T-O (am): 0.000 (08:59:00)
Last updated: 16:58
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 157.41 | -3.24 | -3.41 | -2.2% | 0.00 | -2.84 | 7.2% | 6.9% | 54.8% | 78.5% | ||||||||
| 21 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 146.79 | -7.38 | -7.55 | -5.1% | 0.00 | -6.29 | 0.6% | 8.7% | 25.1% | 15.7% | ||||||||
| 22 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 145.99 | -5.66 | -6.03 | -4.1% | 0.00 | -5.02 | 18.5% | 7.2% | 169.7% | 347.2% | ||||||||
| 20 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 179.12 | 8.71 | 8.66 | 4.8% | 0.00 | 7.21 | 6.0% | 7.6% | 154.5% | 550.7% | ||||||||
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 169.02 | -15.69 | -15.89 | -9.4% | 0.00 | -13.23 | 5.1% | 1.8% | 143.5% | 2355.3% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 160.78 | -6.13 | -6.52 | -4.1% | 0.00 | -5.43 | 2.2% | 4.2% | 367.3% | 51.0% | ||||||||
| 23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 157.36 | 3.01 | 2.44 | 1.6% | 0.00 | 2.03 | 5.5% | 0.1% | 83.3% | 154.4% | ||||||||
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 166.52 | 1.79 | 1.33 | 0.8% | 0.00 | 1.11 | 0.3% | 12.2% | 305.7% | 175.1% | ||||||||
| 30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 166.07 | -0.04 | -0.65 | -0.4% | 0.00 | -0.54 | 7.6% | 12.8% | 85.0% | 51.6% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 154.37 | -3.59 | -4.32 | -2.8% | 0.00 | -3.60 | 2.0% | 22.6% | 3.6% | 20.9% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 157.46 | -4.03 | -4.48 | -2.9% | 0.00 | -3.73 | 17.0% | 15.4% | 152.9% | 816.0% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 189.70 | -0.37 | -1.77 | -0.9% | 0.00 | -1.48 | 0.4% | 0.1% | 32.4% | 98.5% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 190.54 | -0.82 | -1.34 | -0.7% | 0.00 | -1.11 | 4.5% | 53.7% | 62.5% | 88.5% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 199.41 | -2.93 | -3.57 | -1.8% | 0.00 | -2.98 | 7.1% | 9.6% | 670.8% | 3077.5% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 186.12 | 1.22 | 0.63 | 0.3% | 0.00 | 0.52 | 2.0% | 2.0% | 100.5% | 83.0% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 189.83 | -117.90 | -118.18 | -62.3% | 0.00 | -98.45 | 53.1% | 1.4% | 912.6% | 2119.9% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 123.96 | -11.46 | -11.67 | -9.4% | 0.00 | -9.72 | 31.9% | 28.7% | 9825.8% | 284.9% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 181.90 | 0.62 | 0.12 | 0.1% | 0.00 | 0.10 | 0.3% | 27.4% | 96.7% | 18.9% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 182.52 | 4.62 | 3.67 | 2.0% | 0.00 | 3.06 | 2.5% | 24.1% | 37.3% | 1108.5% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 187.15 | 7.28 | 5.85 | 3.1% | 0.00 | 4.87 | 7.7% | 10.0% | 7.3% | 100.9% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 173.82 | 7.53 | 6.31 | 3.6% | 0.00 | 5.26 | 21.8% | 2.4% | 4165.5% | 1309.2% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 142.77 | 0.76 | 0.15 | 0.1% | 0.00 | 0.12 | 3.0% | 9.4% | 140.7% | 102.0% | ||||||||
| 02 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 147.12 | 0.13 | -0.36 | -0.2% | 0.00 | -0.30 | 13.5% | 1.9% | 112.5% | 94.4% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 170.10 | 4.37 | 2.91 | 1.7% | 0.00 | 2.43 | 0.2% | 1.4% | 550.0% | 134.8% | ||||||||
| 20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 169.81 | 0.96 | 0.45 | 0.3% | 0.00 | 0.37 | 7.7% | 14.1% | 106.0% | 126.2% | ||||||||
| 21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 157.66 | -7.47 | -7.41 | -4.7% | 0.00 | -6.18 | 5.2% | 14.0% | 14.9% | 23.6% | ||||||||
| 21 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 149.90 | -6.14 | -6.45 | -4.3% | 0.00 | -5.38 | 13.2% | 0.3% | 22.9% | 690.0% | ||||||||
| 20 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 172.60 | -6.05 | -8.37 | -4.8% | 0.00 | -6.97 | 16.0% | 19.7% | 388.9% | 89.0% | ||||||||
| 20 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 148.83 | -2.85 | -1.71 | -1.1% | 0.00 | -1.43 | 7.6% | 10.0% | 71.5% | 60.5% | ||||||||
| 23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 138.29 | -5.55 | -6.00 | -4.3% | 0.00 | -5.00 | 8.0% | 12.6% | 634.4% | 3.8% | ||||||||
| 21 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 150.35 | -2.18 | -0.82 | -0.5% | 0.00 | -0.68 | 4.2% | 12.6% | 81.5% | 87.0% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 144.25 | -4.19 | -4.43 | -3.1% | 0.00 | -3.69 | 6.6% | 16.6% | 2.3% | 234.8% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 135.29 | -3.87 | -4.33 | -3.2% | 0.00 | -3.61 | 10.1% | 9.9% | 25.1% | 662.8% | ||||||||
