5.05 (2.85%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   5.0  
Technical   4.5  
Total Score   9.5  

 Sector Trend+   MT Sell- 


iSaham Fundamental Trend

FCON: 0.61 | Sharpe Ratio: 0.24 | LTS: 6.67

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 42.56 sen
Trailing PE (Sector Median: 16.7) 9.4
PEG -2.69
Altman Z 1.9
Beaver 0.097
Current Ratio 3.38
Debt-Equity (DE) Ratio 0.4
FCF Yield 0.85 %
Dividend Per Share (DPS) 13.0 sen
Revenue QoQ -0.73 %
Revenue YoY 8.18 %
Profit QoQ 48.56 %
Profit YoY 33.3 %
NTA QoQ 1.22 %
Profit Margin (Sector Median: 4.6) 7.61 %
ROE 11.45 %
ROIC 10.46 %
Dividend Yield (DY) 2.57 %

Fair Value

iSaham Fair Value: 3.66

Discounted Cash Flow (DCF)5.0% Growth 3.66
Discounted Cash Flow (DCF)7.3% Growth 2.43
Relative Valuation 8.97
Graham Formula 3.22
Graham Number 6.71
Net Tangible Asset (NTA) 3.32

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 76.13
Expected Revenue (M) 1000.34
Expected Growth (%) 11.0



Market Cap: 686 M.

Number of Shares: 136 M.

Float: 47.68%.

Stock highly correlated with

3A (100%)

ACOSTEC (100%)

ADVCON (100%)

ADVENTA (100%)

Manipulation Indicator: Hard to manipulate.

Thong Guan Industries Berhad, together with its subsidiaries, is engaged in the manufacture and trade of plastic and paper products in Malaysia, China, and Thailand. Its products primarily include cast stretch films, LDPE shrink films, degradable products, flexible packaging and bags/films/sheets, plastic packaging, and other consumable products. The company also manufactures and trades food products, such as tea, coffee, biscuits, snack food, and curry powder. It also deals in high density monofilament ropes, polypropylene strings, paper serviette, colonge paper towels, rubber bands, drinking straws, and in machinery. Thong Guan Industries is based in Sungai Petani, Malaysia.

Sectors: Industrial Products, Plastics, Packaging, Coffee, Packaging Materials, Industrial Products & Services

Code: 7034


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 2-Apr-2019

Shareholder Value (M)
Foremost Equals Sdn Bhd 222.47
Employees Provident Fund Board 22.65
Neoh Choo Ee & Company, Sdn Berhad 17.74
Cheam Heng Ming 11.74
Ang Poon Chuan 10.75
Sensible Matrix Sdn Bhd 8.4
Amanah Raya Berhad Kumpulan Wang Bersama 6.81
Laser Cartel Sdn Bhd 6.64
Pertumbuhan Keselamatan Sosial 6.57
Ang Poon Khim 6.39
Superb Sense Sdn Bhd 6.0
Credit Suisse 5.91
Ang See Ming 5.53
Dynaquest Sdn Bhd 5.18
Ang Poon Seong 5.12
Fong Siling 5.05
Syed Hizam Alsagoff 5.05
Tan Lee Hwa 4.62
Ong Lei Im 4.44
Lim Gaik Bway @ Lim Chiew Ah 4.06
Amanah Raya Berhad Kumpulan Wang Bersama Syariah 3.68
Denver Capital Sdn Bhd 3.28
Seah Mok Khoon 3.28
Kong Chong Soon @ Chin Suim 3.23
Kumpulan Wang Persaraan (Diperbadankan) 3.18
Golden Fresh Sdn Bhd 3.03
Teh Boon Yen 2.84