0.450 (-1.1%)

T-O: 0.46 (08:59:00)
Last updated: 17:00

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS2.98 sen
Trailing PE (Sector Median: 13.1)16.2
Altman Z1.1
Current Ratio5.52
Debt-Equity (DE) Ratio0.94
FCF Yield-142.38 %
Revenue QoQ30.55 %
Revenue YoY24.27 %
Profit QoQ552.88 %
Profit YoY1765.0 %
Profit Margin (Sector Median: 2.9)17.68 %
ROE (ROIC: 3.6)6.03 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.5
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]8.04
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)107.93
Expected Revenue (M)1715.98
Expected Growth (%)45.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

No transaction in the last 2 months.


Market Cap: 362 M.

Number of Shares: 805 M.

Adjusted Float: 48.0%.

Stock highly correlated with

APB (94%)

CCB (94%)

IBHD (94%)

PECCA (94%)

Grand-Flo Berhad is an investment holding company. Grand-Flo Berhad ventured into property development in mid-2013. The diversification in property development marked the effectiveness of the company after the completion of the acquisition of Innoceria Sdn Bhd in August 2014. Both projects are located in Mainland Penang, namely are Vortex Business Park and The Glades. These projects are capturing high-growth opportunities in Northern Peninsular because Vortex Business Park is a commercial development located in the industrial hub of Batu Kawan while The Glades features luxury residences in Bukit Mertajam. The company also developed nature-inspired Acacia Residences at Salak Perdana, Sepang and launched in October 2019. In 2020, the company rationalised their business into property development.

Sectors: Property, Penny Stocks

Code: 0056


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2021

ShareholderValue (M)
YBG Yap Consolidated Sdn Bhd140.96
Al Capital Sdn. Bhd.9.32
Urusharta Jamaah Sdn. Bhd.7.53
UBS AG4.55
Tan Yee Boon3.01
Teo Kwee Hock2.95
Etiqa Family Takaful Berhad2.93
Teh Eng Chuan2.68
Leng Kean Yong2.49
Beh Seng Lee2.41
Lee Kok Vui2.3
Ng Hong Boon2.3
Kenanga Growth Fund Series 22.28
Tan Boon Teik2.06
Vibrant Model Sdn Bhd1.79
Lim Phaik Suan1.52
Chaw Chun Kiat1.38
Tan Jyh Yaong1.38
Etiqa Life Insurance Berhad1.35
Chin Chew Ping1.3
Chok Pui Woon1.25
Affin Hwang Management Berhad1.22
Lim Hock Chuan1.14
Kenanga Premier Fund1.08
Thong Kok Wan0.95
Kenanga Balanced Fund0.92