T-O (am): 0.000 (08:59:00)
Last updated: 10:47
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q2 Sep 25 | 2 | 31 Mar 26 | 297.13 | -10.12 | -6.71 | -2.3% | 0.00 | -1.60 | 7.6% | 4.8% | 464.5% | 1.7% | ||||||||
| 25 Aug 25 | Q1 Jun 25 | 1 | 31 Mar 26 | 276.08 | 1.32 | 1.84 | 0.7% | 0.00 | 0.44 | 15.2% | 13.2% | 70.4% | 130.2% | ||||||||
| 26 May 25 | Q4 Mar 25 | 4 | 31 Mar 25 | 325.57 | 4.87 | 6.22 | 1.9% | 0.00 | 1.49 | 11.0% | 10.8% | 182.4% | 20.5% | ||||||||
| 18 Feb 25 | Q3 Dec 24 | 3 | 31 Mar 25 | 365.85 | 0.16 | 2.20 | 0.6% | 0.00 | 0.53 | 17.3% | 13.1% | 132.2% | 38.5% | ||||||||
| 26 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 311.99 | -8.15 | -6.83 | -2.2% | 0.00 | -1.63 | 1.9% | 16.8% | 12.0% | 336.2% | ||||||||
| 26 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 318.02 | -8.38 | -6.09 | -1.9% | 0.00 | -1.46 | 8.3% | 7.0% | 218.1% | 166.5% | ||||||||
| 28 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 293.71 | 9.15 | 5.16 | 1.8% | 1.50 | 1.23 | 9.2% | 12.7% | 224.5% | 66.2% | ||||||||
| 26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 323.49 | 0.84 | 1.59 | 0.5% | 0.00 | 0.38 | 13.7% | 0.6% | 45.0% | 132.5% | ||||||||
| 27 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 374.83 | 4.48 | 2.89 | 0.8% | 0.00 | 0.69 | 26.1% | 23.4% | 68.5% | 63.0% | ||||||||
| 22 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 297.21 | 12.49 | 9.16 | 3.1% | 0.00 | 2.19 | 11.6% | 15.6% | 39.9% | 58.2% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 336.32 | 15.63 | 15.25 | 4.5% | 1.00 | 3.64 | 4.6% | 14.3% | 411.8% | 35.0% | ||||||||
| 20 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 321.59 | -6.11 | -4.89 | -1.5% | 0.00 | -1.17 | 5.9% | 34.4% | 162.5% | 123.5% | ||||||||
| 29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 303.69 | 10.68 | 7.83 | 2.6% | 0.00 | 1.87 | 13.8% | 37.1% | 64.3% | 68.4% | ||||||||
| 23 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 352.17 | 34.43 | 21.94 | 6.2% | 0.00 | 5.24 | 10.3% | 33.8% | 6.6% | 32.2% | ||||||||
| 24 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 392.52 | 33.98 | 23.48 | 6.0% | 1.00 | 5.93 | 64.0% | 75.0% | 12.8% | 38.7% | ||||||||
| 22 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 239.26 | 28.39 | 20.82 | 8.7% | 0.00 | 5.26 | 8.0% | 2.0% | 15.9% | 141.4% | ||||||||
| 23 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 221.50 | 36.39 | 24.77 | 11.2% | 1.50 | 6.51 | 15.8% | 18.5% | 23.4% | 12222.9% | ||||||||
| 25 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 263.20 | 46.71 | 32.35 | 12.3% | 1.50 | 8.50 | 17.4% | 143.8% | 91.2% | 579.4% | ||||||||
| 31 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 224.23 | 24.50 | 16.93 | 7.5% | 0.00 | 4.45 | 4.4% | 16.4% | 96.2% | 632.9% | ||||||||
| 23 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 234.64 | 10.06 | 8.63 | 3.7% | 0.00 | 2.27 | 25.6% | 19.5% | 4191.5% | 302.2% | ||||||||
| 24 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 186.85 | 0.73 | 0.20 | 0.1% | 0.00 | 0.05 | 73.1% | 4.5% | 103.0% | 104.8% | ||||||||
| 25 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 107.93 | -6.38 | -6.75 | -6.2% | 0.00 | -1.77 | 44.0% | 41.2% | 112.5% | 726.6% | ||||||||
| 30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 192.70 | 0.21 | -3.18 | -1.6% | 0.00 | -0.83 | 1.9% | 24.4% | 25.6% | 3013.8% | ||||||||
| 25 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 196.34 | -5.00 | -4.27 | -2.2% | 0.00 | -1.12 | 0.3% | 46.6% | 2.6% | 303.2% | ||||||||
| 26 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 195.65 | -5.00 | -4.16 | -2.1% | 0.00 | -1.09 | 6.6% | 15.6% | 486.0% | 158.2% | ||||||||
