T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 74.30 | 0.87 | 0.58 | 0.8% | 0.00 | 0.36 | 6.9% | 8.6% | 60.6% | 53.4% | ||||||||
31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 69.47 | 2.03 | 1.47 | 2.1% | 0.00 | 0.92 | 11.4% | 7.5% | 45.8% | 44.3% | ||||||||
26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 78.44 | 1.89 | 2.71 | 3.5% | 0.00 | 1.71 | 29.8% | 25.6% | 274.4% | 426.6% | ||||||||
17 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 60.44 | 0.52 | 0.72 | 1.2% | 0.00 | 0.46 | 11.7% | 13.4% | 41.7% | 15.3% | ||||||||
18 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 68.43 | 1.84 | 1.24 | 1.8% | 0.00 | 0.78 | 8.9% | 3.4% | 52.9% | 65.0% | ||||||||
25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 75.11 | 3.61 | 2.63 | 3.5% | 0.00 | 1.66 | 20.2% | 15.2% | 411.7% | 65.1% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 62.47 | 0.14 | 0.51 | 0.8% | 0.00 | 0.32 | 10.5% | 0.2% | 39.8% | 70.1% | ||||||||
17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 69.79 | 2.13 | 0.85 | 1.2% | 0.00 | 0.54 | 1.4% | 32.0% | 75.9% | 3.6% | ||||||||
11 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 70.82 | 4.77 | 3.54 | 5.0% | 2.00 | 2.23 | 8.6% | 34.2% | 122.4% | 155.6% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 65.22 | 2.27 | 1.59 | 2.4% | 0.00 | 1.00 | 4.6% | 13.8% | 7.3% | 57.2% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 62.34 | 3.67 | 1.72 | 2.8% | 0.00 | 1.08 | 17.9% | 3.7% | 94.0% | 1167.7% | ||||||||
19 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 52.87 | 1.43 | 0.89 | 1.7% | 0.00 | 0.56 | 0.2% | 26.2% | 36.1% | 49.0% | ||||||||
12 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 52.77 | 2.32 | 1.39 | 2.6% | 3.00 | 0.87 | 7.9% | 7.1% | 62.8% | 25.6% | ||||||||
19 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 57.32 | 4.25 | 3.73 | 6.5% | 0.00 | 2.35 | 4.7% | 6.0% | 2414.3% | 48.5% | ||||||||
18 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 60.13 | -0.02 | -0.16 | -0.3% | 0.00 | -0.10 | 16.1% | 12.2% | 109.3% | 106.2% | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 71.64 | 3.15 | 1.74 | 2.4% | 0.00 | 1.10 | 26.1% | 5.0% | 6.7% | 47.6% | ||||||||
14 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 56.79 | 2.33 | 1.86 | 3.3% | 4.50 | 1.18 | 5.0% | 9.2% | 25.7% | 39.4% | ||||||||
19 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 54.09 | 3.19 | 2.51 | 4.6% | 0.00 | 1.58 | 21.0% | 15.6% | 2.7% | 4.6% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 68.48 | 3.50 | 2.58 | 3.8% | 0.00 | 1.63 | 9.2% | 3.7% | 22.3% | 40.2% | ||||||||
28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 75.40 | 4.63 | 3.32 | 4.4% | 0.00 | 2.09 | 20.5% | 1.1% | 7.8% | 0.8% | ||||||||
21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 62.55 | 3.77 | 3.08 | 4.9% | 4.00 | 1.94 | 2.4% | 3.9% | 17.0% | 37.7% | ||||||||
31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 64.12 | 3.49 | 2.63 | 4.1% | 0.00 | 1.66 | 9.8% | 17.7% | 43.0% | 13.3% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 71.11 | 2.61 | 1.84 | 2.6% | 0.00 | 1.16 | 4.6% | 3.5% | 44.1% | 14.1% | ||||||||
17 Oct 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 74.56 | 4.97 | 3.29 | 4.4% | 0.00 | 2.07 | 23.9% | 3.5% | 47.2% | 35.6% | ||||||||
14 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 60.18 | 4.36 | 2.23 | 3.7% | 4.00 | 1.41 | 10.5% | 3.4% | 26.4% | 37.8% | ||||||||
25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 54.47 | 4.03 | 3.03 | 5.6% | 0.00 | 1.91 | 26.1% | 19.0% | 88.2% | 3.6% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 73.71 | 3.33 | 1.61 | 2.2% | 0.00 | 1.02 | 2.4% | 15.8% | 33.5% | 70.6% | ||||||||
22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 72.01 | 3.32 | 2.42 | 3.4% | 0.00 | 1.53 | 15.7% | 4.8% | 32.5% | 60.0% | ||||||||
11 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 62.27 | 4.12 | 3.59 | 5.8% | 3.00 | 2.27 | 7.4% | 20.2% | 22.7% | 56.8% | ||||||||
29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 67.23 | 4.69 | 2.93 | 4.3% | 0.00 | 1.85 | 23.2% | 10.1% | 46.7% | 20.6% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 87.56 | 4.63 | 5.49 | 6.3% | 1.00 | 3.46 | 27.5% | 2.7% | 262.4% | 177.6% | ||||||||
23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 68.69 | 4.12 | 1.51 | 2.2% | 0.00 | 0.96 | 11.9% | 7.1% | 81.8% | 37.0% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 77.99 | 9.51 | 8.32 | 10.7% | 3.00 | 5.25 | 4.2% | 19.5% | 242.8% | 26.7% | ||||||||
23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 74.82 | 3.27 | 2.43 | 3.2% | 0.00 | 1.53 | 12.2% | 9.8% | 22.7% | 8.4% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 85.22 | 4.30 | 1.98 | 2.3% | 0.00 | 1.25 | 15.3% | 12.2% | 17.7% | 89.7% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 73.91 | 3.21 | 2.40 | 3.2% | 0.00 | 1.52 | 13.3% | 15.3% | 63.4% | 2.6% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 65.25 | 5.75 | 6.57 | 10.1% | 2.50 | 4.14 | 4.3% | 15.5% | 148.0% | 380.9% | ||||||||
21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 68.17 | 3.49 | 2.65 | 3.9% | 0.00 | 1.67 | 10.2% | 17.4% | 154.0% | 11.5% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 75.95 | 3.64 | 1.04 | 1.4% | 0.00 | 0.66 | 18.5% | 11.5% | 55.5% | 50.0% |
EPS | 3.41 sen |
Trailing PE (Sector Median: 13.0) | 17.5 |
PEG | 17.5 |
Altman Z | 2.3 |
Beaver | 0.125 |
Current Ratio | 3.08 |
Debt-Equity (DE) Ratio | 0.38 |
FCF Yield | 6.26 % |
Revenue QoQ | 6.94 % |
Revenue YoY | 8.58% |
Profit QoQ | -60.57 % |
Profit YoY | -53.39 % |
Profit Margin (Sector Median: 4.8) | 1.94 % |
ROE (ROIC: 2.99) | 2.99 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.8) | |
ROE (ROIC: 2.99) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.29 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.58 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 22.34 |
Expected Revenue (M) | 764.95 |
Expected Growth (%) | 21.0 |
MR HUI CHING CHI added 13807007.0 units announced on 18 Oct 2023 at ~RM0.66
MR HUI CHING CHI added 51000.0 units announced on 11 Apr 2023 at ~RM0.77
MR HUI CHING CHI added 150000.0 units announced on 07 Apr 2023 at ~RM0.76
