SAPNRG | SAPURA ENERGY BERHAD
0.045 (0.0%)
T-O (am): 0.045 (08:59:00)
Last updated: 12:24
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 1,058.80 | -713.80 | -728.44 | -68.8% | 0.00 | -4.33 | 4.1% | 13.0% | 2458.3% | 78.0% | ||||||||
| 13 Dec 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 1,103.93 | 63.02 | 30.89 | 2.8% | 0.00 | 0.19 | 3.4% | 13.4% | 27.8% | 203.3% | ||||||||
| 27 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 1,143.16 | 64.46 | 42.81 | 3.7% | 0.00 | 0.27 | 20.1% | 2.5% | 70.7% | 1751.5% | ||||||||
| 26 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 951.73 | 173.47 | 146.09 | 15.3% | 0.00 | 0.91 | 21.8% | 7.4% | 104.4% | 58.9% | ||||||||
| 30 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 1,217.19 | -3,346.80 | -3,303.06 | -271.4% | 0.00 | -20.67 | 4.5% | 168.6% | 32537.0% | 50.0% | ||||||||
| 08 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 1,275.11 | 75.39 | 10.18 | 0.8% | 0.00 | 0.06 | 8.7% | 11.8% | 492.9% | 101.5% | ||||||||
| 26 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 1,172.88 | 25.19 | -2.59 | -0.2% | 0.00 | -0.02 | 32.4% | 57.0% | 102.8% | 99.8% | ||||||||
| 27 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 886.08 | 96.80 | 91.93 | 10.4% | 0.00 | 0.58 | 95.5% | 39.8% | 101.4% | 194.7% | ||||||||
| 18 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 453.14 | -6,614.19 | -6,612.59 | -1459.3% | 0.00 | -41.40 | 68.7% | 68.6% | 887.9% | 2961.0% | ||||||||
| 13 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 1,445.92 | -649.17 | -669.34 | -46.3% | 0.00 | -4.19 | 93.5% | 8.8% | 55.9% | 3990.4% | ||||||||
| 30 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 747.12 | -1,470.03 | -1,516.89 | -203.0% | 0.00 | -9.50 | 49.2% | 38.7% | 1462.6% | 6488.5% | ||||||||
| 29 Jun 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 1,470.59 | -64.01 | -97.07 | -6.6% | 0.00 | -0.61 | 1.9% | 8.4% | 55.1% | 783.3% | ||||||||
| 27 Apr 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 1,443.54 | -180.28 | -216.03 | -15.0% | 0.00 | -1.35 | 8.7% | 29.8% | 1355.6% | 94.9% | ||||||||
| 21 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 1,328.38 | 58.98 | 17.20 | 1.3% | 0.00 | 0.11 | 8.9% | 25.3% | 27.5% | 117.0% | ||||||||
| 18 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 1,219.24 | 53.38 | 23.74 | 1.9% | 0.00 | 0.15 | 10.1% | 36.7% | 67.1% | 120.4% | ||||||||
| 29 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 1,356.66 | 36.19 | 14.21 | 1.1% | 0.00 | 0.09 | 22.0% | 16.9% | 100.3% | 113.0% | ||||||||
| 29 Apr 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 1,111.89 | -4,266.98 | -4,234.51 | -380.8% | 0.00 | -26.51 | 37.4% | 25.1% | 4097.1% | 946.2% | ||||||||
| 05 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 1,777.40 | -113.24 | -100.89 | -5.7% | 0.00 | -0.63 | 7.8% | 18.3% | 13.3% | 224.5% | ||||||||
| 27 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 1,927.40 | -93.23 | -116.31 | -6.0% | 0.00 | -0.73 | 18.1% | 53.0% | 6.6% | 7.7% | ||||||||
| 27 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 1,632.46 | -78.35 | -109.10 | -6.7% | 0.00 | -0.68 | 9.9% | 54.7% | 121.8% | 19.6% | ||||||||
| 25 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 1,485.07 | -2,197.73 | 500.43 | 33.7% | 0.50 | -35.43 | 1.1% | 24.9% | 1709.6% | 121.9% | ||||||||
| 06 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 1,502.23 | 40.26 | -31.09 | -2.1% | 0.00 | -0.52 | 19.2% | 17.4% | 75.3% | 88.7% | ||||||||
| 28 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 1,259.70 | -79.67 | -126.06 | -10.0% | 0.00 | -2.12 | 19.4% | 23.9% | 7.1% | 535.8% | ||||||||
| 29 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 1,054.94 | -108.18 | -135.73 | -12.9% | 0.00 | -2.28 | 11.3% | 40.4% | 94.1% | 593.0% | ||||||||
| 28 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 1,189.24 | -2,252.02 | -2,285.53 | -192.2% | 0.00 | -38.44 | 7.1% | 34.4% | 732.9% | 1226.3% | ||||||||
| 07 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 1,279.97 | -209.72 | -274.41 | -21.4% | 0.00 | -4.62 | 22.7% | 42.4% | 1048.6% | 273.6% | ||||||||
| 27 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 1,656.21 | 33.76 | 28.93 | 1.8% | 0.00 | 0.49 | 6.4% | 1.1% | 5.1% | 74.2% | ||||||||
| 19 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 1,769.57 | 104.39 | 27.53 | 1.6% | 0.00 | 0.46 | 2.4% | 8.8% | 116.0% | 75.0% | ||||||||
| 31 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 1,812.82 | -125.28 | -172.32 | -9.5% | 1.00 | -2.89 | 18.4% | 18.8% | 209.0% | 86.6% | ||||||||
| 08 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 2,221.72 | 199.25 | 158.06 | 7.1% | 0.00 | 2.66 | 32.6% | 23.1% | 40.8% | 21.7% | ||||||||
| 28 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 1,675.34 | 186.66 | 112.27 | 6.7% | 0.00 | 1.89 | 13.7% | 40.2% | 1.8% | 7.9% | ||||||||
| 28 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 1,941.44 | 124.62 | 110.31 | 5.7% | 0.00 | 1.85 | 13.0% | 14.0% | 108.6% | 57.7% | ||||||||
| 25 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 2,231.54 | -1,308.14 | -1,286.19 | -57.6% | 0.00 | -21.54 | 22.8% | 6.8% | 1090.5% | 1096.0% | ||||||||
| 22 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 2,890.80 | 198.02 | 129.86 | 4.5% | 0.00 | 2.17 | 3.1% | 19.9% | 24.8% | 62.7% | ||||||||
| 15 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 2,803.53 | 61.13 | 104.08 | 3.7% | 0.00 | 1.74 | 24.1% | 4.0% | 60.1% | 76.7% | ||||||||
| 15 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 2,258.17 | 336.34 | 260.69 | 11.5% | 1.35 | 4.37 | 5.7% | 7.6% | 101.9% | 48.8% | ||||||||
| 24 Mar 15 | 31/01/15 | 4 | 31/01/15 | 2,394.47 | 39.28 | 129.13 | 5.4% | 0.00 | 2.16 | 0.7% | 27.1% | 62.9% | 61.7% |
Historical Dividends
Financial Ratios
| EPS | -2.77 sen |
| Trailing PE (Sector Median: 12.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -2.8 |
| Beaver | 0.017 |
| Current Ratio | 0.2 |
| Debt-Equity (DE) Ratio | -4.38 |
| FCF Yield | 13.72 % |
| Revenue QoQ | -4.09 % |
| Revenue YoY | -13.01% |
| Profit QoQ | -2458.32 % |
| Profit YoY | 77.95 % |
| Profit Margin (Sector Median: 1.7) | -11.95 % |
| ROE (ROIC: -7.45) | 12.25 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.7) | |
| ROE (ROIC: -16.37) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | -0.23 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -714.64 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATUK MOHD ANUAR BIN TAIB added 1000000.0 units announced on 04 Aug 2022 at ~RM0.04
DATO' SHAHRIMAN BIN SHAMSUDDIN added 19047600.0 units announced on 28 Oct 2021 at ~RM0.1
DATUK IAIN JOHN LO added 50000.0 units announced on 16 Aug 2021 at ~RM0.13
TAN SRI DATO' MEGAT ZAHARUDDIN BIN MEGAT MOHD NOR added 500000.0 units announced on 23 Sep 2020 at ~RM0.115
DATUK MOHD ANUAR BIN TAIB added 800000.0 units announced on 22 Sep 2020 at ~RM0.115
TAN SRI DATO' SERI SHAMSUL AZHAR BIN ABBAS added 2994700.0 units announced on 09 Sep 2020 at ~RM0.095
Summary
Market Cap: 826 M.
Number of Shares: 18375 M.
Adjusted Float: 59.6%.
Stock highly correlated with
MENTIGA (72%)
BMGREEN (68%)
KPPROP (67%)
EKOVEST (66%)
Sapura Energy Berhad (formerly known as Sapurakencana Petroleum Berhad) is a global integrated energy services and solutions provider operating across the entire upstream value chain, including renewables. The company operates in various geographical areas in the world, including Malaysia, Asia, Australia and Russia, Americas and the United Kingdom, and Africa. The business operation of the company is Engineering and Construction (E&C), Drilling, Exploration and Production (E&P), and Corporate. E&C main activities is Installation of offshore platforms, marine pipelines and subsea services, construction and commissioning services also repairs and refurbishment of industrial gas turbines, supply, installation, commissioning and maintenance of point-of sale systems. Meanwhile, drilling is involved in the charter of oil drilling rigs and provision of drilling related services.
Sectors: Upstream Oil & Gas, Penny Stocks, Oil & Gas, Energy Infrastructure, Equipment & Services, Energy, Post MCO
Code: 5218
Website: http://www.sapuraenergy.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| SAPNRG-WA | 0.02 | 0.49 | 1033.33% | 23-Jan-2026 |
Top Shareholdings
Updated on 2-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Amanah Saham Bumiputera | 38.26% | 316.35 |
| Sapura Technology Sdn Bhd | 10.56% | 87.32 |
| Amanah Saham Malaysia | 3.12% | 25.8 |
| Jurudata Sdn Bhd | 2.08% | 17.2 |
| Shahril bin Shamsuddin | 0.96% | 7.94 |
| Queck Han Tiong | 0.64% | 5.29 |
| Lee Beng Seng | 0.54% | 4.47 |
| Chai Kin Loong | 0.53% | 4.38 |
| Choong Kean Leang | 0.39% | 3.22 |
| Affin Hwang Investment Bank Berhad IVT | 0.31% | 2.56 |
| Sapura Capital Sdn Bhd | 0.29% | 2.4 |
| DFA Investment Dimensions Group Inc | 0.26% | 2.15 |
| Dimensional Emerging Markets Value Fund | 0.25% | 2.07 |
| Liew Jun Kuan | 0.24% | 1.98 |
| Kong Lih Chin | 0.24% | 1.98 |
| Muthukumar A/L Ayarpadde | 0.22% | 1.82 |
| Lim Fong Peng @ Lim Fung Feng | 0.19% | 1.57 |
| Southern Realty Resource Sdn Bhd | 0.19% | 1.57 |
| Boey Tze Nin | 0.18% | 1.49 |
| Mohd Nahar Bin Mohd Nasir | 0.15% | 1.24 |
| Bank Julius Baer & Co Ltd | 0.15% | 1.24 |
| Zainal Abidin Bin Mohd Kassim | 0.15% | 1.24 |
| Yeat Siaw Ping | 0.15% | 1.24 |
| ASN Equity 3 | 0.14% | 1.16 |