0.455 (-2.15%)

T-O: 0.48 (08:59:00)
Last updated: 17:00

Fundamental   2.9  
Technical   5.9  
Total Score   8.8  

 Insti+   Chart Pattern+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.59 | Sharpe Ratio: -0.0 | LTS: 5.9

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 1.34 sen
Trailing PE (Sector Median: 16.7) 33.4
PEG -20.28
Altman Z 1.6
Beaver 0.038
Current Ratio 10.08
Debt-Equity (DE) Ratio 0.14
FCF Yield -1.61 %
Dividend Per Share (DPS) 0.6 sen
Revenue QoQ -31.83 %
Revenue YoY -19.74 %
Profit QoQ -140.26 %
Profit YoY -50.1 %
NTA QoQ 2.24 %
Profit Margin (Sector Median: 1.9) 12.4 %
ROE 3.3 %
ROIC 3.04 %
Dividend Yield (DY) 1.32 %

Fair Value

iSaham Fair Value: 0.115

Discounted Cash Flow (DCF)5.0% Growth 0.115
Discounted Cash Flow (DCF)8.2% Growth 0.085
Relative Valuation 0.23
Graham Formula 0.1
Graham Number 0.35
Net Tangible Asset (NTA) 0.42

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 20.28
Expected Revenue (M) 163.52
Expected Growth (%) 29.0



Market Cap: 116 M.

Number of Shares: 256 M.

Float: 29.1%.

Stock highly correlated with

MUDA (94%)



UCREST (92%)

TEX CYCLE TECHNOLOGY (M) BERHAD, an investment holding company, is engaged in the recovery and recycling of can and scheduled waste in Malaysia. The company collects and recycles used materials directly from companies, which use rags, wipes, gloves, and containers. Its products include wipes, sewn-pads, gloves, soak-ups, and uniform and work attire. The company is also engaged in the rental of recycled products; and the manufacture and marketing of chemical products. It offers its products and services for multi-nationals and small work-shops. The company was founded in 1984 and is based in Puchong, Malaysia. TEX CYCLE TECHNOLOGY (M) BERHAD is a subsidiary of Can Cycle Sdn. Bhd.

Sectors: Trading & Services, Water Utilities, Penny Stocks, Industrial Services, Industrial Products & Services, Solar

Code: 0089

Website: http://www.texcycle.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Mar-2020

Shareholder Value (M)
Can Cycle Sdn Bhd 48.23
Ho Siew Choong 5.81
Periasamy A/L Sinakalai 4.79
Teo Kwee Hock 4.59
Teo Siew Lai 3.83
Ho Siew Cheong 2.88
Chai Yee Wah 2.12
RHB Private Fund 1.88
RHB Kidsave Trust 1.75
Ho Siew Kee 1.73
Ho Mah Lee @ Ho Chwee Keng 1.61
Yusseri Bin Said 1.52
Ho Siew Weng 1.27
Chuah Kooi Peng 1.06
Pembangunan Sumber Manusia Berhad 1.03
Lee Yuen Kong 1.01
Lee Kim Choy 0.88
Chuang Shiao Ye 0.87
Lim Choon Meng 0.82
Tan Lee Hwa 0.8
Melissa Shamini A/P Periasamy 0.68
RHB Smart Balanced Trust 0.67
How Hoe Choon 0.56
Chong Yoke Yin 0.51
Choy Wah Chai 0.48
Cheong Yoke Sim 0.43
Jas Tan Chee Liat 0.4