JIANKUN | JIANKUN INTERNATIONAL BERHAD
0.220 (0.0%)
T-O (am): 0.225 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 0.11 | -2.20 | -2.20 | -1964.3% | 0.00 | -0.95 | 95.8% | 99.1% | 35.4% | 295.9% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 2.64 | -3.40 | -3.40 | -128.9% | 0.00 | -1.47 | 63.5% | 71.2% | 3008.6% | 624.4% | ||||||||
| 20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 7.22 | 0.12 | 0.12 | 1.6% | 0.00 | 0.05 | 77.7% | 38.9% | 0.0 | 68.0% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 32.42 | -0.09 | 0.12 | 0.4% | 0.00 | 0.06 | 166.1% | 195.1% | 89.6% | 88.2% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 12.19 | 1.00 | 1.12 | 9.2% | 0.00 | 0.57 | 33.0% | 47.7% | 73.0% | 56.7% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 9.16 | 0.79 | 0.65 | 7.1% | 0.00 | 0.33 | 22.5% | 74.1% | 77.8% | 814.1% | ||||||||
| 31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 11.81 | 0.57 | 0.36 | 3.1% | 0.00 | 0.20 | 7.5% | 38.5% | 63.2% | 81.2% | ||||||||
| 30 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 10.99 | 2.40 | 0.99 | 9.0% | 0.00 | 0.60 | 52.9% | 40.4% | 61.7% | 63.1% | ||||||||
| 12 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 23.31 | 2.93 | 2.59 | 11.1% | 0.00 | 1.55 | 343.0% | 227.9% | 3550.7% | 394.7% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 5.26 | 0.09 | 0.07 | 1.4% | 0.00 | 0.04 | 72.6% | 34.2% | 96.3% | 47.8% | ||||||||
| 22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 19.21 | 2.38 | 1.95 | 10.1% | 0.00 | 1.17 | 4.3% | 181.8% | 27.7% | 99.7% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 18.42 | 2.67 | 2.69 | 14.6% | 0.00 | 1.61 | 159.2% | 156.9% | 413.9% | 386.1% | ||||||||
| 19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 7.11 | 0.72 | 0.52 | 7.4% | 0.00 | 0.31 | 11.1% | 16.0% | 285.3% | 251.7% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 8.00 | 0.23 | 0.14 | 1.7% | 0.00 | 0.08 | 17.3% | 27.8% | 86.0% | 147.4% | ||||||||
| 27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 6.82 | 1.05 | 0.97 | 14.3% | 0.00 | 0.58 | 4.9% | 74.9% | 76.0% | 120.4% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 7.17 | 1.43 | 0.55 | 7.7% | 0.00 | 0.33 | 15.3% | 47.1% | 271.8% | 77.0% | ||||||||
| 16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 8.46 | 0.32 | 0.15 | 1.8% | 0.00 | 0.09 | 23.6% | 38.0% | 151.9% | 72.3% | ||||||||
| 14 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 11.08 | 0.08 | -0.29 | -2.6% | 0.00 | -0.17 | 59.2% | 39.1% | 94.0% | 173.2% | ||||||||
| 23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 27.13 | -3.01 | -4.79 | -17.6% | 0.00 | -2.95 | 100.3% | 614.6% | 1630.0% | 172.4% | ||||||||
| 21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 13.54 | 0.54 | 0.31 | 2.3% | 0.00 | 0.19 | 0.8% | 148.4% | 41.8% | 141.1% | ||||||||
| 22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 13.65 | 0.54 | 0.54 | 3.9% | 0.00 | 0.35 | 71.5% | 145.7% | 37.2% | 190.4% | ||||||||
| 15 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 7.96 | 0.39 | 0.39 | 4.9% | 0.00 | 0.26 | 109.8% | 132.2% | 122.3% | 249.6% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 3.80 | -1.48 | -1.76 | -46.3% | 0.00 | -1.16 | 30.4% | 32.6% | 131.0% | 913.9% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 5.45 | -0.66 | -0.76 | -14.0% | 0.00 | -0.50 | 1.9% | 72.5% | 27.9% | 150.3% | ||||||||
| 18 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 5.56 | -0.59 | -0.59 | -10.7% | 0.00 | -0.39 | 62.1% | 169.2% | 127.1% | 7.4% | ||||||||
| 23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 3.43 | -0.26 | -0.26 | -7.6% | 0.00 | -0.17 | 39.1% | 470.6% | 221.3% | 1646.7% | ||||||||
| 23 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 5.63 | -0.33 | 0.22 | 3.8% | 0.00 | 0.14 | 78.2% | 144.7% | 171.1% | 162.1% | ||||||||
| 13 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 3.16 | -0.48 | -0.30 | -9.6% | 0.00 | -0.20 | 53.1% | 185.6% | 45.1% | 75.7% | ||||||||
| 13 Nov 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 2.06 | -0.51 | -0.55 | -26.8% | 0.00 | -0.37 | 243.6% | 59.2% | 3593.3% | 17.7% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 0.60 | 0.12 | -0.01 | -2.5% | 0.00 | -0.01 | 73.9% | 16.8% | 95.7% | 98.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.30 | -0.32 | -0.35 | -15.1% | 0.00 | -0.23 | 108.0% | 159.9% | 101.2% | 106.3% |
Historical Dividends
Financial Ratios
| EPS | -1.57 sen |
| Trailing PE (Sector Median: 10.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.8 |
| Beaver | -0.053 |
| Current Ratio | 3.71 |
| Debt-Equity (DE) Ratio | 0.42 |
| FCF Yield | -8.6 % |
| Revenue QoQ | -95.76 % |
| Revenue YoY | -99.08% |
| Profit QoQ | 35.35 % |
| Profit YoY | -295.9 % |
| Profit Margin (Sector Median: 7.0) | -12.66 % |
| ROE (ROIC: -6.15) | -6.41 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: -6.15) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.36 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.2 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 8.94 |
| Expected Revenue (M) | 114.23 |
| Expected Growth (%) | 17.0 |
Directors Share Purchases (Beta)
DATO' SAIFUL NIZAM BIN MOHD YUSOFF added 469100.0 units announced on 17 Jan 2023 at ~RM0.2
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 5100000.0 units announced on 26 Aug 2022 at ~RM0.215
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 3900000.0 units announced on 17 Aug 2022 at ~RM0.205
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P reduced 1940000.0 units announced on 01 Aug 2022 at ~RM0.21
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 1240000.0 units announced on 23 Jun 2022 at ~RM0.225
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 8500000.0 units announced on 22 Jun 2022 at ~RM0.215
DATO' SAIFUL NIZAM BIN MOHD YUSOFF, D.I.M.P added 4200000.0 units announced on 14 Jun 2022 at ~RM0.215
DATO' IR LIM SIANG CHAI reduced 600000.0 units announced on 04 Mar 2022 at ~RM0.195
DATO' IR LIM SIANG CHAI reduced 400000.0 units announced on 20 Jan 2022 at ~RM0.2
DATO' IR LIM SIANG CHAI reduced 1000000.0 units announced on 13 Jan 2022 at ~RM0.25
DATO' IR LIM SIANG CHAI added 1000000.0 units announced on 06 Jul 2021 at ~RM0.29
DATO' IR LIM SIANG CHAI added 1000000.0 units announced on 14 Jun 2021 at ~RM0.295
DATUK SERI TAN CHOON HWA reduced 6100000.0 units announced on 23 Mar 2021 at ~RM0.4
DATUK SERI TAN CHOON HWA reduced 6050000.0 units announced on 22 Mar 2021 at ~RM0.415
DATUK TAN CHOON HWA added 5160000.0 units announced on 25 Jan 2021 at ~RM0.47
MR FOONG KAH HENG reduced 12650000.0 units announced on 21 Dec 2020 at ~RM0.56
DATUK LEE KIAN SENG reduced 3198800.0 units announced on 15 Dec 2020 at ~RM0.56
MR FOONG KAH HENG reduced 16882450.0 units announced on 14 Dec 2020 at ~RM0.51
DATUK LEE KIAN SENG reduced 642000.0 units announced on 11 Dec 2020 at ~RM0.525
DATUK LEE KIAN SENG reduced 250000.0 units announced on 02 Nov 2020 at ~RM0.48
DATUK LEE KIAN SENG reduced 84200.0 units announced on 30 Oct 2020 at ~RM0.545
DATUK LEE KIAN SENG reduced 154800.0 units announced on 27 Oct 2020 at ~RM0.53
DATUK LEE KIAN SENG reduced 385500.0 units announced on 23 Oct 2020 at ~RM0.485
DATUK LEE KIAN SENG reduced 25000.0 units announced on 29 Jul 2020 at ~RM0.39
Summary
Market Cap: 75 M.
Number of Shares: 342 M.
Adjusted Float: 92.3%.
Stock highly correlated with
PRIVA (86%)
ARBB (84%)
ALAM (83%)
CHEETAH (82%)
Jiankun International Berhad (Nagamas International Berhad), an investment holding company, is engaged in the manufacture and sale of polymers, chemicals, adhesives, decorative coatings, maintenance chemicals, and related products in Malaysia, Singapore, and Canada. The company also markets and sells industrial chemicals and adhesives, equipment, and building products; maintenance chemicals and floor care products; hardware related products; fluorochemicals; and synthetic resins. In addition, it offers air conditioning and refrigeration parts and supplies, as well as is engaged in the polymerization of synthetic latex for the paint, adhesive, wood, and textile industries; and provides management services. Jiankun International Berhad is headquartered in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Property, Penny Stocks
Share Registrar: TRICOR INVESTOR & ISSUING HOUSE SERVICES SDN BHD
Code: 8923
Website: http://jki.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 22-Apr-2022
| Shareholder | Value (M) |
|---|---|
| Advance Information Marketing Bhd | 3.6 |
| Tan Ching Ching | 1.99 |
| Wai Ai Loo | 1.73 |
| Tan Chee Keang | 1.04 |
| Yeat Sew Chuong | 0.85 |
| Low Pit Koon | 0.8 |
| Muruga Vadivale | 0.66 |
| Dato' Sri Teh Chee Teong | 0.57 |
| Ng Wymin | 0.55 |
| Lee Khim Hwa | 0.49 |
| Valuevest Ventures Sdn Bhd | 0.46 |
| Loh Hoi Chuan | 0.4 |
| Chai Koon Khow | 0.4 |
| Chang Hui Kee | 0.39 |
| Chou Sing Hoan | 0.38 |
| Chok Pui Woon | 0.37 |
| Teh Chee Teong | 0.35 |
| Ch'ng Ewe Teat | 0.33 |
| Ong Wei Dun | 0.3 |
| Ng Bi Yong | 0.27 |
| Chiam Chee Chye | 0.27 |
| Chan Jin Chooi | 0.26 |
| Lim Tuan | 0.26 |
| Pok See How | 0.26 |
| Lim Chee Sing | 0.24 |
| Muhammad Affan bin Daud | 0.24 |
| Tye Sok Cin | 0.24 |
| Chai Kuet Far | 0.23 |
| Mohd Asna bin Amin | 0.23 |
Social
