CHINHIN | CHIN HIN GROUP BERHAD

8 8
4.03 (3.33%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CHINHIN | CHIN HIN GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Nov 23 Q3 Sep 23 3 31 Dec 23 505.29 18.03 11.59 2.3% 0.00 0.65 0.9% 20.9% 47.0% 29.4%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 500.57 29.76 21.87 4.4% 0.00 1.24 4.5% 42.5% 9.1% 43.2%
30 May 23 Q1 Mar 23 1 31 Dec 23 523.94 32.80 20.05 3.8% 0.00 1.13 2.9% 49.3% 20.7% 23.7%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 509.23 21.31 16.61 3.3% 0.00 1.38 21.8% 27.1% 1.2% 87.2%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 418.12 22.06 16.41 3.9% 0.00 1.62 19.0% 84.6% 57.4% 544.2%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 351.33 43.13 38.49 11.0% 0.00 4.35 0.1% 63.5% 46.6% 963.9%
25 May 22 Q1 Mar 22 1 31 Dec 22 350.95 29.29 26.26 7.5% 0.01 2.97 12.4% 14.0% 195.9% 73.2%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 400.65 15.83 8.87 2.2% 0.00 1.13 76.9% 28.7% 248.4% 7.6%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 226.54 3.69 2.55 1.1% 0.01 0.34 5.4% 21.1% 29.6% 21.7%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 214.95 4.69 3.62 1.7% 0.00 0.52 30.2% 88.2% 76.1% 51.6%
28 May 21 Q1 Mar 21 1 31 Dec 21 307.92 18.27 15.16 4.9% 0.00 2.73 1.1% 20.1% 83.8% 961.3%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 311.26 14.56 8.25 2.6% 0.01 1.50 8.4% 11.1% 153.4% 282.3%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 287.00 4.09 3.25 1.1% 0.00 0.59 151.3% 1.3% 56.5% 55.8%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 114.22 5.80 7.47 6.5% 0.01 1.37 55.4% 54.3% 423.4% 46.3%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 256.31 1.33 1.43 0.6% 0.00 0.26 8.6% 5.6% 33.8% 67.8%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 280.26 4.32 2.16 0.8% 0.01 0.39 1.0% 1.2% 70.7% 77.1%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 283.20 8.43 7.37 2.6% 0.00 1.34 13.3% 1.6% 44.2% 15.2%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 250.01 5.74 5.11 2.0% 0.01 0.93 3.0% 12.1% 15.1% 12.4%
23 May 19 Q1 Mar 19 1 31 Dec 19 242.68 5.49 4.44 1.8% 0.00 0.81 12.4% 8.5% 52.9% 17.6%
21 Feb 19 Q4 Dec 18 4 31 Dec 18 277.01 13.32 9.43 3.4% 0.02 1.70 0.6% 8.3% 47.4% 10.4%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 278.71 8.23 6.40 2.3% 0.00 1.15 2.0% 6.8% 40.7% 6.5%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 284.31 7.15 4.55 1.6% 0.00 0.82 7.2% 19.8% 20.4% 35.4%
31 May 18 Q1 Mar 18 1 31 Dec 18 265.32 5.72 3.78 1.4% 0.02 0.68 3.7% 1.4% 55.8% 53.1%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 255.84 10.82 8.54 3.3% 0.00 1.63 1.9% 3.9% 42.1% 62.8%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 260.90 8.69 6.01 2.3% 0.02 1.17 10.0% 7.9% 14.6% 26.1%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 237.27 8.99 7.04 3.0% 0.00 1.39 9.3% 11.7% 12.6% 19.3%
15 May 17 Q1 Mar 17 1 31 Dec 17 261.56 10.78 8.05 3.1% 0.02 1.59 1.8% 8.0% 64.9% 60.6%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 266.31 25.13 22.93 8.6% 0.00 4.84 10.1% 7.6% 181.7% 123.6%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 241.81 10.36 8.14 3.4% 0.00 1.72 10.0% 6.6%
18 Aug 16 Q2 Jun 16 2 31 Dec 16 268.64 11.69 8.72 3.2% 0.01 1.84 5.5% 73.9%
26 May 16 Q1 Mar 16 1 31 Dec 16 284.38 7.26 5.01 1.8% 0.00 1.06 1.4% 51.1%
03 Mar 16 Q4 Dec 15 4 31 Dec 15 288.26 11.09 10.26 3.6% 0.00 2.32

Historical Dividends

Financial Ratios

EPS 3.96 sen
Trailing PE (Sector Median: 14.5) 101.7
PEG 101.7
Altman Z 1.3
Beaver -0.018
Current Ratio 1.2
Debt-Equity (DE) Ratio 2.07
FCF Yield -0.77 %
Revenue QoQ 0.94 %
Revenue YoY 20.85%
Profit QoQ -47.01 %
Profit YoY -29.38 %
Profit Margin (Sector Median: 4.3) 3.44 %
ROE (ROIC: 6.22) 9.45 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.3)
ROE (ROIC: 5.91)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.42
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 10.47
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 201.77
Expected Revenue (M) 6040.95
Expected Growth (%) 29.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR YEOH CHIN HOE reduced 150000.0 units announced on 15 Jun 2023 at ~RM4.29

DATUK SERI CHIAU BENG TEIK, JP added 123100.0 units announced on 12 Jun 2023 at ~RM4.12

DATUK SERI CHIAU BENG TEIK, JP added 356700.0 units announced on 06 Jun 2023 at ~RM4.12

DATUK SERI CHIAU BENG TEIK, JP added 274700.0 units announced on 25 May 2023 at ~RM4.31

MR CHIAU HAW CHOON added 274700.0 units announced on 25 May 2023 at ~RM4.31

MR CHIAU HAW CHOON added 352400.0 units announced on 23 May 2023 at ~RM4.32

DATUK SERI CHIAU BENG TEIK, JP added 352400.0 units announced on 23 May 2023 at ~RM4.32

MR YEOH CHIN HOE reduced 100000.0 units announced on 23 May 2023 at ~RM4.32

DATUK SERI CHIAU BENG TEIK, JP added 2115000.0 units announced on 22 May 2023 at ~RM4.27

MR CHIAU HAW CHOON added 2115000.0 units announced on 22 May 2023 at ~RM4.27

DATUK SERI CHIAU BENG TEIK, JP added 83800.0 units announced on 19 May 2023 at ~RM4.24

MR CHIAU HAW CHOON added 83800.0 units announced on 19 May 2023 at ~RM4.24

DATUK SERI CHIAU BENG TEIK, JP added 378300.0 units announced on 18 May 2023 at ~RM4.26

MR CHIAU HAW CHOON added 378300.0 units announced on 18 May 2023 at ~RM4.26

DATUK SERI CHIAU BENG TEIK, JP added 1065600.0 units announced on 16 May 2023 at ~RM4.24

MR CHIAU HAW CHOON added 1065600.0 units announced on 16 May 2023 at ~RM4.24

DATUK SERI CHIAU BENG TEIK, JP added 832700.0 units announced on 12 May 2023 at ~RM4.29

DATUK SERI CHIAU BENG TEIK, JP added 3135000.0 units announced on 11 May 2023 at ~RM4.28

DATUK SERI CHIAU BENG TEIK, JP added 1860000.0 units announced on 20 Apr 2023 at ~RM4.38

DATUK SERI CHIAU BENG TEIK, JP added 1135300.0 units announced on 17 Apr 2023 at ~RM4.41

DATUK SERI CHIAU BENG TEIK, JP added 1438900.0 units announced on 13 Apr 2023 at ~RM4.36

MR CHIAU HAW CHOON added 185700.0 units announced on 20 Mar 2023 at ~RM3.73

DATUK SERI CHIAU BENG TEIK, JP added 1891800.0 units announced on 20 Mar 2023 at ~RM3.73

DATUK SERI CHIAU BENG TEIK, JP added 2967100.0 units announced on 15 Mar 2023 at ~RM3.74

DATUK SERI CHIAU BENG TEIK, JP added 5625700.0 units announced on 06 Mar 2023 at ~RM3.99

DATUK SERI CHIAU BENG TEIK, JP added 448400.0 units announced on 22 Feb 2023 at ~RM3.53

DATUK SERI CHIAU BENG TEIK, JP added 734300.0 units announced on 21 Feb 2023 at ~RM3.61

DATUK SERI CHIAU BENG TEIK, JP added 374200.0 units announced on 19 Jan 2023 at ~RM3.38

DATUK SERI CHIAU BENG TEIK, JP added 973200.0 units announced on 16 Jan 2023 at ~RM3.43

DATUK SERI CHIAU BENG TEIK, JP added 3543200.0 units announced on 12 Jan 2023 at ~RM3.14

DATUK SERI CHIAU BENG TEIK, JP added 4030600.0 units announced on 06 Jan 2023 at ~RM3.18

