APOLLO | APOLLO FOOD HOLDINGS BHD
6.45 (-0.77%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
APOLLO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
APOLLO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 Jun 25 | Q4 Apr 25 | 4 | 30 Apr 25 | 73.27 | 12.83 | 9.46 | 12.9% | 20.00 | 11.82 | 3.3% | 28.0% | 9.3% | 57.6% | ||||||||
| 13 Mar 25 | Q3 Jan 25 | 3 | 30 Apr 25 | 75.80 | 14.42 | 10.43 | 13.8% | 0.00 | 13.03 | 2.0% | 2.6% | 1.8% | 65.5% | ||||||||
| 04 Dec 24 | Q2 Oct 24 | 2 | 30 Apr 25 | 77.34 | 14.16 | 10.62 | 13.7% | 30.00 | 13.27 | 7.4% | 17.2% | 9.7% | 6.7% | ||||||||
| 23 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 72.01 | 12.96 | 9.68 | 13.4% | 0.00 | 12.10 | 25.8% | 23.4% | 61.3% | 26.7% | ||||||||
| 13 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 57.23 | 8.23 | 6.00 | 10.5% | 0.00 | 7.50 | 22.5% | 5.0% | 80.2% | 11.8% | ||||||||
| 18 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 73.85 | 34.08 | 30.24 | 40.9% | 50.00 | 37.80 | 11.9% | 3.9% | 203.9% | 179.5% | ||||||||
| 15 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 65.99 | 12.92 | 9.95 | 15.1% | 0.00 | 12.44 | 13.1% | 6.1% | 30.2% | 5.2% | ||||||||
| 07 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 58.34 | 9.99 | 7.64 | 13.1% | 20.00 | 9.55 | 3.2% | 5.2% | 12.3% | 67.5% | ||||||||
| 23 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 60.27 | 9.08 | 6.80 | 11.3% | 15.00 | 8.51 | 15.2% | 5.1% | 37.1% | 77.7% | ||||||||
| 28 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 71.08 | 12.48 | 10.82 | 15.2% | 0.00 | 13.52 | 1.1% | 30.9% | 14.3% | 112.8% | ||||||||
| 22 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 70.30 | 12.58 | 9.46 | 13.5% | 0.00 | 11.83 | 26.8% | 86.8% | 107.5% | 965.8% | ||||||||
| 27 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 55.46 | 5.74 | 4.56 | 8.2% | 0.00 | 5.70 | 3.3% | 42.2% | 19.1% | 2551.7% | ||||||||
| 24 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 57.34 | 4.27 | 3.83 | 6.7% | 15.00 | 4.79 | 5.7% | 6.0% | 24.7% | 34.9% | ||||||||
| 29 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 54.28 | 7.19 | 5.08 | 9.4% | 0.00 | 6.35 | 44.2% | 26.2% | 472.4% | 44.7% | ||||||||
| 24 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 37.64 | 1.33 | 0.89 | 2.4% | 0.00 | 1.11 | 3.5% | 21.8% | 416.3% | 72.8% | ||||||||
| 29 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 39.01 | 0.54 | 0.17 | 0.4% | 0.00 | 0.00 | 27.9% | 13.6% | 97.1% | 96.3% | ||||||||
| 30 Jun 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 54.09 | 8.11 | 5.88 | 10.9% | 25.00 | 7.35 | 25.8% | 24.6% | 67.3% | 50.9% | ||||||||
| 30 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 43.01 | 4.28 | 3.51 | 8.2% | 0.00 | 4.39 | 10.7% | 12.1% | 7.5% | 11.9% | ||||||||
| 29 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 48.15 | 4.16 | 3.27 | 6.8% | 0.00 | 4.08 | 6.7% | 13.5% | 30.2% | 3.9% | ||||||||
| 27 Aug 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 45.14 | 6.73 | 4.68 | 10.4% | 0.00 | 5.86 | 4.0% | 12.3% | 20.3% | 45.6% | ||||||||
| 29 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 43.39 | 5.44 | 3.90 | 9.0% | 20.00 | 4.87 | 11.3% | 8.8% | 2.3% | 1.3% | ||||||||
| 24 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 48.93 | 5.73 | 3.99 | 8.2% | 0.00 | 4.98 | 15.3% | 4.9% | 26.8% | 12.2% | ||||||||
| 26 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 42.42 | 4.30 | 3.15 | 7.4% | 0.00 | 3.93 | 5.6% | 9.2% | 2.2% | 37.5% | ||||||||
| 26 Aug 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 40.18 | 4.47 | 3.22 | 8.0% | 0.00 | 4.02 | 15.5% | 6.8% | 16.3% | 23.1% | ||||||||
| 27 Jun 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 47.57 | 5.12 | 3.84 | 8.1% | 20.00 | 4.81 | 7.5% | 3.8% | 15.3% | 182.0% | ||||||||
| 28 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 51.44 | 6.17 | 4.54 | 8.8% | 0.00 | 5.68 | 10.1% | 11.4% | 9.8% | 113.2% | ||||||||
| 27 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 46.71 | 6.79 | 5.03 | 10.8% | 0.00 | 6.29 | 8.3% | 10.3% | 20.3% | 31.9% | ||||||||
| 27 Aug 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 43.12 | 5.67 | 4.18 | 9.7% | 0.00 | 5.23 | 5.9% | 7.7% | 206.9% | 11.2% | ||||||||
| 28 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 45.81 | 2.23 | 1.36 | 3.0% | 20.00 | 1.70 | 0.8% | 23.1% | 36.0% | 49.5% | ||||||||
| 28 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 46.19 | 2.63 | 2.13 | 4.6% | 0.00 | 2.66 | 11.3% | 9.8% | 44.2% | 58.6% | ||||||||
| 28 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 52.09 | 5.14 | 3.82 | 7.3% | 0.00 | 4.77 | 11.5% | 8.2% | 1.5% | 11.1% | ||||||||
| 24 Aug 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 46.73 | 4.72 | 3.76 | 8.1% | 0.00 | 4.70 | 21.6% | 6.5% | 39.3% | 34.0% | ||||||||
| 23 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 59.60 | 4.26 | 2.70 | 4.5% | 25.00 | 3.38 | 16.4% | 12.1% | 47.5% | 54.2% | ||||||||
| 30 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 51.21 | 5.76 | 5.14 | 10.0% | 0.00 | 6.43 | 6.4% | 0.2% | 19.7% | 28.6% | ||||||||
| 29 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 48.13 | 6.04 | 4.29 | 8.9% | 0.00 | 5.37 | 3.7% | 10.5% | 24.7% | 55.5% | ||||||||
| 29 Aug 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 49.98 | 8.62 | 5.70 | 11.4% | 0.00 | 7.12 | 6.0% | 0.1% | 225.5% | 49.0% | ||||||||
| 29 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 53.14 | 4.68 | 1.75 | 3.3% | 30.00 | 2.19 | 3.6% | 1.1% | 75.7% | 73.2% | ||||||||
| 30 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 51.31 | 8.00 | 7.20 | 14.0% | 0.00 | 9.01 | 4.6% | 10.1% | 25.3% | 12.5% | ||||||||
| 30 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 53.80 | 14.49 | 9.64 | 17.9% | 0.00 | 12.05 | 7.7% | 4.7% | 13.8% | 100.4% | ||||||||
| 27 Aug 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 49.93 | 12.91 | 11.19 | 22.4% | 0.00 | 13.98 | 5.0% | 3.2% | 71.1% | 95.7% | ||||||||
| 29 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 52.58 | 6.85 | 6.54 | 12.4% | 0.00 | 8.17 | 7.8% | 11.2% | 20.6% | 7.8% | ||||||||
| 30 Mar 15 | 31/01/15 | 3 | 30/04/15 | 57.05 | 11.90 | 8.23 | 14.4% | 0.00 | 10.29 | 11.0% | 2.6% | 71.0% | 9.3% |
APOLLO Historical Dividends
APOLLO Financial Ratios
| EPS | 50.22 sen |
| Trailing PE (Sector Median: 13.5) | 12.8 |
| PEG | 0.26 |
| Altman Z | 3.3 |
| Beaver | 2.301 |
| Current Ratio | 12.0 |
| Debt-Equity (DE) Ratio | 0.1 |
| FCF Yield | 9.19 % |
| Revenue QoQ | -3.33 % |
| Revenue YoY | 28.03% |
| Profit QoQ | -9.32 % |
| Profit YoY | 57.64 % |
| Profit Margin (Sector Median: 4.3) | 13.46 % |
| ROE (ROIC: 23.99) | 23.99 % |
| Dividend Per Share (DPS) | 50.0 sen |
| Dividend Yield (DY) | 7.75 % |
APOLLO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.3) | |
| ROE (ROIC: 23.75) | |
| Altman Z |
APOLLO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.96 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.46 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 34.7 |
| Expected Revenue (M) | 281.91 |
| Expected Growth (%) | 9.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
APOLLO Directors Share Purchases (Beta)
MR LIANG CHIANG HENG added 50000.0 units announced on 28 Dec 2021 at ~RM3.62
APOLLO Summary
Market Cap: 516 M.
