Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 297.13 | -10.12 | -6.71 | -2.3% | 0.00 | -1.60 | 7.6% | 4.8% | 464.5% | 1.7% | ||||||||
| 25 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 276.08 | 1.32 | 1.84 | 0.7% | 0.00 | 0.44 | 15.2% | 13.2% | 70.4% | 130.2% | ||||||||
| 26 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 325.57 | 4.87 | 6.22 | 1.9% | 0.00 | 1.49 | 11.0% | 10.8% | 182.4% | 20.5% | ||||||||
| 18 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 365.85 | 0.16 | 2.20 | 0.6% | 0.00 | 0.53 | 17.3% | 13.1% | 132.2% | 38.5% | ||||||||
| 26 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 311.99 | -8.15 | -6.83 | -2.2% | 0.00 | -1.63 | 1.9% | 16.8% | 12.0% | 336.2% | ||||||||
| 26 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 318.02 | -8.38 | -6.09 | -1.9% | 0.00 | -1.46 | 8.3% | 7.0% | 218.1% | 166.5% | ||||||||
| 28 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 293.71 | 9.15 | 5.16 | 1.8% | 1.50 | 1.23 | 9.2% | 12.7% | 224.5% | 66.2% | ||||||||
| 26 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 323.49 | 0.84 | 1.59 | 0.5% | 0.00 | 0.38 | 13.7% | 0.6% | 45.0% | 132.5% | ||||||||
| 27 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 374.83 | 4.48 | 2.89 | 0.8% | 0.00 | 0.69 | 26.1% | 23.4% | 68.5% | 63.0% | ||||||||
| 22 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 297.21 | 12.49 | 9.16 | 3.1% | 0.00 | 2.19 | 11.6% | 15.6% | 39.9% | 58.2% | ||||||||
| 31 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 336.32 | 15.63 | 15.25 | 4.5% | 1.00 | 3.64 | 4.6% | 14.3% | 411.8% | 35.0% | ||||||||
| 20 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 321.59 | -6.11 | -4.89 | -1.5% | 0.00 | -1.17 | 5.9% | 34.4% | 162.5% | 123.5% | ||||||||
| 29 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 303.69 | 10.68 | 7.83 | 2.6% | 0.00 | 1.87 | 13.8% | 37.1% | 64.3% | 68.4% | ||||||||
| 23 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 352.17 | 34.43 | 21.94 | 6.2% | 0.00 | 5.24 | 10.3% | 33.8% | 6.6% | 32.2% | ||||||||
| 24 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 392.52 | 33.98 | 23.48 | 6.0% | 1.00 | 5.93 | 64.0% | 75.0% | 12.8% | 38.7% | ||||||||
| 22 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 239.26 | 28.39 | 20.82 | 8.7% | 0.00 | 5.26 | 8.0% | 2.0% | 15.9% | 141.4% | ||||||||
| 23 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 221.50 | 36.39 | 24.77 | 11.2% | 1.50 | 6.51 | 15.8% | 18.5% | 23.4% | 12222.9% | ||||||||
| 25 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 263.20 | 46.71 | 32.35 | 12.3% | 1.50 | 8.50 | 17.4% | 143.8% | 91.2% | 579.4% | ||||||||
| 31 May 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 224.23 | 24.50 | 16.93 | 7.5% | 0.00 | 4.45 | 4.4% | 16.4% | 96.2% | 632.9% | ||||||||
| 23 Feb 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 234.64 | 10.06 | 8.63 | 3.7% | 0.00 | 2.27 | 25.6% | 19.5% | 4191.5% | 302.2% | ||||||||
| 24 Nov 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 186.85 | 0.73 | 0.20 | 0.1% | 0.00 | 0.05 | 73.1% | 4.5% | 103.0% | 104.8% | ||||||||
| 25 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 107.93 | -6.38 | -6.75 | -6.2% | 0.00 | -1.77 | 44.0% | 41.2% | 112.5% | 726.6% | ||||||||
| 30 Jun 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 192.70 | 0.21 | -3.18 | -1.6% | 0.00 | -0.83 | 1.9% | 24.4% | 25.6% | 3013.8% | ||||||||
| 25 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 196.34 | -5.00 | -4.27 | -2.2% | 0.00 | -1.12 | 0.3% | 46.6% | 2.6% | 303.2% | ||||||||
| 26 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 195.65 | -5.00 | -4.16 | -2.1% | 0.00 | -1.09 | 6.6% | 15.6% | 486.0% | 158.2% | ||||||||
