TECHBASE | TECHBASE INDUSTRIES BERHAD

0.260 (-3.7%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TECHBASE | TECHBASE INDUSTRIES BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Dec 23 Q1 Oct 23 1 31 Jul 24 39.18 -10.74 -9.85 -25.1% 0.00 -3.57 28.1% 31.4% 10249.5% 193.7%
29 Sep 23 Q4 Jul 23 4 31 Jul 23 54.49 -0.06 0.10 0.2% 0.00 0.04 12.7% 16.8% 100.8% 98.9%
27 Jun 23 Q3 Apr 23 3 31 Jul 23 48.36 -13.83 -12.54 -25.9% 0.00 -4.56 23.5% 7.0% 155.0% 616.9%
24 Mar 23 Q2 Jan 23 2 31 Jul 23 63.23 23.22 22.81 36.1% 0.00 8.31 10.6% 1.9% 117.1% 2179.0%
30 Dec 22 Q1 Oct 22 1 31 Jul 23 57.15 14.73 10.51 18.4% 0.00 3.83 12.8% 1.2% 19.2% 2031.6%
29 Sep 22 Q4 Jul 22 4 31 Jul 22 65.51 11.11 8.81 13.4% 0.00 3.29 25.9% 69.4% 604.0% 232.7%
23 Jun 22 Q3 Apr 22 3 31 Jul 22 52.02 -1.13 -1.75 -3.4% 0.00 -0.65 16.1% 47.1% 274.7% 204.2%
28 Mar 22 Q2 Jan 22 2 31 Jul 22 62.02 3.63 1.00 1.6% 0.00 0.37 7.3% 10.8% 103.0% 88.7%
23 Dec 21 Q1 Oct 21 1 31 Jul 22 57.82 1.36 0.49 0.8% 0.30 0.18 49.5% 31.1% 107.4% 96.8%
29 Sep 21 Q4 Jul 21 4 31 Jul 21 38.67 -7.88 -6.64 -17.2% 0.00 -2.49 9.3% 60.5% 1055.3% 127.8%
23 Jul 21 Q3 Apr 21 3 31 Jul 21 35.37 -1.42 -0.57 -1.6% 0.00 -0.32 49.1% 36.6% 106.5% 92.8%
29 Mar 21 Q2 Jan 21 2 31 Jul 21 69.51 11.51 8.85 12.7% 0.00 5.03 17.2% 21.6% 41.9% 4235.1%
16 Dec 20 Q1 Oct 20 1 31 Jul 21 83.98 19.00 15.23 18.1% 1.00 8.72 14.2% 14.4% 36.2% 679.4%
29 Sep 20 Q4 Jul 20 4 31 Jul 20 97.93 27.76 23.88 24.4% 0.00 13.67 75.5% 12.5% 398.9% 230.7%
01 Jul 20 Q3 Apr 20 3 31 Jul 20 55.79 -7.97 -7.99 -14.3% 0.00 -4.57 37.1% 14.1% 3632.2% 180.2%
23 Apr 20 Q2 Jan 20 2 31 Jul 20 88.67 1.44 -0.21 -0.2% 0.30 -0.12 9.6% 4.3% 111.0% 143.8%
12 Dec 19 Q1 Oct 19 1 31 Jul 20 98.11 3.56 1.95 2.0% 0.30 1.12 12.3% 3.8% 72.9% 68.6%
30 Sep 19 Q4 Jul 19 4 31 Jul 19 111.92 9.22 7.22 6.5% 0.00 4.15 72.3% 36.1% 353.2% 551.6%
26 Jun 19 Q3 Apr 19 3 31 Jul 19 64.97 -2.71 -2.85 -4.4% 0.00 -1.64 29.9% 7.2% 684.2% 678.3%
26 Mar 19 Q2 Jan 19 2 31 Jul 19 92.62 3.48 0.49 0.5% 0.50 0.28 2.0% 8.8% 57.9% 88.8%
14 Dec 18 Q1 Oct 18 1 31 Jul 19 94.50 2.34 1.16 1.2% 0.50 0.67 14.9% 44.6% 4.6% 50.5%
25 Sep 18 Q4 Jul 18 4 31 Jul 18 82.21 2.55 1.11 1.4% 0.00 0.64 17.4% 9.1% 124.8% 84.4%
29 Jun 18 Q3 Apr 18 3 31 Jul 18 70.05 1.43 0.49 0.7% 0.00 0.28 17.7% 13.5% 88.7% 69.0%
26 Mar 18 Q2 Jan 18 2 31 Jul 18 85.10 6.12 4.37 5.1% 0.00 2.52 30.3% 21.8% 86.8% 42.8%
29 Dec 17 Q1 Oct 17 1 31 Jul 18 65.33 3.78 2.34 3.6% 0.00 1.35 27.7% 25.4% 67.0% 63.6%
29 Sep 17 Q4 Jul 17 4 31 Jul 17 90.39 11.52 7.10 7.9% 0.00 4.14 46.5% 27.8% 347.0% 28.8%
30 Jun 17 Q3 Apr 17 3 31 Jul 17 61.72 3.41 1.59 2.6% 1.25 0.93 43.3% 15.4% 79.2% 53.9%
27 Mar 17 Q2 Jan 17 2 31 Jul 17 108.88 12.67 7.65 7.0% 0.00 4.47 24.4% 9.0% 18.8% 9.0%
16 Dec 16 Q1 Oct 16 1 31 Jul 17 87.52 8.94 6.44 7.4% 0.00 3.78 30.1% 16.4% 35.5% 16.7%
29 Sep 16 Q4 Jul 16 4 31 Jul 16 125.24 14.69 9.98 8.0% 0.00 6.02 71.7% 4.4% 189.2% 38.8%
24 Jun 16 Q3 Apr 16 3 31 Jul 16 72.95 3.94 3.45 4.7% 0.00 3.18 26.9% 9.3% 50.8% 64.4%
28 Mar 16 Q2 Jan 16 2 31 Jul 16 99.87 10.52 7.02 7.0% 1.50 6.50 4.6% 19.0% 9.2% 1.5%
10 Dec 15 Q1 Oct 15 1 31 Jul 16 104.68 11.29 7.73 7.4% 0.00 7.21 12.8% 31.3% 7.5% 43.1%
29 Sep 15 Q4 Jul 15 4 31 Jul 15 119.99 11.49 7.19 6.0% 0.00 6.66 79.8% 33.7% 242.6% 0.1%
23 Jun 15 Q3 Apr 15 3 31 Jul 15 66.73 4.08 2.10 3.1% 0.00 1.95 20.5% 25.1% 69.7% 6.2%
27 Mar 15 31/01/15 2 31/07/15 83.91 8.87 6.91 8.2% 1.50 6.46 5.3% 0.7% 28.0% 2.9%

