BOXPAK | BOX-PAK (MALAYSIA) BHD [NS]

0.810 (0.0%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 10:04

Fundamental
Technical
Total Score

BOXPAK | BOX-PAK (MALAYSIA) BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q4 Dec 23 4 31 Dec 23 166.52 1.79 1.33 0.8% 0.00 1.11 0.3% 12.2% 305.7% 175.1%
30 Nov 23 Q3 Sep 23 3 31 Dec 23 166.07 -0.04 -0.65 -0.4% 0.00 -0.54 7.6% 12.8% 85.0% 51.6%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 154.37 -3.59 -4.32 -2.8% 0.00 -3.60 2.0% 22.6% 3.6% 20.9%
25 May 23 Q1 Mar 23 1 31 Dec 23 157.46 -4.03 -4.48 -2.9% 0.00 -3.73 17.0% 15.4% 152.9% 816.0%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 189.70 -0.37 -1.77 -0.9% 0.00 -1.48 0.4% 0.1% 32.4% 98.5%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 190.54 -0.82 -1.34 -0.7% 0.00 -1.11 4.5% 53.7% 62.5% 88.5%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 199.41 -2.93 -3.57 -1.8% 0.00 -2.98 7.1% 9.6% 670.8% 3077.5%
25 May 22 Q1 Mar 22 1 31 Dec 22 186.12 1.22 0.63 0.3% 0.00 0.52 2.0% 2.0% 100.5% 83.0%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 189.83 -117.90 -118.18 -62.3% 0.00 -98.45 53.1% 1.4% 912.6% 2119.9%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 123.96 -11.46 -11.67 -9.4% 0.00 -9.72 31.9% 28.7% 9825.8% 284.9%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 181.90 0.62 0.12 0.1% 0.00 0.10 0.3% 27.4% 96.7% 18.9%
27 May 21 Q1 Mar 21 1 31 Dec 21 182.52 4.62 3.67 2.0% 0.00 3.06 2.5% 24.1% 37.3% 1108.5%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 187.15 7.28 5.85 3.1% 0.00 4.87 7.7% 10.0% 7.3% 100.9%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 173.82 7.53 6.31 3.6% 0.00 5.26 21.8% 2.4% 4165.5% 1309.2%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 142.77 0.76 0.15 0.1% 0.00 0.12 3.0% 9.4% 140.7% 102.0%
02 Jun 20 Q1 Mar 20 1 31 Dec 20 147.12 0.13 -0.36 -0.2% 0.00 -0.30 13.5% 1.9% 112.5% 94.4%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 170.10 4.37 2.91 1.7% 0.00 2.43 0.2% 1.4% 550.0% 134.8%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 169.81 0.96 0.45 0.3% 0.00 0.37 7.7% 14.1% 106.0% 126.2%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 157.66 -7.47 -7.41 -4.7% 0.00 -6.18 5.2% 14.0% 14.9% 23.6%
21 May 19 Q1 Mar 19 1 31 Dec 19 149.90 -6.14 -6.45 -4.3% 0.00 -5.38 13.2% 0.3% 22.9% 690.0%
20 Feb 19 Q4 Dec 18 4 31 Dec 18 172.60 -6.05 -8.37 -4.8% 0.00 -6.97 16.0% 19.7% 388.9% 89.0%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 148.83 -2.85 -1.71 -1.1% 0.00 -1.43 7.6% 10.0% 71.5% 60.5%
23 May 18 Q1 Mar 18 1 31 Dec 18 138.29 -5.55 -6.00 -4.3% 0.00 -5.00 8.0% 12.6% 634.4% 3.8%
21 Feb 18 Q4 Dec 17 4 31 Dec 17 150.35 -2.18 -0.82 -0.5% 0.00 -0.68 4.2% 12.6% 81.5% 87.0%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 144.25 -4.19 -4.43 -3.1% 0.00 -3.69 6.6% 16.6% 2.3% 234.8%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 135.29 -3.87 -4.33 -3.2% 0.00 -3.61 10.1% 9.9% 25.1% 662.8%
19 May 17 Q1 Mar 17 1 31 Dec 17 122.87 -5.25 -5.78 -4.7% 0.00 -4.82 8.0% 2.0% 7.9% 520.8%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 133.50 -3.63 -6.28 -4.7% 0.00 -10.46 7.9% 8.2% 291.2% 1914.5%
15 Nov 16 Q3 Sep 16 3 31 Dec 16 123.70 0.69 3.28 2.6% 0.00 5.47 0.5% 10.1% 327.1% 41.5%
16 Aug 16 Q2 Jun 16 2 31 Dec 16 123.09 1.12 0.77 0.6% 0.00 1.28 2.2% 25.9% 44.0% 81.1%
12 May 16 Q1 Mar 16 1 31 Dec 16 120.42 2.36 1.37 1.1% 0.00 2.29 17.2% 25.3% 297.1% 45.6%
22 Feb 16 Q4 Dec 15 4 31 Dec 15 145.43 0.05 0.35 0.2% 0.00 0.58 29.4% 48.9% 85.1% 65.0%
17 Nov 15 Q3 Sep 15 3 31 Dec 15 112.40 3.66 2.32 2.1% 0.00 3.87 14.9% 26.8% 42.9% 50.3%
18 Aug 15 Q2 Jun 15 2 31 Dec 15 97.81 4.73 4.07 4.2% 0.00 6.77 1.8% 12.4% 61.0% 141.0%
20 May 15 Q1 Mar 15 1 31 Dec 15 96.11 3.25 2.52 2.6% 0.00 4.21 1.6% 20.9% 155.5% 406.8%
24 Feb 15 31/12/14 4 31/12/14 97.66 2.38 0.99 1.0% 0.00 1.65 10.1% 12.2% 78.8% 23.9%

Historical Dividends

Financial Ratios

EPS -6.76 sen
Trailing PE (Sector Median: 12.3) 0.0
PEG 0.0
Altman Z 0.9
Beaver 0.153
Current Ratio 0.82
Debt-Equity (DE) Ratio 5.49
FCF Yield 48.38 %
Revenue QoQ 0.27 %
Revenue YoY -12.22%
Profit QoQ 305.72 %
Profit YoY 175.11 %
Profit Margin (Sector Median: 3.8) -1.26 %
ROE (ROIC: -6.91) -11.05 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.8)
ROE (ROIC: -6.93)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.91
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.33
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 15.98
Expected Revenue (M) 685.76
Expected Growth (%) 8.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 97 M.

Number of Shares: 120 M.

Adjusted Float: 45.0%.

Stock highly correlated with

ONEGLOVE (88%)

AGES (86%)

HONGSENG (86%)

MAGNUM (86%)

Box-Pak (Malaysia) Berhad, through its subsidiaries, is engaged in the manufacture and distribution of paper boxes, cartons, general papers, and board printing in Malaysia and Vietnam. It offers corrugated carton boxes, die-cut trays, and wraparound cartons for use in the packaging industry. The company, formerly known as Box-Pak Company, was incorporated in 1974. Box-Pak (Malaysia) is based in Batu Caves, Malaysia. Box-Pak (Malaysia) Berhad is a subsidiary of Kian Joo Can Factory Berhad.

Sectors: Industrial Products, Packaging, Packaging Materials, Industrial Products & Services

Code: 6297

Website: http://www.boxpak.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Kian Joo Can Factory Berhad 54.99% 53.47
Chua Sim Neo @ Diana Chua 5.0% 4.86
Pui Cheng Wui 4.98% 4.84
Y.A.M. Tunku Nadzaruddin Ibni Tuanku Ja'Afar @ Tunku Nadzaruddin 3.88% 3.77
Teo Kwee Hock 3.83% 3.72
Credit Suisse 3.64% 3.54
Teo Siew Lai 2.46% 2.39
Wong Yoke Fong @ Wong Nyok Fing 2.08% 2.02
Pui Boon Hean 1.57% 1.53
Y.A.M. Tunku Naquiyuddin Ibni Tuanku Jaafar 1.24% 1.21
Y.A.M Tunku Nadzaruddin Ibni Tuanku Ja'Afar @ Tunku Nadzaruddin Raden 0.88% 0.86
Lim Kuan Gin 0.88% 0.86
Leong Kok Khoon 0.76% 0.74
Pui Boon Keng 0.58% 0.56
Lim Gaik Bway @ Lim Chiew Ah 0.54% 0.53
Lee Chee Beng 0.45% 0.44
Ng Boo Kean @ Ng Beh Kian 0.36% 0.35
Lim Siew Jong 0.34% 0.33
Geo-Mobile Asia Sdn. Bhd 0.33% 0.32
Teo Ah Seng 0.27% 0.26
Tan Siow Heng 0.27% 0.26
Lim Ching Neoh 0.27% 0.26
Mak Mei Ling 0.23% 0.22
Eu Mui @ Ee Soo Me 0.22% 0.21
Lim Kuan Seng 0.21% 0.2
Ng Joo How 0.21% 0.2
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.