| 27 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 183.52 | 2.00 | 1.08 | 0.6% | 0.00 | 0.28 | 18.4% | 30.0% | 888.1% | 83.1% | ||||||||
| 30 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 154.96 | 0.51 | 0.11 | 0.1% | 1.00 | 0.03 | 15.7% | 5.9% | 94.8% | 96.3% | ||||||||
| 26 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 133.91 | 2.84 | 2.10 | 1.6% | 0.00 | 0.55 | 20.9% | 1.7% | 70.6% | 73.8% | ||||||||
| 23 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 169.31 | 9.15 | 7.15 | 4.2% | 0.00 | 1.88 | 19.9% | 9.3% | 11.9% | 9.2% | ||||||||
| 29 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 141.18 | 8.63 | 6.39 | 4.5% | 0.00 | 1.68 | 3.5% | 12.9% | 119.2% | 5.8% | ||||||||
| 22 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 146.33 | 6.39 | 2.91 | 2.0% | 1.00 | 0.77 | 7.4% | 14.8% | 63.6% | 54.4% | ||||||||
| 26 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 136.24 | 8.97 | 8.00 | 5.9% | 1.50 | 2.10 | 12.0% | 4.0% | 22.2% | 46.4% | ||||||||
| 20 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 154.88 | 9.00 | 6.55 | 4.2% | 0.00 | 1.72 | 23.9% | 22.1% | 8.4% | 25.0% | ||||||||
| 21 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 125.05 | 8.28 | 6.04 | 4.8% | 0.00 | 1.59 | 1.9% | 13.7% | 5.5% | 43.8% | ||||||||
| 23 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 127.49 | 10.67 | 6.39 | 5.0% | 1.00 | 1.68 | 2.6% | 12.7% | 16.8% | 1439.4% | ||||||||
| 20 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 130.95 | 7.39 | 5.47 | 4.2% | 0.00 | 1.44 | 3.2% | 7.1% | 4.4% | 482.4% | ||||||||
| 22 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 126.83 | 7.21 | 5.24 | 4.1% | 1.50 | 1.38 | 12.4% | 20.1% | 51.2% | 9.7% | ||||||||
| 23 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 144.81 | 14.39 | 10.74 | 7.4% | 0.00 | 2.82 | 0.9% | 0.5% | 2351.4% | 253.5% | ||||||||
| 18 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 146.06 | 0.17 | -0.48 | -0.3% | 0.00 | -0.13 | 3.6% | 4.0% | 150.8% | 108.4% | ||||||||
| 23 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 140.98 | 1.56 | 0.94 | 0.7% | 1.00 | 0.25 | 11.2% | 4.0% | 80.3% | 146.1% | ||||||||
| 23 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 158.75 | 6.14 | 4.77 | 3.0% | 0.00 | 1.25 | 9.1% | 15.3% | 57.1% | 119.2% | ||||||||
| 27 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 145.56 | 3.87 | 3.04 | 2.1% | 0.00 | 0.80 | 4.3% | 5.2% | 46.5% | 145.2% | ||||||||
| 27 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 152.12 | 5.69 | 5.68 | 3.7% | 1.00 | 1.49 | 12.2% | 4.8% | 378.9% | 26.1% | ||||||||
| 17 Feb 15 | 31/12/14 | 3 | 31/03/15 | 135.57 | -2.19 | -2.04 | -1.5% | 0.00 | -0.54 | 1.5% | 7.7% | 193.5% | 208.6% |
| EPS | 0.85 sen |
| Trailing PE (Sector Median: 13.4) | 27.0 |
| PEG | 27.0 |
| Altman Z | 2.0 |
| Beaver | 0.011 |
| Current Ratio | 1.48 |
| Debt-Equity (DE) Ratio | 1.4 |
| FCF Yield | 6.37 % |
| Revenue QoQ | 7.62 % |
| Revenue YoY | -4.76% |
| Profit QoQ | -464.48 % |
| Profit YoY | 1.73 % |
| Profit Margin (Sector Median: 1.8) | 0.28 % |
| ROE (ROIC: 0.77) | 0.81 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.8) | |
| ROE (ROIC: -1.74) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.05 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -6.71 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 14.34 |
| Expected Revenue (M) | 568.86 |
| Expected Growth (%) | 5.0 |
MR TOH TUAN SUN reduced 400000.0 units announced on 23 Sep 2021 at ~RM0.66
MR TOH TUAN SUN reduced 294000.0 units announced on 02 Sep 2021 at ~RM0.57
MR TOH TUAN SUN added 100000.0 units announced on 08 Oct 2020 at ~RM0.17
MR TOH TUAN SUN added 58900.0 units announced on 07 Sep 2020 at ~RM0.165
MR TOH TUAN SUN added 150100.0 units announced on 04 Sep 2020 at ~RM0.17
Market Cap: 96 M.
Market Cap Class: Micro caps
Number of Shares: 418 M.
Adjusted Float: 36.8%.
Stock highly correlated with
DPIH (96%)
MELEWAR (96%)
CHOOBEE (95%)
L&PBHD (94%)
AYS Ventures Berhad, incorporated in 2010 and headquartered in Klang, Malaysia, is a leading distributor, trader, and manufacturer of steel products and building materials. The company operates across three key segments: Trading & Services, Manufacturing, and Value-Added Services. Its Trading & Services division specializes in the distribution of structural steel, building materials, and project management solutions, catering to industries such as construction, engineering, and infrastructure development across Malaysia, Singapore, and the broader APEC region. The Manufacturing division focuses on producing steel purlins and customized structural components, integrating advanced automation technologies to enhance precision and efficiency. Additionally, its Value-Added Services segment offers cutting-edge Building Information Modelling (BIM) engineering solutions, streamlining procurement and fabrication for steel-related projects. With a strong commitment to operational excellence, supply chain optimization, and sustainability-driven initiatives, AYS Ventures Berhad continues to strengthen its market presence as a key player in Malaysia’s steel and construction sectors.
Sectors: Trading & Services, Steel, Building Materials, Industrial Products & Services, Flat Steel, Penny Stocks
Code: 5021
Website: http://www.ays-group.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chiew Ho Holding Sdn Bhd | 57.27% | 55.12 |
| Ann Yak Siong Group Sdn Bhd | 5.98% | 5.76 |
| Tan Chee Kuan | 1.58% | 1.52 |
| Wong Wai Kuan | 0.8% | 0.77 |
| Phung Jee Kiong @ Phung Jee Chiang | 0.72% | 0.69 |
| Toh Hooi Hak | 0.6% | 0.58 |
| Lim Aik Hoe | 0.55% | 0.53 |
| Ang Choon Kiat | 0.42% | 0.4 |
| Lim Kim Yew | 0.41% | 0.39 |
| See Siew Chiet | 0.38% | 0.37 |
| Hee Yau Sing | 0.37% | 0.36 |
| Selvarajah A/L Nachiappan | 0.35% | 0.34 |
| Lim Hoe Seng | 0.32% | 0.31 |
| Chong Fu Seong | 0.31% | 0.3 |
| Lim Choon Meng | 0.31% | 0.3 |
| Mak Tin Wong | 0.29% | 0.28 |
| Chia Yu San | 0.29% | 0.28 |
| Lim Kiam Lam | 0.29% | 0.28 |
| Goalkey System Sdn Bhd | 0.27% | 0.26 |
| Tan Tze Aw | 0.27% | 0.26 |
| Lim Jit Hai | 0.27% | 0.26 |
| Lim Seng Qwee | 0.24% | 0.23 |
| Yeap Kim Siew | 0.24% | 0.23 |
| Oh Chiew Ho | 0.24% | 0.23 |
| Yee Leong Hun | 0.23% | 0.22 |
| Chua Hao Jing | 0.23% | 0.22 |
| Tan Leong Kiat | 0.23% | 0.22 |
| Chiong Boo Pah | 0.22% | 0.21 |
| Lim Aun Chuan | 0.21% | 0.2 |
| Chin Wai Hon | 0.2% | 0.19 |
| Wong Yoon Seng | 0.2% | 0.19 |