| 19 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 122.87 | -5.25 | -5.78 | -4.7% | 0.00 | -4.82 | 8.0% | 2.0% | 7.9% | 520.8% | ||||||||
| 22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 133.50 | -3.63 | -6.28 | -4.7% | 0.00 | -10.46 | 7.9% | 8.2% | 291.2% | 1914.5% | ||||||||
| 15 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 123.70 | 0.69 | 3.28 | 2.6% | 0.00 | 5.47 | 0.5% | 10.1% | 327.1% | 41.5% | ||||||||
| 16 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 123.09 | 1.12 | 0.77 | 0.6% | 0.00 | 1.28 | 2.2% | 25.9% | 44.0% | 81.1% | ||||||||
| 12 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 120.42 | 2.36 | 1.37 | 1.1% | 0.00 | 2.29 | 17.2% | 25.3% | 297.1% | 45.6% | ||||||||
| 22 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 145.43 | 0.05 | 0.35 | 0.2% | 0.00 | 0.58 | 29.4% | 48.9% | 85.1% | 65.0% | ||||||||
| 17 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 112.40 | 3.66 | 2.32 | 2.1% | 0.00 | 3.87 | 14.9% | 26.8% | 42.9% | 50.3% | ||||||||
| 18 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 97.81 | 4.73 | 4.07 | 4.2% | 0.00 | 6.77 | 1.8% | 12.4% | 61.0% | 141.0% | ||||||||
| 20 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 96.11 | 3.25 | 2.52 | 2.6% | 0.00 | 4.21 | 1.6% | 20.9% | 155.5% | 406.8% | ||||||||
| 24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 97.66 | 2.38 | 0.99 | 1.0% | 0.00 | 1.65 | 10.1% | 12.2% | 78.8% | 23.9% |
| EPS | -6.94 sen |
| Trailing PE (Sector Median: 16.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.7 |
| Beaver | 0.075 |
| Current Ratio | 0.68 |
| Debt-Equity (DE) Ratio | 5.28 |
| FCF Yield | 53.59 % |
| Revenue QoQ | 7.23 % |
| Revenue YoY | -6.87% |
| Profit QoQ | 54.82 % |
| Profit YoY | 78.53 % |
| Profit Margin (Sector Median: 2.7) | -1.32 % |
| ROE (ROIC: -8.18) | -11.81 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.7) | |
| ROE (ROIC: -7.78) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.59 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.29 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 15.98 |
| Expected Revenue (M) | 685.76 |
| Expected Growth (%) | 8.0 |
No transaction in the last 2 months.
Market Cap: 30 M.
Market Cap Class: Shrimp
Number of Shares: 120 M.
Adjusted Float: 45.0%.
Stock highly correlated with
WANGZNG (92%)
BAUTO (90%)
BONIA (90%)
HEVEA (90%)
Box-Pak (Malaysia) Bhd, incorporated in 1974 and headquartered in Batu Caves, Malaysia, is a leading manufacturer of corrugated cartons, paperboard packaging, and related packaging solutions. The company operates across Malaysia, Vietnam, and Myanmar, supplying high-quality packaging products to industries such as fast-moving consumer goods (FMCG), food and beverage, electronics, and industrial manufacturing. Its production facilities utilize advanced printing, die-cutting, and finishing technologies to meet diverse customer requirements while emphasizing sustainable sourcing and environmentally friendly manufacturing processes. With a strong regional presence, ongoing innovation, and a commitment to operational efficiency, Box-Pak (Malaysia) Bhd continues to enhance its market position as a trusted provider of packaging solutions in Southeast Asia.
Sectors: Packaging, Packaging Materials, Industrial Products & Services, Penny Stocks
Code: 6297
Website: http://www.boxpak.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kian Joo Can Factory Berhad | 54.99% | 16.83 |
| Chua Sim Neo @ Diana Chua | 5.0% | 1.53 |
| Pui Cheng Wui | 4.98% | 1.52 |
| Y.A.M. Tunku Nadzaruddin Ibni Tuanku Ja'Afar @ Tunku Nadzaruddin | 3.88% | 1.19 |
| Teo Kwee Hock | 3.83% | 1.17 |
| Credit Suisse | 3.64% | 1.11 |
| Teo Siew Lai | 2.46% | 0.75 |
| Wong Yoke Fong @ Wong Nyok Fing | 2.08% | 0.64 |
| Pui Boon Hean | 1.57% | 0.48 |
| Y.A.M. Tunku Naquiyuddin Ibni Tuanku Jaafar | 1.24% | 0.38 |
| Y.A.M Tunku Nadzaruddin Ibni Tuanku Ja'Afar @ Tunku Nadzaruddin Raden | 0.88% | 0.27 |
| Lim Kuan Gin | 0.88% | 0.27 |
| Leong Kok Khoon | 0.76% | 0.23 |
| Pui Boon Keng | 0.58% | 0.18 |
| Lim Gaik Bway @ Lim Chiew Ah | 0.54% | 0.17 |
| Lee Chee Beng | 0.45% | 0.14 |
| Ng Boo Kean @ Ng Beh Kian | 0.36% | 0.11 |
| Lim Siew Jong | 0.34% | 0.1 |
| Geo-Mobile Asia Sdn. Bhd | 0.33% | 0.1 |
| Teo Ah Seng | 0.27% | 0.08 |
| Tan Siow Heng | 0.27% | 0.08 |
| Lim Ching Neoh | 0.27% | 0.08 |
| Mak Mei Ling | 0.23% | 0.07 |
| Eu Mui @ Ee Soo Me | 0.22% | 0.07 |
| Lim Kuan Seng | 0.21% | 0.06 |
| Ng Joo How | 0.21% | 0.06 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |