T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 912.64 | 73.26 | 27.67 | 3.0% | 0.00 | 0.78 | 17.9% | 80.6% | 34.2% | 138.8% | ||||||||
29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 774.01 | 74.76 | 42.02 | 5.4% | 0.00 | 1.19 | 35.7% | 54.6% | 363.2% | 92.2% | ||||||||
30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 570.21 | 19.17 | 9.07 | 1.6% | 0.00 | 0.51 | 8.1% | 8.8% | 90.6% | 54.7% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 527.41 | 111.63 | 96.60 | 18.3% | 0.00 | 5.46 | 4.4% | 3.6% | 733.7% | 481.6% | ||||||||
22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 505.29 | 18.03 | 11.59 | 2.3% | 0.00 | 0.65 | 0.9% | 20.9% | 47.0% | 29.4% | ||||||||
30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 500.57 | 29.76 | 21.87 | 4.4% | 0.00 | 1.24 | 4.5% | 42.5% | 9.1% | 43.2% | ||||||||
30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 523.94 | 32.80 | 20.05 | 3.8% | 0.00 | 1.13 | 2.9% | 49.3% | 20.7% | 23.7% | ||||||||
24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 509.23 | 21.31 | 16.61 | 3.3% | 0.00 | 1.38 | 21.8% | 27.1% | 1.2% | 87.2% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 418.12 | 22.06 | 16.41 | 3.9% | 0.00 | 1.62 | 19.0% | 84.6% | 57.4% | 544.2% | ||||||||
26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 351.33 | 43.13 | 38.49 | 11.0% | 0.00 | 4.35 | 0.1% | 63.5% | 46.6% | 963.9% | ||||||||
25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 350.95 | 29.29 | 26.26 | 7.5% | 0.01 | 2.97 | 12.4% | 14.0% | 195.9% | 73.2% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 400.65 | 15.83 | 8.87 | 2.2% | 0.00 | 1.13 | 76.9% | 28.7% | 248.4% | 7.6% | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 226.54 | 3.69 | 2.55 | 1.1% | 0.01 | 0.34 | 5.4% | 21.1% | 29.6% | 21.7% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 214.95 | 4.69 | 3.62 | 1.7% | 0.00 | 0.52 | 30.2% | 88.2% | 76.1% | 51.6% | ||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 307.92 | 18.27 | 15.16 | 4.9% | 0.00 | 2.73 | 1.1% | 20.1% | 83.8% | 961.3% | ||||||||
26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 311.26 | 14.56 | 8.25 | 2.6% | 0.01 | 1.50 | 8.4% | 11.1% | 153.4% | 282.3% | ||||||||
27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 287.00 | 4.09 | 3.25 | 1.1% | 0.00 | 0.59 | 151.3% | 1.3% | 56.5% | 55.8% | ||||||||
25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 114.22 | 5.80 | 7.47 | 6.5% | 0.01 | 1.37 | 55.4% | 54.3% | 423.4% | 46.3% | ||||||||
29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 256.31 | 1.33 | 1.43 | 0.6% | 0.00 | 0.26 | 8.6% | 5.6% | 33.8% | 67.8% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 280.26 | 4.32 | 2.16 | 0.8% | 0.01 | 0.39 | 1.0% | 1.2% | 70.7% | 77.1% | ||||||||
25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 283.20 | 8.43 | 7.37 | 2.6% | 0.00 | 1.34 | 13.3% | 1.6% | 44.2% | 15.2% | ||||||||
23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 250.01 | 5.74 | 5.11 | 2.0% | 0.01 | 0.93 | 3.0% | 12.1% | 15.1% | 12.4% | ||||||||
23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 242.68 | 5.49 | 4.44 | 1.8% | 0.00 | 0.81 | 12.4% | 8.5% | 52.9% | 17.6% | ||||||||
21 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 277.01 | 13.32 | 9.43 | 3.4% | 0.02 | 1.70 | 0.6% | 8.3% | 47.4% | 10.4% | ||||||||
26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 278.71 | 8.23 | 6.40 | 2.3% | 0.00 | 1.15 | 2.0% | 6.8% | 40.7% | 6.5% | ||||||||
30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 284.31 | 7.15 | 4.55 | 1.6% | 0.00 | 0.82 | 7.2% | 19.8% | 20.4% | 35.4% | ||||||||
31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 265.32 | 5.72 | 3.78 | 1.4% | 0.02 | 0.68 | 3.7% | 1.4% | 55.8% | 53.1% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 255.84 | 10.82 | 8.54 | 3.3% | 0.00 | 1.63 | 1.9% | 3.9% | 42.1% | 62.8% | ||||||||
24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 260.90 | 8.69 | 6.01 | 2.3% | 0.02 | 1.17 | 10.0% | 7.9% | 14.6% | 26.1% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 237.27 | 8.99 | 7.04 | 3.0% | 0.00 | 1.39 | 9.3% | 11.7% | 12.6% | 19.3% | ||||||||
15 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 261.56 | 10.78 | 8.05 | 3.1% | 0.02 | 1.59 | 1.8% | 8.0% | 64.9% | 60.6% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 266.31 | 25.13 | 22.93 | 8.6% | 0.00 | 4.84 | 10.1% | 7.6% | 181.7% | 123.6% | ||||||||
25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 241.81 | 10.36 | 8.14 | 3.4% | 0.00 | 1.72 | 10.0% | 6.6% | ||||||||||
18 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 268.64 | 11.69 | 8.72 | 3.2% | 0.01 | 1.84 | 5.5% | 73.9% | ||||||||||
26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 284.38 | 7.26 | 5.01 | 1.8% | 0.00 | 1.06 | 1.4% | 51.1% | ||||||||||
03 Mar 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 288.26 | 11.09 | 10.26 | 3.6% | 0.00 | 2.32 |
EPS | 4.95 sen |
Trailing PE (Sector Median: 14.0) | 48.9 |
PEG | 0.49 |
Altman Z | 1.3 |
Beaver | -0.018 |
Current Ratio | 1.54 |
Debt-Equity (DE) Ratio | 2.46 |
FCF Yield | -0.42 % |
Revenue QoQ | 17.91 % |
Revenue YoY | 80.62% |
Profit QoQ | -34.16 % |
Profit YoY | 138.76 % |
Profit Margin (Sector Median: 4.7) | 6.3 % |
ROE (ROIC: 11.1) | 18.46 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.7) | |
ROE (ROIC: 10.79) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.42 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 27.67 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 201.77 |
Expected Revenue (M) | 6040.95 |
Expected Growth (%) | 29.0 |
MR YEOH CHIN HOE reduced 150000.0 units announced on 15 Jun 2023 at ~RM4.29
DATUK SERI CHIAU BENG TEIK, JP added 123100.0 units announced on 12 Jun 2023 at ~RM4.12
DATUK SERI CHIAU BENG TEIK, JP added 356700.0 units announced on 06 Jun 2023 at ~RM4.12
DATUK SERI CHIAU BENG TEIK, JP added 274700.0 units announced on 25 May 2023 at ~RM4.31
MR CHIAU HAW CHOON added 274700.0 units announced on 25 May 2023 at ~RM4.31
MR CHIAU HAW CHOON added 352400.0 units announced on 23 May 2023 at ~RM4.32
DATUK SERI CHIAU BENG TEIK, JP added 352400.0 units announced on 23 May 2023 at ~RM4.32
MR YEOH CHIN HOE reduced 100000.0 units announced on 23 May 2023 at ~RM4.32
DATUK SERI CHIAU BENG TEIK, JP added 2115000.0 units announced on 22 May 2023 at ~RM4.27
MR CHIAU HAW CHOON added 2115000.0 units announced on 22 May 2023 at ~RM4.27
DATUK SERI CHIAU BENG TEIK, JP added 83800.0 units announced on 19 May 2023 at ~RM4.24
MR CHIAU HAW CHOON added 83800.0 units announced on 19 May 2023 at ~RM4.24
DATUK SERI CHIAU BENG TEIK, JP added 378300.0 units announced on 18 May 2023 at ~RM4.26
MR CHIAU HAW CHOON added 378300.0 units announced on 18 May 2023 at ~RM4.26
DATUK SERI CHIAU BENG TEIK, JP added 1065600.0 units announced on 16 May 2023 at ~RM4.24
MR CHIAU HAW CHOON added 1065600.0 units announced on 16 May 2023 at ~RM4.24
DATUK SERI CHIAU BENG TEIK, JP added 832700.0 units announced on 12 May 2023 at ~RM4.29
DATUK SERI CHIAU BENG TEIK, JP added 3135000.0 units announced on 11 May 2023 at ~RM4.28
DATUK SERI CHIAU BENG TEIK, JP added 1860000.0 units announced on 20 Apr 2023 at ~RM4.38
DATUK SERI CHIAU BENG TEIK, JP added 1135300.0 units announced on 17 Apr 2023 at ~RM4.41
DATUK SERI CHIAU BENG TEIK, JP added 1438900.0 units announced on 13 Apr 2023 at ~RM4.36
MR CHIAU HAW CHOON added 185700.0 units announced on 20 Mar 2023 at ~RM3.73
DATUK SERI CHIAU BENG TEIK, JP added 1891800.0 units announced on 20 Mar 2023 at ~RM3.73
DATUK SERI CHIAU BENG TEIK, JP added 2967100.0 units announced on 15 Mar 2023 at ~RM3.74
DATUK SERI CHIAU BENG TEIK, JP added 5625700.0 units announced on 06 Mar 2023 at ~RM3.99
DATUK SERI CHIAU BENG TEIK, JP added 448400.0 units announced on 22 Feb 2023 at ~RM3.53
DATUK SERI CHIAU BENG TEIK, JP added 734300.0 units announced on 21 Feb 2023 at ~RM3.61
DATUK SERI CHIAU BENG TEIK, JP added 374200.0 units announced on 19 Jan 2023 at ~RM3.38
DATUK SERI CHIAU BENG TEIK, JP added 973200.0 units announced on 16 Jan 2023 at ~RM3.43
DATUK SERI CHIAU BENG TEIK, JP added 3543200.0 units announced on 12 Jan 2023 at ~RM3.14
DATUK SERI CHIAU BENG TEIK, JP added 4030600.0 units announced on 06 Jan 2023 at ~RM3.18
DATUK SERI CHIAU BENG TEIK, JP added 751300.0 units announced on 20 Dec 2022 at ~RM3.1
DATUK SERI CHIAU BENG TEIK, JP added 2299900.0 units announced on 15 Dec 2022 at ~RM3.12
DATUK SERI CHIAU BENG TEIK, JP added 1845000.0 units announced on 12 Dec 2022 at ~RM3.12
DATUK SERI CHIAU BENG TEIK, JP added 1276300.0 units announced on 08 Dec 2022 at ~RM3.14
DATUK SERI CHIAU BENG TEIK, JP added 4014200.0 units announced on 02 Dec 2022 at ~RM3.14
DATUK SERI CHIAU BENG TEIK, JP added 1198100.0 units announced on 25 Nov 2022 at ~RM3.32
DATUK SERI CHIAU BENG TEIK, JP added 235400.0 units announced on 24 Nov 2022 at ~RM3.25
DATUK SERI CHIAU BENG TEIK, JP added 550100.0 units announced on 23 Nov 2022 at ~RM3.19
DATUK SERI CHIAU BENG TEIK, JP added 745000.0 units announced on 22 Nov 2022 at ~RM3.28
DATUK SERI CHIAU BENG TEIK, JP added 340000.0 units announced on 21 Nov 2022 at ~RM3.32
DATUK SERI CHIAU BENG TEIK, JP added 1125000.0 units announced on 17 Nov 2022 at ~RM3.25
DATUK SERI CHIAU BENG TEIK, JP added 1360000.0 units announced on 16 Nov 2022 at ~RM3.36
DATUK SERI CHIAU BENG TEIK, JP added 685700.0 units announced on 15 Nov 2022 at ~RM3.32
DATUK SERI CHIAU BENG TEIK, JP added 785000.0 units announced on 14 Nov 2022 at ~RM3.17
DATUK SERI CHIAU BENG TEIK, JP added 1095000.0 units announced on 11 Nov 2022 at ~RM2.96
DATUK SERI CHIAU BENG TEIK, JP added 4113500.0 units announced on 10 Nov 2022 at ~RM2.84
DATUK SERI CHIAU BENG TEIK, JP added 1797600.0 units announced on 09 Nov 2022 at ~RM2.8
DATUK SERI CHIAU BENG TEIK, JP added 1315200.0 units announced on 08 Nov 2022 at ~RM2.81
DATUK SERI CHIAU BENG TEIK, JP added 286700.0 units announced on 07 Nov 2022 at ~RM2.85
DATUK SERI CHIAU BENG TEIK, JP added 3035900.0 units announced on 02 Nov 2022 at ~RM2.73
DATUK SERI CHIAU BENG TEIK, JP added 2475300.0 units announced on 28 Oct 2022 at ~RM2.68
DATUK SERI CHIAU BENG TEIK, JP added 637900.0 units announced on 27 Oct 2022 at ~RM2.74
DATUK SERI CHIAU BENG TEIK, JP added 4711400.0 units announced on 20 Oct 2022 at ~RM2.65
DATUK SERI CHIAU BENG TEIK, JP added 3869200.0 units announced on 17 Oct 2022 at ~RM2.56
DATUK SERI CHIAU BENG TEIK, JP added 615000.0 units announced on 14 Oct 2022 at ~RM2.55
DATUK SERI CHIAU BENG TEIK, JP added 1056600.0 units announced on 12 Oct 2022 at ~RM2.66
MR CHIAU HAW CHOON added 69400.0 units announced on 09 Jun 2022 at ~RM3.45
MR CHIAU HAW CHOON added 170700.0 units announced on 03 Jun 2022 at ~RM3.48
DATUK SERI CHIAU BENG TEIK, JP added 2214300.0 units announced on 02 Jun 2022 at ~RM3.49
MR CHIAU HAW CHOON added 1850000.0 units announced on 09 Nov 2021 at ~RM1.82
MR CHIAU HAW CHOON added 1245000.0 units announced on 08 Nov 2021 at ~RM1.85
MR CHIAU HAW CHOON added 1140000.0 units announced on 05 Nov 2021 at ~RM1.88
MR CHIAU HAW CHOON added 1550000.0 units announced on 03 Nov 2021 at ~RM1.96
MR CHIAU HAW CHOON added 1530000.0 units announced on 02 Nov 2021 at ~RM1.97
MR CHIAU HAW CHOON added 4032800.0 units announced on 22 Oct 2021 at ~RM1.35
DATUK SERI CHIAU BENG TEIK, JP added 5260000.0 units announced on 02 Sep 2021 at ~RM1.32
DATUK SERI CHIAU BENG TEIK, JP reduced 9270600.0 units announced on 22 Jul 2021 at ~RM1.27
DATUK SERI CHIAU BENG TEIK, JP reduced 8281000.0 units announced on 16 Jul 2021 at ~RM1.2
DATUK SERI CHIAU BENG TEIK, JP reduced 9368400.0 units announced on 09 Jul 2021 at ~RM1.21
DATUK SERI CHIAU BENG TEIK, JP reduced 6212400.0 units announced on 25 Jun 2021 at ~RM1.2
DATUK SERI CHIAU BENG TEIK, JP reduced 19459600.0 units announced on 17 Jun 2021 at ~RM1.21
DATUK SERI CHIAU BENG TEIK, JP reduced 3700000.0 units announced on 22 Apr 2021 at ~RM1.2
DATUK SERI CHIAU BENG TEIK, JP reduced 2979000.0 units announced on 16 Apr 2021 at ~RM1.17
DATUK SERI CHIAU BENG TEIK, JP reduced 5872300.0 units announced on 12 Mar 2021 at ~RM1.66
DATUK SERI CHIAU BENG TEIK, JP reduced 6969500.0 units announced on 08 Mar 2021 at ~RM1.71
DATUK SERI CHIAU BENG TEIK, JP reduced 24208000.0 units announced on 04 Mar 2021 at ~RM1.71
MR CHIAU HAW CHOON reduced 14699200.0 units announced on 04 Mar 2021 at ~RM1.69
DATUK SERI CHIAU BENG TEIK, JP added 3300000.0 units announced on 12 Oct 2020 at ~RM1.37
DATUK SERI CHIAU BENG TEIK, JP added 793700.0 units announced on 05 Oct 2020 at ~RM1.36
DATUK SERI CHIAU BENG TEIK, JP added 3880000.0 units announced on 17 Sep 2020 at ~RM1.36
DATUK SERI CHIAU BENG TEIK, JP added 3050300.0 units announced on 14 Sep 2020 at ~RM1.34
MR CHIAU HAW CHOON added 300000.0 units announced on 04 Sep 2020 at ~RM1.31
DATUK SERI CHIAU BENG TEIK, JP added 7319300.0 units announced on 04 Sep 2020 at ~RM1.25
DATUK SERI CHIAU BENG TEIK, JP added 1002800.0 units announced on 28 Aug 2020 at ~RM1.03
DATUK SERI CHIAU BENG TEIK, JP added 305300.0 units announced on 25 Aug 2020 at ~RM0.98
DATUK SERI CHIAU BENG TEIK, JP added 453000.0 units announced on 24 Aug 2020 at ~RM0.79
DATUK SERI CHIAU BENG TEIK, JP added 2500000.0 units announced on 21 Aug 2020 at ~RM0.78
Market Cap: 8567 M.
Market Cap Class: Large caps
Number of Shares: 3540 M.
Adjusted Float: 93.9%.
Stock highly correlated with
TEXCYCL (92%)
GCB (89%)
MISC (89%)
CHGP (88%)
Chin Hin Group Berhad is an investment company and through its subsidiaries, it comprises four fundamental sectors which are building materials, property development, construction engineering, and home and living. In terms of building materials, it offers a comprehensive variety of products such as drymix manufacturers and suppliers of ready-mix concrete. Regarding the realm of property development, it provides clients with a variety of projects, spanning residential, commercial and industrial sectors. In addition, it also involved in the construction engineering segment which has developed housing and infrastructure construction. The company was incorporated in 1974 and is based in Kuala Lumpur.
Sectors: Green Tech, Building Materials, Industrial Products & Services, Mid Cap
Code: 5273
Website: http://www.chinhingroup.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Divine Inventions Sdn Bhd | 38.26% | 3278.3 |
Datuk Seri Chiau Beng Teik Jp | 22.69% | 1943.9 |
Chiau Haw Choon | 5.75% | 492.81 |
Pembangunan Sumber Manusia Berhad | 2.36% | 202.2 |
Dato' Ong Choo Meng | 1.36% | 116.52 |
Desiran Realiti Sdn Bhd | 0.8% | 68.54 |
AmBank (M) Berhad | 0.71% | 60.83 |
Dato Ong Choo Meng | 0.64% | 54.83 |
Shelly Chiau Yee Wern | 0.21% | 17.65 |
Datuk Cheng Lai Hock | 0.01% | 0.94 |
Yeoh Chin Hoe | 0.0% | 0.26 |