5.7% | 18.5% | ||||||||
| 15 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 4.70 | 0.56 | 0.51 | 10.9% | 0.00 | 1.10 | 8.7% | 4.7% | 22.4% | 11.6% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 4.32 | 0.45 | 0.42 | 9.7% | 0.00 | 0.92 | 23.4% | 7.6% | 165.2% | 98.1% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 5.64 | 0.33 | 0.16 | 2.8% | 0.00 | 0.35 | 0.4% | 8.2% | 76.2% | 72.0% | ||||||||
| 21 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 5.62 | 0.62 | 0.67 | 11.8% | 0.00 | 1.50 | 25.2% | 36.1% | 14.7% | 400.0% | ||||||||
| 05 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 4.49 | 0.58 | 0.58 | 12.9% | 0.00 | 1.30 | 11.8% | 15.9% | 97.3% | 216.2% | ||||||||
| 22 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 4.02 | 23.91 | 21.85 | 544.0% | 0.00 | 48.10 | 23.0% | 30.1% | 3773.9% | 2409.6% | ||||||||
| 16 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 5.22 | 0.56 | 0.56 | 10.8% | 0.00 | 1.20 | 26.4% | 81.6% | 324.1% | 138.0% | ||||||||
| 27 Jul 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 4.13 | 0.13 | 0.13 | 3.2% | 0.00 | 0.30 | 22.6% | 160.2% | 126.7% | 105.5% | ||||||||
| 13 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 5.34 | -0.50 | -0.50 | -9.3% | 0.00 | -1.10 | 72.9% | 4.1% | 47.2% | 64.9% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 3.09 | -0.95 | -0.95 | -30.6% | 0.00 | -2.10 | 7.5% | 4.0% | 36.2% | 370.6% | ||||||||
| 25 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 2.87 | -1.48 | -1.48 | -51.6% | 0.00 | -3.30 | 81.0% | 28.8% | 38.1% | 348.3% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 1.59 | -2.40 | -2.40 | -151.1% | 0.00 | -5.30 | 71.5% | 42.8% | 68.6% | 0.1% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 5.57 | -1.42 | -1.42 | -25.5% | 0.00 | -3.10 | 87.6% | 4.3% | 607.5% | 8.2% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.97 | -0.20 | -0.20 | -6.8% | 0.00 | -0.40 | 26.4% | 38.0% | 39.3% | 119.5% |
| EPS | -4.08 sen |
| Trailing PE (Sector Median: 14.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.4 |
| Beaver | 0.015 |
| Current Ratio | 2.09 |
| Debt-Equity (DE) Ratio | 0.79 |
| FCF Yield | -7.81 % |
| Revenue QoQ | -37.62 % |
| Revenue YoY | 5.6% |
| Profit QoQ | -4375.44 % |
| Profit YoY | -9545.74 % |
| Profit Margin (Sector Median: 5.6) | -37.17 % |
| ROE (ROIC: -43.43) | -49.0 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.6) | |
| ROE (ROIC: -1.78) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.81 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATUK SERI TAN CHOON HWA reduced 1650000.0 units announced on 26 Jan 2022 at ~RM0.395
DATUK SERI TAN CHOON HWA reduced 3727000.0 units announced on 23 Nov 2021 at ~RM0.47
DATUK SERI TAN CHOON HWA reduced 1587000.0 units announced on 06 Sep 2021 at ~RM0.68
MADAM TANIA SCIVETTI reduced 507750.0 units announced on 18 Aug 2021 at ~RM0.485
DATUK SERI TAN CHOON HWA added 10000.0 units announced on 13 Aug 2021 at ~RM0.44
DATUK SERI TAN CHOON HWA added 88000.0 units announced on 30 Jul 2021 at ~RM0.44
DATUK SERI TAN CHOON HWA added 70000.0 units announced on 04 Mar 2021 at ~RM1.45
DATUK SERI TAN CHOON HWA added 88000.0 units announced on 24 Feb 2021 at ~RM1.55
DATUK SERI TAN CHOON HWA added 230000.0 units announced on 23 Feb 2021 at ~RM1.55
DATUK SERI TAN CHOON HWA added 250000.0 units announced on 19 Feb 2021 at ~RM1.6
DATUK SERI TAN CHOON HWA added 40000.0 units announced on 16 Feb 2021 at ~RM1.68
DATUK SERI TAN CHOON HWA added 416000.0 units announced on 15 Feb 2021 at ~RM1.67
DATUK SERI TAN CHOON HWA added 494000.0 units announced on 10 Feb 2021 at ~RM1.69
MADAM TANIA SCIVETTI added 203100.0 units announced on 15 Jan 2021 at ~RM1.5
MADAM TANIA SCIVETTI reduced 200000.0 units announced on 13 Jan 2021 at ~RM1.28
MADAM TANIA SCIVETTI added 200000.0 units announced on 12 Jan 2021 at ~RM1.17
MR HO CHENG SAN reduced 16400000.0 units announced on 06 Jan 2021 at ~RM2.22
Market Cap: 17 M.