Market Cap Class: Middlers
Number of Shares: 80 M.
Adjusted Float: 38.5%.
Stock highly correlated with
DLADY (88%)
EDUSPEC (88%)
MFCB (88%)
NCT (88%)
Apollo Food Holdings Berhad, incorporated in 1994 and headquartered in Johor Bahru, Malaysia, is a leading manufacturer specializing in confectionery and bakery products. The company produces a wide range of chocolate-based, layer cakes, and Swiss roll products under its well-established Apollo brand, catering to both domestic and international markets. With a strong emphasis on quality control, product innovation, and efficient manufacturing processes, Apollo Food Holdings Berhad ensures its offerings meet stringent industry standards while maintaining consumer satisfaction. Leveraging its extensive distribution network, the company continues to expand its market presence across Southeast Asia and other global regions. Committed to operational excellence, sustainability, and long-term growth, Apollo Food Holdings Berhad remains a key player in Malaysia’s food manufacturing industry.
Sectors: Consumer Products, Food & Beverages, Consumer Products & Services
Code: 6432
Website: http://www.apollofood.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
APOLLO Top Shareholdings
Updated on 2-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Keynote Capital Sdn Bhd | 51.31% | 264.76 |
| Amanah Saham Bumiputera | 10.24% | 52.82 |
| Kam Loong Mining Sdn Bhd | 3.35% | 17.27 |
| Foo Khen Ling | 1.33% | 6.89 |
| UBS AG | 1.25% | 6.45 |
| Cartaban Nominees (Asing) Sdn Bhd | 1.25% | 6.45 |
| Shoptra Jaya (M) Sdn Bhd | 0.73% | 3.77 |
| Liang Chiang Heng | 0.66% | 3.42 |
| Bank Julius Baer & Co Ltd | 0.44% | 2.27 |
| Teo Tin Lun | 0.39% | 2.02 |
| Global Success Network Sdn Bhd | 0.38% | 1.95 |
| Denver Capital Sdn Bhd | 0.36% | 1.86 |
| Lion-Parkson Foundation | 0.36% | 1.84 |
| Lee Toong Hian | 0.35% | 1.83 |
| Chai Koon Khow | 0.3% | 1.57 |
| Choy Wee Chiap | 0.29% | 1.51 |
| Liang Kim Poh | 0.28% | 1.45 |
| Kam Loong Credit Sdn Bhd | 0.28% | 1.42 |
| Lam Ee Lin | 0.24% | 1.22 |
| Lee Joo Bee | 0.23% | 1.18 |
| Yap Kum Ming | 0.21% | 1.1 |
| Khoo Ai Hua | 0.2% | 1.05 |
| Sharayu Sundararaj | 0.19% | 0.96 |
| Siew Kim Man | 0.18% | 0.93 |
| Tan How Kheng | 0.17% | 0.89 |
| Liew Yoon Yee | 0.17% | 0.87 |
| Kooi Soo La | 0.16% | 0.84 |
| Credit Suisse | 0.16% | 0.83 |
| Tan Kit Peng | 0.16% | 0.83 |
| Gan Theng Puat @ Yeow Theng Puat | 0.15% | 0.78 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.