DATUK SERI CHIAU BENG TEIK, JP added 751300.0 units announced on 20 Dec 2022 at ~RM3.1

DATUK SERI CHIAU BENG TEIK, JP added 2299900.0 units announced on 15 Dec 2022 at ~RM3.12

DATUK SERI CHIAU BENG TEIK, JP added 1845000.0 units announced on 12 Dec 2022 at ~RM3.12

DATUK SERI CHIAU BENG TEIK, JP added 1276300.0 units announced on 08 Dec 2022 at ~RM3.14

DATUK SERI CHIAU BENG TEIK, JP added 4014200.0 units announced on 02 Dec 2022 at ~RM3.14

DATUK SERI CHIAU BENG TEIK, JP added 1198100.0 units announced on 25 Nov 2022 at ~RM3.32

DATUK SERI CHIAU BENG TEIK, JP added 235400.0 units announced on 24 Nov 2022 at ~RM3.25

DATUK SERI CHIAU BENG TEIK, JP added 550100.0 units announced on 23 Nov 2022 at ~RM3.19

DATUK SERI CHIAU BENG TEIK, JP added 745000.0 units announced on 22 Nov 2022 at ~RM3.28

DATUK SERI CHIAU BENG TEIK, JP added 340000.0 units announced on 21 Nov 2022 at ~RM3.32

DATUK SERI CHIAU BENG TEIK, JP added 1125000.0 units announced on 17 Nov 2022 at ~RM3.25

DATUK SERI CHIAU BENG TEIK, JP added 1360000.0 units announced on 16 Nov 2022 at ~RM3.36

DATUK SERI CHIAU BENG TEIK, JP added 685700.0 units announced on 15 Nov 2022 at ~RM3.32

DATUK SERI CHIAU BENG TEIK, JP added 785000.0 units announced on 14 Nov 2022 at ~RM3.17

DATUK SERI CHIAU BENG TEIK, JP added 1095000.0 units announced on 11 Nov 2022 at ~RM2.96

DATUK SERI CHIAU BENG TEIK, JP added 4113500.0 units announced on 10 Nov 2022 at ~RM2.84

DATUK SERI CHIAU BENG TEIK, JP added 1797600.0 units announced on 09 Nov 2022 at ~RM2.8

DATUK SERI CHIAU BENG TEIK, JP added 1315200.0 units announced on 08 Nov 2022 at ~RM2.81

DATUK SERI CHIAU BENG TEIK, JP added 286700.0 units announced on 07 Nov 2022 at ~RM2.85

DATUK SERI CHIAU BENG TEIK, JP added 3035900.0 units announced on 02 Nov 2022 at ~RM2.73

DATUK SERI CHIAU BENG TEIK, JP added 2475300.0 units announced on 28 Oct 2022 at ~RM2.68

DATUK SERI CHIAU BENG TEIK, JP added 637900.0 units announced on 27 Oct 2022 at ~RM2.74

DATUK SERI CHIAU BENG TEIK, JP added 4711400.0 units announced on 20 Oct 2022 at ~RM2.65

DATUK SERI CHIAU BENG TEIK, JP added 3869200.0 units announced on 17 Oct 2022 at ~RM2.56

DATUK SERI CHIAU BENG TEIK, JP added 615000.0 units announced on 14 Oct 2022 at ~RM2.55

DATUK SERI CHIAU BENG TEIK, JP added 1056600.0 units announced on 12 Oct 2022 at ~RM2.66

MR CHIAU HAW CHOON added 69400.0 units announced on 09 Jun 2022 at ~RM3.45

MR CHIAU HAW CHOON added 170700.0 units announced on 03 Jun 2022 at ~RM3.48

DATUK SERI CHIAU BENG TEIK, JP added 2214300.0 units announced on 02 Jun 2022 at ~RM3.49

MR CHIAU HAW CHOON added 1850000.0 units announced on 09 Nov 2021 at ~RM1.82

MR CHIAU HAW CHOON added 1245000.0 units announced on 08 Nov 2021 at ~RM1.85

MR CHIAU HAW CHOON added 1140000.0 units announced on 05 Nov 2021 at ~RM1.88

MR CHIAU HAW CHOON added 1550000.0 units announced on 03 Nov 2021 at ~RM1.96

MR CHIAU HAW CHOON added 1530000.0 units announced on 02 Nov 2021 at ~RM1.97

MR CHIAU HAW CHOON added 4032800.0 units announced on 22 Oct 2021 at ~RM1.35

DATUK SERI CHIAU BENG TEIK, JP added 5260000.0 units announced on 02 Sep 2021 at ~RM1.32

DATUK SERI CHIAU BENG TEIK, JP reduced 9270600.0 units announced on 22 Jul 2021 at ~RM1.27

DATUK SERI CHIAU BENG TEIK, JP reduced 8281000.0 units announced on 16 Jul 2021 at ~RM1.2

DATUK SERI CHIAU BENG TEIK, JP reduced 9368400.0 units announced on 09 Jul 2021 at ~RM1.21

DATUK SERI CHIAU BENG TEIK, JP reduced 6212400.0 units announced on 25 Jun 2021 at ~RM1.2

DATUK SERI CHIAU BENG TEIK, JP reduced 19459600.0 units announced on 17 Jun 2021 at ~RM1.21

DATUK SERI CHIAU BENG TEIK, JP reduced 3700000.0 units announced on 22 Apr 2021 at ~RM1.2

DATUK SERI CHIAU BENG TEIK, JP reduced 2979000.0 units announced on 16 Apr 2021 at ~RM1.17

DATUK SERI CHIAU BENG TEIK, JP reduced 5872300.0 units announced on 12 Mar 2021 at ~RM1.66

DATUK SERI CHIAU BENG TEIK, JP reduced 6969500.0 units announced on 08 Mar 2021 at ~RM1.71

DATUK SERI CHIAU BENG TEIK, JP reduced 24208000.0 units announced on 04 Mar 2021 at ~RM1.71

MR CHIAU HAW CHOON reduced 14699200.0 units announced on 04 Mar 2021 at ~RM1.69

DATUK SERI CHIAU BENG TEIK, JP added 3300000.0 units announced on 12 Oct 2020 at ~RM1.37

DATUK SERI CHIAU BENG TEIK, JP added 793700.0 units announced on 05 Oct 2020 at ~RM1.36

DATUK SERI CHIAU BENG TEIK, JP added 3880000.0 units announced on 17 Sep 2020 at ~RM1.36

DATUK SERI CHIAU BENG TEIK, JP added 3050300.0 units announced on 14 Sep 2020 at ~RM1.34

MR CHIAU HAW CHOON added 300000.0 units announced on 04 Sep 2020 at ~RM1.31

DATUK SERI CHIAU BENG TEIK, JP added 7319300.0 units announced on 04 Sep 2020 at ~RM1.25

DATUK SERI CHIAU BENG TEIK, JP added 1002800.0 units announced on 28 Aug 2020 at ~RM1.03

DATUK SERI CHIAU BENG TEIK, JP added 305300.0 units announced on 25 Aug 2020 at ~RM0.98

DATUK SERI CHIAU BENG TEIK, JP added 453000.0 units announced on 24 Aug 2020 at ~RM0.79

DATUK SERI CHIAU BENG TEIK, JP added 2500000.0 units announced on 21 Aug 2020 at ~RM0.78

Summary


Market Cap: 7133 M.

Number of Shares: 1770 M.

Adjusted Float: 93.9%.

Stock highly correlated with

CDB (90%)

HEXTECH (90%)

PADINI (90%)

SFPTECH (89%)

Chin Hin Group Berhad is an investment company and through its subsidiaries, it comprises four fundamental sectors which are building materials, property development, construction engineering, and home and living. In terms of building materials, it offers a comprehensive variety of products such as drymix manufacturers and suppliers of ready-mix concrete. Regarding the realm of property development, it provides clients with a variety of projects, spanning residential, commercial and industrial sectors. In addition, it also involved in the construction engineering segment which has developed housing and infrastructure construction. The company was incorporated in 1974 and is based in Kuala Lumpur.

Sectors: Green Tech, Building Materials, Industrial Products & Services, Mid Cap

Code: 5273

Website: http://www.chinhingroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Divine Inventions Sdn Bhd 37.68% 2687.93
Datuk Seri Chiau Beng Teik Jp 20.43% 1457.64
Chiau Haw Choon 5.75% 410.33
Pembangunan Sumber Manusia Berhad 2.36% 168.36
Dato' Ong Choo Meng 1.36% 97.02
Desiran Realiti Sdn Bhd 0.8% 57.07
AmBank (M) Berhad 0.71% 50.65
Dato Ong Choo Meng 0.64% 45.66
Shelly Chiau Yee Wern 0.12% 8.7
Yeoh Chin Hoe 0.0% 0.21
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.