| 27 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 183.52 | 2.00 | 1.08 | 0.6% | 0.00 | 0.28 | 18.4% | 30.0% | 888.1% | 83.1% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 154.96 | 0.51 | 0.11 | 0.1% | 1.00 | 0.03 | 15.7% | 5.9% | 94.8% | 96.3% | ||||||||
| 26 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 133.91 | 2.84 | 2.10 | 1.6% | 0.00 | 0.55 | 20.9% | 1.7% | 70.6% | 73.8% | ||||||||
| 23 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 169.31 | 9.15 | 7.15 | 4.2% | 0.00 | 1.88 | 19.9% | 9.3% | 11.9% | 9.2% | ||||||||
| 29 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 141.18 | 8.63 | 6.39 | 4.5% | 0.00 | 1.68 | 3.5% | 12.9% | 119.2% | 5.8% | ||||||||
| 22 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 146.33 | 6.39 | 2.91 | 2.0% | 1.00 | 0.77 | 7.4% | 14.8% | 63.6% | 54.4% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 136.24 | 8.97 | 8.00 | 5.9% | 1.50 | 2.10 | 12.0% | 4.0% | 22.2% | 46.4% | ||||||||
| 20 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 154.88 | 9.00 | 6.55 | 4.2% | 0.00 | 1.72 | 23.9% | 22.1% | 8.4% | 25.0% | ||||||||
| 21 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 125.05 | 8.28 | 6.04 | 4.8% | 0.00 | 1.59 | 1.9% | 13.7% | 5.5% | 43.8% | ||||||||
| 23 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 127.49 | 10.67 | 6.39 | 5.0% | 1.00 | 1.68 | 2.6% | 12.7% | 16.8% | 1439.4% | ||||||||
| 20 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 130.95 | 7.39 | 5.47 | 4.2% | 0.00 | 1.44 | 3.2% | 7.1% | 4.4% | 482.4% | ||||||||
| 22 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 126.83 | 7.21 | 5.24 | 4.1% | 1.50 | 1.38 | 12.4% | 20.1% | 51.2% | 9.7% | ||||||||
| 23 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 144.81 | 14.39 | 10.74 | 7.4% | 0.00 | 2.82 | 0.9% | 0.5% | 2351.4% | 253.5% | ||||||||
| 18 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 146.06 | 0.17 | -0.48 | -0.3% | 0.00 | -0.13 | 3.6% | 4.0% | 150.8% | 108.4% | ||||||||
| 23 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 140.98 | 1.56 | 0.94 | 0.7% | 1.00 | 0.25 | 11.2% | 4.0% | 80.3% | 146.1% | ||||||||
| 23 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 158.75 | 6.14 | 4.77 | 3.0% | 0.00 | 1.25 | 9.1% | 15.3% | 57.1% | 119.2% | ||||||||
| 27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 145.56 | 3.87 | 3.04 | 2.1% | 0.00 | 0.80 | 4.3% | 5.2% | 46.5% | 145.2% | ||||||||
| 27 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 152.12 | 5.69 | 5.68 | 3.7% | 1.00 | 1.49 | 12.2% | 4.8% | 378.9% | 26.1% | ||||||||
| 17 Feb 15 | 31/12/14 | 3 | 31/03/15 | 135.57 | -2.19 | -2.04 | -1.5% | 0.00 | -0.54 | 1.5% | 7.7% | 193.5% | 208.6% |
| EPS | 0.85 sen |
| Trailing PE (Sector Median: 14.4) | 27.6 |
| PEG | 27.6 |
| Altman Z | 2.0 |
| Beaver | 0.011 |
| Current Ratio | 1.48 |
| Debt-Equity (DE) Ratio | 1.4 |
| FCF Yield | 6.24 % |
| Revenue QoQ | 7.62 % |
| Revenue YoY | -4.76% |
| Profit QoQ | -464.48 % |
| Profit YoY | 1.73 % |
| Profit Margin (Sector Median: 1.6) | 0.28 % |
| ROE (ROIC: 0.77) | 0.81 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.6) | |
| ROE (ROIC: -1.74) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.05 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -6.71 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 14.34 |
| Expected Revenue (M) | 568.86 |
| Expected Growth (%) | 5.0 |
MR TOH TUAN SUN reduced 400000.0 units announced on 23 Sep 2021 at ~RM0.66
MR TOH TUAN SUN reduced 294000.0 units announced on 02 Sep 2021 at ~RM0.57
MR TOH TUAN SUN added 100000.0 units announced on 08 Oct 2020 at ~RM0.17
MR TOH TUAN SUN added 58900.0 units announced on 07 Sep 2020 at ~RM0.165
MR TOH TUAN SUN added 150100.0 units announced on 04 Sep 2020 at ~RM0.17
Market Cap: 98 M.