Historical Dividends

Financial Ratios

EPS 0.19 sen
Trailing PE (Sector Median: 12.7) 135.0
PEG 135.0
Altman Z 1.5
Beaver 0.048
Current Ratio 4.14
Debt-Equity (DE) Ratio 0.31
FCF Yield 5.67 %
Revenue QoQ -28.1 %
Revenue YoY -31.44%
Profit QoQ -10249.48 %
Profit YoY -193.68 %
Profit Margin (Sector Median: 3.9) 0.26 %
ROE (ROIC: 0.16) 0.18 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: 0.91)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.07
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.13
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 8.24
Expected Revenue (M) 63.3
Expected Growth (%) -8.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 71 M.

Number of Shares: 276 M.

Adjusted Float: 67.3%.

Stock highly correlated with

INNATURE (89%)

PERSTIM (89%)

TONGHER (89%)

CORAZA (88%)

Techbase Industries Berhad, formerly known as Prolexus Berhad, through its subsidiaries, is engaged in the manufacture and sale of garments and apparels. It also provides advertising services on multimedia boards. The company has operations in Malaysia, Europe, and the United States.

Sectors: Consumer Products, Apparels, Personal Goods, Consumer Products & Services, Penny Stocks

Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD

Code: 8966

Website: http://www.prolexus.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
TECHBASE-WB 0.035 0.56 128.85% 29-Jun-2026

Top Shareholdings

Updated on 31-Oct-2022

Shareholder % Value (M)
Yi-Lai Marketing Sdn Bhd 10.17% 7.32
Lau Mong Ying 10.16% 7.31
Je Holdings Sdn Bhd 9.07% 6.53
Yi-Lai Industry Berhad 7.65% 5.5
Au Yee Boon 4.04% 2.91
UOB Kay Hian Pte Ltd 2.36% 1.7
Goo Moi 2.06% 1.48
Andrew Tan Jun Suan 1.82% 1.31
Tech Abse Solution Snd Berhad 1.79% 1.29
Andres Tan Jun Suan 1.64% 1.18
Lau Hock Lee 1.6% 1.15
Lim Siok Hwa 1.44% 1.04
Lim Hoei Boon 1.15% 0.83
Yap Kim Choo 1.01% 0.73
Ng Sea Yong 0.94% 0.68
Chong Teck Seng 0.69% 0.5
Lau Yu Jun Enugene 0.66% 0.47
Khadmudin Bin Mohamed Rafik 0.65% 0.47
Low Hing Noi 0.55% 0.4
Er Soon Puay 0.54% 0.39
Je Holdings Berhad 0.48% 0.35
Lim Kim Chan 0.46% 0.33
Lau Mong Fah 0.4% 0.29
Tan Tian Sang @ Tan Tian Song 0.37% 0.27
Amin Halim 0.37% 0.27
Lee Chak Soong 0.36% 0.26
Yu Lee Lin 0.35% 0.25
Tay Pekng Kee 0.29% 0.21
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.