MR HUI CHING CHI added 200000.0 units announced on 06 Apr 2023 at ~RM0.77
MR HUI CHING CHI added 100000.0 units announced on 16 Mar 2023 at ~RM0.78
MR HUI CHING CHI added 100000.0 units announced on 15 Mar 2023 at ~RM0.78
MR HUI CHING CHI added 97900.0 units announced on 14 Mar 2023 at ~RM0.78
MR HUI CHING CHI added 100000.0 units announced on 13 Mar 2023 at ~RM0.78
MR HUI CHING CHI added 200000.0 units announced on 09 Mar 2023 at ~RM0.78
MR HUI CHING CHI added 100000.0 units announced on 08 Mar 2023 at ~RM0.755
MR HUI CHING CHI added 595000.0 units announced on 06 Mar 2023 at ~RM0.75
MR HUI CHING CHI added 400000.0 units announced on 02 Mar 2023 at ~RM0.77
MR HUI CHING CHI added 300000.0 units announced on 01 Mar 2023 at ~RM0.78
MR HUI CHING CHI added 20000.0 units announced on 15 Dec 2022 at ~RM0.76
MR HUI CHING CHI added 19000.0 units announced on 07 Dec 2022 at ~RM0.78
MR HUI CHING CHI added 19100.0 units announced on 30 Nov 2022 at ~RM0.78
MR HUI CHING CHI added 40000.0 units announced on 29 Nov 2022 at ~RM0.78
MR HUI CHING CHI added 100000.0 units announced on 24 Nov 2022 at ~RM0.78
MR HUI CHING CHI added 20000.0 units announced on 13 Sep 2022 at ~RM0.8
MR HUI CHING CHI added 139100.0 units announced on 08 Sep 2022 at ~RM0.77
MR HUI CHING CHI added 119400.0 units announced on 05 Sep 2022 at ~RM0.77
MR FU KWAN reduced 10859933.0 units announced on 17 Dec 2020 at ~RM0.805
Market Cap: 96 M.
Number of Shares: 160 M.
Adjusted Float: 42.7%.
Stock highly correlated with
TONGHER (95%)
OMH (93%)
ARREIT (92%)
BONIA (92%)
Wang- Zheng Group is principally engaged in manufacturing, processing and distribution of fibre-based products. Whilst the products are mainly manufactured under its own brand names, Wang-Zheng Group also acts as OEMs for various local and foreign brands.
Sectors: Household Goods, Consumer Products & Services
Code: 7203
Website: http://www.wangzhengberhad.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 10-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
Hengan (Malaysia) Investments Company Limited | 57.3% | 55.11 |
Hui Ching Chi | 13.34% | 12.83 |
Teo Kwee Hock | 4.95% | 4.76 |
Teo Siew Lai | 4.39% | 4.22 |
Wong Nyok Lan | 2.18% | 2.1 |
UOB Kay Hian (Hong Kong) Limited | 1.94% | 1.87 |
Chung Shan Kwang | 1.85% | 1.78 |
Chua Lean Hong | 1.54% | 1.48 |
Chai Tuck Chuen | 1.23% | 1.18 |
Thang Yuen Mei | 1.04% | 1.0 |
Ong Siew Eng @ Ong Chai | 1.02% | 0.98 |
Goh Kheng Jiu | 0.94% | 0.9 |
Chung Shan Meng | 0.88% | 0.85 |
Kea Leong Meng | 0.81% | 0.78 |
Teh Hui Guan | 0.8% | 0.77 |
Chung Shan Hui | 0.79% | 0.76 |
Lee Piang Koon | 0.67% | 0.64 |
Mohd Razali Bin Abdul Rahman | 0.57% | 0.55 |
Teh Swee Heng | 0.57% | 0.55 |
Sun Lin | 0.54% | 0.52 |
Chung Shan Yong | 0.43% | 0.41 |
Chee Sai Mun | 0.42% | 0.4 |
Chuah Joon Hooi | 0.35% | 0.34 |
Tay Jun Han | 0.35% | 0.34 |
Phey Nien Sze | 0.32% | 0.31 |
Chai Teck Seng | 0.28% | 0.27 |
Ho Pon Chow | 0.28% | 0.27 |
Teh Kian Lang | 0.26% | 0.25 |
Ho Kok Kiang | 0.25% | 0.24 |
Choo Kok Cheng | 0.23% | 0.22 |
Li Wai Leung | 0.01% | 0.01 |
Wong Pui Wai Nancy | 0.01% | 0.01 |