Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 97.93 | 6.83 | 5.14 | 5.2% | 0.00 | 1.79 | 16.2% | 7.5% | 277.8% | 211.3% | ||||||||
| 27 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 84.27 | -3.17 | -2.89 | -3.4% | 1.05 | -1.01 | 2.5% | 11.6% | 938.0% | 177.7% | ||||||||
| 28 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 82.25 | 0.52 | 0.34 | 0.4% | 0.00 | 0.12 | 20.8% | 1.6% | 86.4% | 86.3% | ||||||||
| 26 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 103.91 | 2.76 | 2.54 | 2.4% | 0.00 | 0.89 | 1.9% | 24.3% | 155.0% | 899.6% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 105.93 | -3.92 | -4.62 | -4.4% | 0.00 | -1.61 | 11.1% | 26.4% | 224.2% | 278.0% | ||||||||
| 30 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 95.32 | 3.64 | 3.72 | 3.9% | 1.76 | 1.30 | 17.8% | 0.3% | 47.5% | 26.7% | ||||||||
| 29 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 80.95 | 3.17 | 2.52 | 3.1% | 0.00 | 0.88 | 3.1% | 10.3% | 892.5% | 12705.0% | ||||||||
| 27 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 83.58 | 0.41 | 0.25 | 0.3% | 0.00 | 0.09 | 0.3% | 25.0% | 90.2% | 97.0% | ||||||||
| 29 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 83.80 | 3.37 | 2.60 | 3.1% | 0.00 | 0.91 | 12.3% | 47.4% | 48.9% | 90.0% | ||||||||
| 29 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 95.61 | 6.22 | 5.08 | 5.3% | 0.71 | 1.77 | 6.0% | 51.4% | 25475.0% | 81.6% | ||||||||
| 26 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 90.20 | 0.15 | -0.02 | -0.0% | 0.00 | -0.01 | 19.1% | 46.2% | 100.2% | 100.1% | ||||||||
| 28 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 111.46 | 11.67 | 8.51 | 7.6% | 4.80 | 2.97 | 30.0% | 24.1% | 67.1% | 59.8% | ||||||||
| 29 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 159.18 | 34.23 | 25.89 | 16.3% | 0.00 | 9.04 | 19.1% | 8.7% | 6.2% | 50.0% | ||||||||
| 29 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 196.87 | 35.10 | 27.61 | 14.0% | 8.00 | 9.64 | 17.4% | 51.0% | 7.9% | 440.5% | ||||||||
| 27 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 167.64 | 37.60 | 29.97 | 17.9% | 0.00 | 10.46 | 14.1% | 23.9% | 41.7% | 306.3% | ||||||||
| 23 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 146.91 | 27.38 | 21.15 | 14.4% | 5.40 | 7.38 | 0.3% | 23.9% | 22.5% | 268.3% | ||||||||
| 26 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 146.41 | 22.12 | 17.26 | 11.8% | 0.00 | 5.98 | 12.3% | 36.3% | 237.9% | 234.2% | ||||||||
| 17 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 130.34 | 8.78 | 5.11 | 3.9% | 1.80 | 1.77 | 3.7% | 58.5% | 30.8% | 130.8% | ||||||||
| 24 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 135.31 | 9.27 | 7.38 | 5.5% | 0.00 | 2.57 | 14.1% | 10.0% | 28.5% | 8.0% | ||||||||
| 26 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 118.60 | 8.19 | 5.74 | 4.8% | 1.50 | 1.99 | 10.4% | 19.7% | 11.2% | 34.3% | ||||||||
| 25 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 107.39 | 6.84 | 5.17 | 4.8% | 0.00 | 1.78 | 30.6% | 30.9% | 131.1% | 23.1% | ||||||||
| 26 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 82.22 | -16.28 | -16.59 | -20.2% | 0.00 | -5.66 | 45.3% | 50.5% | 306.8% | 242.3% | ||||||||
| 25 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 150.40 | 9.63 | 8.02 | 5.3% | 0.00 | 2.74 | 1.8% | 13.1% | 87.6% | 34.9% | ||||||||
| 27 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 147.70 | 5.41 | 4.28 | 2.9% | 1.50 | 1.46 | 5.0% | 10.6% | 36.3% | 72.7% | ||||||||
| 27 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 155.47 | 8.54 | 6.71 | 4.3% | 0.00 | 2.29 | 6.5% | 11.8% | 42.4% | 62.6% | ||||||||
| 28 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 166.22 | 13.93 | 11.66 | 7.0% | 3.35 | 3.97 | 3.9% | 10.8% | 5.4% | 35.2% | ||||||||
| 28 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 173.02 | 14.84 | 12.32 | 7.1% | 0.00 | 4.19 | 4.8% | 21.2% | 21.4% | 44.0% | ||||||||
| 26 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 165.14 | 18.53 | 15.67 | 9.5% | 4.50 | 5.33 | 6.3% | 2.9% | 12.6% | 2.0% | ||||||||
| 27 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 176.34 | 21.53 | 17.93 | 10.2% | 0.00 | 6.10 | 17.5% | 27.8% | 0.4% | 28.3% | ||||||||
| 27 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 150.04 | 20.62 | 18.00 | 12.0% | 4.10 | 6.07 | 5.1% | 6.3% | 110.3% | 97.3% | ||||||||
| 24 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 142.78 | 10.53 | 8.56 | 6.0% | 0.00 | 2.88 | 11.1% | 1.6% | 44.3% | 41.7% | ||||||||
| 27 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 160.53 | 18.89 | 15.36 | 9.6% | 3.90 | 5.14 | 16.4% | 27.1% | 9.9% | 6.6% | ||||||||
| 23 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 137.94 | 16.70 | 13.97 | 10.1% | 0.00 | 4.67 | 2.2% | 21.7% | 53.2% | 8.6% | ||||||||
| 29 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 141.10 | 11.09 | 9.12 | 6.5% | 3.30 | 3.05 | 0.3% | 5.8% | 37.8% | 41.9% | ||||||||
| 25 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 140.60 | 17.30 | 14.67 | 10.4% | 0.00 | 4.90 | 11.3% | 26.4% | 1.9% | 35.5% | ||||||||
| 27 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 126.28 | 18.52 | 14.40 | 11.4% | 3.50 | 4.81 | 11.4% | 2.7% | 12.0% | 22.9% | ||||||||
| 22 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 113.31 | 15.21 | 12.86 | 11.3% | 0.00 | 4.29 | 15.0% | 19.4% | 18.0% | 29.2% | ||||||||
| 25 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 133.34 | 17.99 | 15.69 | 11.8% | 4.50 | 5.24 | 19.9% | 3.0% | 45.0% | 25.6% | ||||||||
| 26 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 111.24 | 13.54 | 10.82 | 9.7% | 0.00 | 3.61 | 9.5% | 7.0% | 42.0% | 1.1% | ||||||||
| 26 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 122.92 | 21.44 | 18.67 | 15.2% | 4.00 | 6.23 | 12.6% | 2.2% | 2.7% | 123.9% | ||||||||
| 26 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 140.63 | 21.83 | 18.18 | 12.9% | 0.00 | 6.07 | 8.6% | 10.3% | 45.5% | 103.1% | ||||||||
| 27 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 129.50 | 14.34 | 12.50 | 9.7% | 3.84 | 4.41 | 8.2% | 0.9% | 14.1% | 0.1% | ||||||||
| 21 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 119.64 | 14.49 | 10.95 | 9.2% | 0.00 | 3.94 | 4.8% | 8.5% | 31.3% | 53.7% | ||||||||
| 26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 125.73 | 13.30 | 8.34 | 6.6% | 2.00 | 3.06 | 1.4% | 4.9% | 6.8% | 18.6% |
| EPS | 1.72 sen |
| Trailing PE (Sector Median: 15.5) | 46.6 |
| PEG | 0.47 |
| Altman Z | 2.2 |
| Beaver | 0.105 |
| Current Ratio | 7.82 |
| Debt-Equity (DE) Ratio | 0.11 |
| FCF Yield | -19.1 % |
| Revenue QoQ | 16.21 % |
| Revenue YoY | -7.55% |
| Profit QoQ | 277.76 % |
| Profit YoY | 211.28 % |
| Profit Margin (Sector Median: 3.1) | 1.39 % |
| ROE (ROIC: 0.82) | 0.82 % |
| Dividend Per Share (DPS) | 1.05 sen |
| Dividend Yield (DY) | 1.31 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: 1.03) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.19 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.75 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 150.03 |
| Expected Revenue (M) | 39481.34 |
| Expected Growth (%) | 69.0 |
MR LIM CHIEN CH'ENG added 10000.0 units announced on 11 Feb 2022 at ~RM1.54
MISS TSAI CHIA LING added 435700.0 units announced on 10 Feb 2022 at ~RM1.53
MR TSAI YUNG CHUAN added 435700.0 units announced on 10 Feb 2022 at ~RM1.53
MR TSAI YUNG CHUAN added 178200.0 units announced on 24 Jan 2022 at ~RM1.44
MISS TSAI CHIA LING added 178200.0 units announced on 24 Jan 2022 at ~RM1.44
MR TSAI YUNG CHUAN added 27800.0 units announced on 21 Jan 2022 at ~RM1.43
MISS TSAI CHIA LING added 27800.0 units announced on 21 Jan 2022 at ~RM1.43
MISS TSAI CHIA LING added 111600.0 units announced on 20 Jan 2022 at ~RM1.43
MR TSAI YUNG CHUAN added 111600.0 units announced on 20 Jan 2022 at ~RM1.43
MR TSAI YUNG CHUAN added 274100.0 units announced on 17 Jan 2022 at ~RM1.44
MISS TSAI CHIA LING added 274100.0 units announced on 17 Jan 2022 at ~RM1.44
MR TSAI YUNG CHUAN added 64500.0 units announced on 14 Jan 2022 at ~RM1.45
MISS TSAI CHIA LING added 64500.0 units announced on 14 Jan 2022 at ~RM1.45
MISS TSAI CHIA LING added 113600.0 units announced on 16 Dec 2021 at ~RM1.26
MR TSAI YUNG CHUAN added 113600.0 units announced on 16 Dec 2021 at ~RM1.26
MR TSAI YUNG CHUAN added 10000.0 units announced on 13 Dec 2021 at ~RM1.26
MISS TSAI CHIA LING added 10000.0 units announced on 13 Dec 2021 at ~RM1.26
MR LIM CHIEN CH'ENG added 1000.0 units announced on 09 Apr 2021 at ~RM1.16
MR LIM CHIEN CH'ENG added 10000.0 units announced on 01 Apr 2021 at ~RM1.12
Market Cap: 239 M.
Market Cap Class: Small caps
Number of Shares: 299 M.
Adjusted Float: 32.9%.
Stock highly correlated with
CJCEN (98%)
TCHONG (98%)
TONGHER (98%)
YB (98%)
Chin Well Holdings Berhad, incorporated in 1995 and headquartered in Bukit Mertajam, Penang, Malaysia, specializes in the manufacturing and export of high-quality carbon steel fasteners and wire products for industrial and construction use. Through its principal subsidiaries, the Group is engaged in the production of screws, bolts, nuts, threaded bars, and related fastening products, supported by advanced manufacturing facilities in Malaysia and Vietnam. Its fasteners division primarily serves the power, infrastructure, furniture, and automotive sectors, while the wire division manufactures precision galvanized wire, annealing wire, bright wire, hard drawn wire, PVC wire, and grill mesh. With a strong export focus, Chin Well distributes to markets across Europe, North America, and Asia, and leverages in-house manufacturing, product diversification, and strategic sourcing to maintain competitive positioning in global supply chains.
Sectors: Industrial Materials, Components & Equipment, Industrial Products & Services, Steel
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 5007
Website: http://www.chinwell.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 02-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Benua Handal Sdn Bhd | 65.05% | 155.6 |
| Samarang UCITS | 9.98% | 23.87 |
| Samarang Ucits - Samarang Asian Prosperity ("Samarang") | 9.53% | 22.8 |
| Lim Chien Ch'eng | 2.09% | 5.0 |
| Eastspring Investments Small-Cap Fund | 2.06% | 4.93 |
| Yayasan Guru Tun Hussein Onn | 1.75% | 4.19 |
| Su Ming Yaw | 1.66% | 3.97 |
| Employees Provident Fund Board | 1.53% | 3.66 |
| Chin Chin Seong | 1.08% | 2.58 |
| Tan Kong Han | 0.8% | 1.91 |
| Su Ming Keat | 0.65% | 1.55 |
| Teh Win Kee | 0.63% | 1.51 |
| Indra Cempaka Sdn Bhd | 0.62% | 1.48 |
| Neoh Choo Ee & Co Sdn Bhd | 0.61% | 1.46 |
| Baghlaf Alzafer Group Ltd | 0.52% | 1.24 |
| Fong Siling | 0.45% | 1.08 |
| Wong Yoon Tet | 0.38% | 0.91 |
| Eastspring Investments Islamic Small-Cap Fund | 0.35% | 0.84 |
| Teh Kiak Seng | 0.33% | 0.79 |
| Tsai Chia Ling | 0.28% | 0.67 |
| Little Rain Assets Ltd | 0.26% | 0.62 |
| Dynaquest Sdn Bhd | 0.26% | 0.62 |
| Koo Git Loo @ Chiu Git Loo | 0.23% | 0.55 |
| Andrew Lim Eng Guan | 0.22% | 0.53 |
| Wong Yoon Chyuan | 0.2% | 0.48 |
| Lo Kee Leng | 0.17% | 0.41 |
| Tan Heng Ta | 0.14% | 0.33 |
| Yong Shu Kong | 0.14% | 0.33 |