Market Cap Class: Shrimp
Number of Shares: 269 M.
Adjusted Float: 84.9%.
Stock highly correlated with
JIANKUN (98%)
CEB (97%)
AHB (96%)
CHINWEL (96%)
CN Asia Corporation Bhd, incorporated in 1996 and headquartered in Seri Kembangan, Malaysia, specializes in the design manufacture and supply of steel-based containment systems pressure vessels and engineering solutions for industrial applications. The company operates through three main business segments which are manufacturing financial services and energy management. Its manufacturing segment covers the production of underground and aboveground storage tanks road tankers dish heads pressure vessels and heat exchangers catering to sectors such as petroleum petrochemical food and beverage and power generation. The company also provides engineering and metal forming services including heat treatment hot flanging and consultancy for pressure vessel design. Through its subsidiary Southborn Capital it offers moneylending financing tailored for startups and SMEs. Additionally CN Asia is exploring energy-saving innovations in nano technology lighting and urban farming solutions aimed at enhancing sustainability and addressing food security challenges in urban areas.
Sectors: Power Utilities, Oil & Gas, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Code: 7986
Website: http://www.cnasia.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Vfive Group Sdn Bhd | 7.87% | 1.38 |
| Mohd Syafiq Bin Abdullah | 7.26% | 1.27 |
| Tai Tean Seng | 4.89% | 0.86 |
| Tai Sue Yean | 4.45% | 0.78 |
| Tag Capital Sdn Bhd | 4.12% | 0.72 |
| Teh Chee Teong | 3.97% | 0.69 |
| Chou Sing Hoan | 3.5% | 0.61 |
| Soin Chee Ping | 2.44% | 0.43 |
| Tss Capital Future Sdn Bhd | 2.36% | 0.41 |
| Chai Kuet Far | 2.3% | 0.4 |
| Yip Chun Mei | 2.2% | 0.38 |
| Yeo Ann Seck | 2.12% | 0.37 |
| Tan Choon Hwa | 1.87% | 0.33 |
| Jacqueline Lee Fei Fei | 1.55% | 0.27 |
| Valuevest Ventures Sdn Bhd | 1.5% | 0.26 |
| On Li Sar @ Oon Li Sar | 1.23% | 0.22 |
| Low Kian Soon | 1.13% | 0.2 |
| Country Heights International Sdn Bhd | 0.94% | 0.16 |
| Tay Hock Soon | 0.92% | 0.16 |
| It Sang Enterprise Sdn Bhd | 0.9% | 0.16 |
| Dato' Sri Teh Chee Teong | 0.86% | 0.15 |
| Ng Beng Hock | 0.86% | 0.15 |
| How Siew Li | 0.82% | 0.14 |
| Kok Seng Ping | 0.78% | 0.14 |
| Yap Siew Lynn | 0.73% | 0.13 |
| Gan Smt Sdn Bhd | 0.68% | 0.12 |