Market Cap Class: Micro caps
Number of Shares: 418 M.
Adjusted Float: 36.8%.
Stock highly correlated with
DPIH (96%)
MELEWAR (96%)
CHOOBEE (95%)
L&PBHD (94%)
AYS Ventures Berhad, incorporated in 2010 and headquartered in Klang, Malaysia, is a leading distributor, trader, and manufacturer of steel products and building materials. The company operates across three key segments: Trading & Services, Manufacturing, and Value-Added Services. Its Trading & Services division specializes in the distribution of structural steel, building materials, and project management solutions, catering to industries such as construction, engineering, and infrastructure development across Malaysia, Singapore, and the broader APEC region. The Manufacturing division focuses on producing steel purlins and customized structural components, integrating advanced automation technologies to enhance precision and efficiency. Additionally, its Value-Added Services segment offers cutting-edge Building Information Modelling (BIM) engineering solutions, streamlining procurement and fabrication for steel-related projects. With a strong commitment to operational excellence, supply chain optimization, and sustainability-driven initiatives, AYS Ventures Berhad continues to strengthen its market presence as a key player in Malaysia’s steel and construction sectors.
Sectors: Trading & Services, Steel, Building Materials, Industrial Products & Services, Flat Steel, Penny Stocks
Code: 5021
Website: http://www.ays-group.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chiew Ho Holding Sdn Bhd | 57.27% | 56.32 |
| Ann Yak Siong Group Sdn Bhd | 5.98% | 5.88 |
| Tan Chee Kuan | 1.58% | 1.55 |
| Wong Wai Kuan | 0.8% | 0.79 |
| Phung Jee Kiong @ Phung Jee Chiang | 0.72% | 0.71 |
| Toh Hooi Hak | 0.6% | 0.59 |
| Lim Aik Hoe | 0.55% | 0.54 |
| Ang Choon Kiat | 0.42% | 0.41 |
| Lim Kim Yew | 0.41% | 0.4 |
| See Siew Chiet | 0.38% | 0.37 |
| Hee Yau Sing | 0.37% | 0.36 |
| Selvarajah A/L Nachiappan | 0.35% | 0.34 |
| Lim Hoe Seng | 0.32% | 0.31 |
| Chong Fu Seong | 0.31% | 0.3 |
| Lim Choon Meng | 0.31% | 0.3 |
| Mak Tin Wong | 0.29% | 0.29 |
| Chia Yu San | 0.29% | 0.29 |
| Lim Kiam Lam | 0.29% | 0.29 |
| Goalkey System Sdn Bhd | 0.27% | 0.27 |
| Tan Tze Aw | 0.27% | 0.27 |
| Lim Jit Hai | 0.27% | 0.27 |
| Lim Seng Qwee | 0.24% | 0.24 |
| Yeap Kim Siew | 0.24% | 0.24 |
| Oh Chiew Ho | 0.24% | 0.24 |
| Yee Leong Hun | 0.23% | 0.23 |
| Chua Hao Jing | 0.23% | 0.23 |
| Tan Leong Kiat | 0.23% | 0.23 |
| Chiong Boo Pah | 0.22% | 0.22 |
| Lim Aun Chuan | 0.21% | 0.21 |
| Chin Wai Hon | 0.2% | 0.2 |
| Wong Yoon Seng | 0.2% | 0.2 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |