TOMYPAK | TOMYPAK HOLDINGS BHD [NS]

6
0.380 (-1.3%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TOMYPAK | TOMYPAK HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 Nov 23 Q1 Sep 23 1 30 Jun 24 14.59 -8.09 -8.12 -55.7% 0.00 -1.88 36.9% 21.6% 182.7% 19.1%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 23.12 -13.99 9.83 42.5% 0.00 2.28 94.3% 103.5% 89.0% 211.4%
22 May 23 Q3 Mar 23 3 30 Jun 23 11.90 113.27 89.45 751.8% 1.00 20.75 13.9% 4.3% 1285.2% 1522.1%
27 Feb 23 Q2 Dec 22 2 30 Jun 23 10.45 -7.48 -7.55 -72.2% 0.00 -1.75 43.9% 43.1% 10.7% 93.7%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 18.61 -6.78 -6.82 -36.6% 0.00 -1.58 63.8% 46.5% 22.7% 12.6%
29 Aug 22 30 Jun 22 Other 30 Jun 22 11.36 -8.82 -8.82 -77.6% 0.00 -2.05 8.7% 74.2% 40.2% 1221.9%
30 May 22 31 Mar 22 Other 30 Jun 22 12.44 -6.23 -6.29 -50.6% 0.00 -1.46 32.2% 73.1% 94.8% 506.1%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 18.35 -115.83 -120.40 -656.0% 0.00 -27.93 47.2% 50.2% 1888.1% 79836.4%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 34.80 -6.17 -6.06 -17.4% 0.00 -1.40 20.8% 6.0% 870.5% 444.9%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 43.94 1.05 0.79 1.8% 0.00 0.18 5.0% 7.1% 49.3% 80.4%
25 May 21 Q1 Mar 21 1 31 Dec 21 46.27 1.64 1.55 3.4% 0.00 0.36 25.6% 41.9% 925.8% 123.7%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 36.84 0.25 0.15 0.4% 0.00 0.04 0.5% 16.4% 91.4% 156.1%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 37.01 1.79 1.76 4.7% 0.00 0.41 21.7% 4.0% 56.3% 129.3%
18 Aug 20 Q2 Jun 20 2 31 Dec 20 47.29 4.02 4.02 8.5% 0.00 0.96 45.0% 15.2% 161.4% 250.0%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 32.61 -6.54 -6.54 -20.1% 0.00 -1.57 26.0% 5.2% 2332.7% 128.3%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 44.07 -0.27 -0.27 -0.6% 0.00 -0.06 14.3% 22.4% 95.5% 93.5%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 38.54 -4.56 -6.00 -15.6% 0.00 -1.43 6.1% 22.2% 124.0% 366.3%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 41.06 -3.42 -2.68 -6.5% 0.00 -0.64 19.4% 21.6% 6.6% 296.2%
17 May 19 Q1 Mar 19 1 31 Dec 19 34.39 -3.57 -2.87 -8.3% 0.00 -0.68 4.5% 13.0% 30.3% 109.7%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 36.00 -8.60 -4.11 -11.4% 0.00 -0.98 27.4% 20.6% 282.6% 5.2%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 49.56 -0.46 2.25 4.5% 0.00 0.54 5.4% 5.9% 65.0% 27.4%
23 Nov 18 Q1 Mar 18 1 31 Dec 18 52.40 1.10 1.36 2.6% 0.30 0.33 72.2% 0.2% 199.8% 66.4%
23 Nov 18 Q2 Jun 18 2 31 Dec 18 30.43 -3.69 -1.37 -4.5% 0.00 0.33 32.9% 43.6% 65.0% 121.8%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 45.37 -3.88 -3.91 -8.6% 0.20 -3.73 13.9% 11.3% 226.0% 162.0%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 52.68 3.11 3.10 5.9% 0.80 2.20 0.7% 2.2% 23.7% 11.0%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 52.31 4.11 4.07 7.8% 0.80 4.12 3.0% 7.9% 35.1% 20.6%
18 May 17 Q1 Mar 17 1 31 Dec 17 53.92 6.68 6.26 11.6% 2.00 3.79 5.4% 5.0% 0.7% 78.3%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 51.17 7.36 6.31 12.3% 2.00 3.84 0.8% 9.4% 81.0% 5.4%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 51.56 4.62 3.48 6.8% 2.00 2.66 9.3% 7.5% 31.9% 42.2%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 56.82 6.57 5.12 9.0% 2.00 4.01 10.6% 14.1% 45.7% 12.1%
18 May 16 Q1 Mar 16 1 31 Dec 16 51.36 4.66 3.51 6.8% 2.00 3.21 9.0% 1.4% 41.3% 34.1%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 56.45 7.33 5.98 10.6% 3.00 5.47 1.2% 12.6% 0.8% 61.8%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 55.76 8.46 6.03 10.8% 3.00 5.52 12.0% 8.1% 3.6% 170.8%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 49.78 7.92 5.82 11.7% 2.50 5.32 4.5% 3.0% 9.3% 614.2%
28 May 15 Q1 Mar 15 1 31 Dec 15 52.11 7.58 5.33 10.2% 1.50 4.87 3.9% 6.9% 44.0% 252.6%
26 Feb 15 31/12/14 4 31/12/14 50.14 4.45 3.70 7.4% 1.00 3.38 2.8% 6.1% 66.0% 14.6%

Historical Dividends

Financial Ratios

EPS 19.39 sen
Trailing PE (Sector Median: 14.2) 1.9
PEG 1.9
Altman Z 2.1
Beaver 0.013
Current Ratio 3.81
Debt-Equity (DE) Ratio 0.27
FCF Yield -6.76 %
Revenue QoQ -36.88 %
Revenue YoY -21.58%
Profit QoQ -182.69 %
Profit YoY -19.13 %
Profit Margin (Sector Median: 3.8) 139.22 %
ROE (ROIC: 47.56) 51.93 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 2.63 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.8)
ROE (ROIC: -21.15)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.37
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -8.12
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 47.86
Expected Revenue (M) 1073.02
Expected Growth (%) 30.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


ENCIK AZMI BIN ARSHAD added 30000.0 units announced on 28 May 2021 at ~RM0.57

MR YONG KWET ON added 20000.0 units announced on 25 Jan 2021 at ~RM0.725

MR YONG KWET ON added 2000.0 units announced on 18 Jan 2021 at ~RM0.74

MR YONG KWET ON added 5000.0 units announced on 12 Jan 2021 at ~RM0.7

MR YONG KWET ON added 10000.0 units announced on 08 Jan 2021 at ~RM0.71

MR YONG KWET ON added 55600.0 units announced on 05 Jan 2021 at ~RM0.705

MR YONG KWET ON added 76500.0 units announced on 28 Dec 2020 at ~RM0.7

MR YONG KWET ON added 21200.0 units announced on 23 Dec 2020 at ~RM0.705

MR YONG KWET ON added 302900.0 units announced on 21 Dec 2020 at ~RM0.695

MR YONG KWET ON added 77800.0 units announced on 17 Dec 2020 at ~RM0.715

MR YONG KWET ON added 171000.0 units announced on 15 Dec 2020 at ~RM0.72

MR LIM HUN SWEE reduced 62500.0 units announced on 23 Nov 2020 at ~RM0.815

MR LIM HUN SWEE added 42000.0 units announced on 15 Oct 2020 at ~RM0.79

ENCIK AZMI BIN ARSHAD added 20000.0 units announced on 11 Sep 2020 at ~RM0.72

ENCIK AZMI BIN ARSHAD added 10000.0 units announced on 01 Sep 2020 at ~RM0.775

ENCIK AZMI BIN ARSHAD added 20000.0 units announced on 28 Aug 2020 at ~RM0.81

ENCIK AZMI BIN ARSHAD added 20000.0 units announced on 26 Aug 2020 at ~RM0.805

MR YONG KWET ON added 100000.0 units announced on 18 Aug 2020 at ~RM0.79

Summary


Market Cap: 163 M.

Number of Shares: 431 M.

Adjusted Float: 51.0%.

Stock highly correlated with

BTM (47%)

JIANKUN (43%)

AHB (41%)

EFORCE (37%)

Tomypak Holdings Berhad, an investment holding company, is engaged in the manufacture and sale of packaging materials, polyethylene, polypropylene films and sheets, and thermoforming sheets in Malaysia. It offers high barrier vacuum metallized laminates for milk powder, beverages, snack food, light food, confectionery, household, and seasonings packaging; and thermoforming polypropylene sheets in roll form for jelly cup and snacks. Tomypak Holdings also exports its products to south east Asia. The company was founded in 1979 and is based in Johor Bahru, Malaysia.

Sectors: Industrial Products, Packaging, Packaging Materials, Industrial Products & Services, Penny Stocks

Code: 7285

Website: http://www.tomypak.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
New Orient Resources Sdn Bhd 23.11% 37.86
Lim Hun Swee 20.88% 34.21
Zalaraz Sdn Bhd 5.06% 8.29
Chew Hon Choy 3.76% 6.16
Loh Chen Yook 3.16% 5.18
Abdul Aziz Bin Mohamed Hussain 2.53% 4.14
Azlin Binti Arshad 1.59% 2.6
Tan Bee Lay 1.42% 2.33
Koh Kin Lip 1.04% 1.7
Ee Chong Pang 1.04% 1.7
Arshad Bin Ayub 0.97% 1.59
Oei Yang Yang @ Ng Yen Yen 0.93% 1.52
Teh Shiou Cherng 0.67% 1.1
Tan Ah Ping 0.62% 1.02
Tan Kim Heung 0.46% 0.75
Kan Mun Hoow 0.46% 0.75
Yap Suet Heng 0.41% 0.67
Yim Yoke Yee 0.4% 0.66
Expo Holdings Sdn. Bhd. 0.35% 0.57
Chong Lee Fong 0.34% 0.56
Low Hon Lai 0.3% 0.49
Law Siew Lan 0.3% 0.49
Yong Kwet On 0.26% 0.43
Koh Chen Foong 0.26% 0.43
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.