MGB | MGB BERHAD

0.870 (3.57%)
3

T-O (am): 0.850 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MGB | MGB BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
16 May 24 Q1 Mar 24 1 31 Dec 24 217.88 20.59 14.20 6.5% 0.81 2.40 28.6% 22.6% 13.8% 18.2%
19 Feb 24 Q4 Dec 23 4 31 Dec 23 305.33 18.41 12.48 4.1% 0.00 2.11 19.2% 113.0% 1.5% 269.4%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 256.14 17.90 12.30 4.8% 0.00 2.08 10.1% 65.4% 2.5% 226.7%
18 Aug 23 Q2 Jun 23 2 31 Dec 23 232.59 16.84 12.00 5.2% 0.25 2.03 30.9% 73.9% 0.1% 2416.3%
18 May 23 Q1 Mar 23 1 31 Dec 23 177.76 16.05 12.02 6.8% 0.25 2.03 24.0% 0.5% 255.6% 68.3%
17 Feb 23 Q4 Dec 22 4 31 Dec 22 143.33 6.71 3.38 2.4% 0.00 0.57 7.5% 24.0% 10.2% 67.9%
17 Nov 22 Q3 Sep 22 3 31 Dec 22 154.88 5.13 3.77 2.4% 0.00 0.64 15.8% 39.4% 689.3% 80.3%
18 Aug 22 Q2 Jun 22 2 31 Dec 22 133.75 2.43 0.48 0.4% 0.49 0.08 25.1% 5.7% 93.3% 89.0%
17 May 22 Q1 Mar 22 1 31 Dec 22 178.59 11.23 7.14 4.0% 0.42 1.21 5.3% 6.6% 32.2% 29.2%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 188.55 15.22 10.54 5.6% 0.00 1.79 69.7% 3.8% 404.6% 87.2%
18 Nov 21 Q3 Sep 21 3 31 Dec 21 111.12 4.34 2.09 1.9% 0.00 0.42 12.2% 32.8% 51.6% 62.4%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 126.50 6.80 4.32 3.4% 0.00 0.86 24.5% 96.2% 57.2% 1044.6%
18 May 21 Q1 Mar 21 1 31 Dec 21 167.59 13.68 10.09 6.0% 0.00 2.01 7.7% 10.2% 79.3% 322.0%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 181.57 8.35 5.63 3.1% 0.00 1.12 9.9% 1.5% 1.3% 70.4%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 165.22 7.80 5.55 3.4% 0.00 1.11 156.2% 1.7% 1373.5% 84.7%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 64.48 1.61 0.38 0.6% 0.00 0.08 57.6% 67.5% 84.2% 90.6%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 152.00 4.94 2.39 1.6% 0.00 0.48 17.6% 25.3% 27.6% 23.0%
21 Feb 20 Q4 Dec 19 4 31 Dec 19 184.38 5.41 3.30 1.8% 0.00 0.66 9.7% 3.9% 9.8% 5.3%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 168.04 3.57 3.01 1.8% 0.00 0.60 15.3% 17.8% 24.8% 62.5%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 198.32 6.61 4.00 2.0% 0.00 0.81 2.6% 1.0% 28.9% 60.1%
27 May 19 Q1 Mar 19 1 31 Dec 19 203.60 5.29 3.11 1.5% 0.00 0.63 14.7% 20.4% 10.9% 69.5%
22 Feb 19 Q4 Dec 18 4 31 Dec 18 177.45 5.12 3.49 2.0% 0.00 0.70 13.2% 5.0% 56.5% 41.4%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 204.49 12.41 8.02 3.9% 0.00 1.61 2.1% 10.4% 20.0% 19.9%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 200.26 13.86 10.02 5.0% 0.00 2.02 18.4% 17.6% 1.6% 0.1%
24 May 18 Q1 Mar 18 1 31 Dec 18 169.07 14.59 10.19 6.0% 0.00 2.06 9.5% 12.7% 71.1% 23.0%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 186.89 13.74 5.96 3.2% 0.00 1.46 0.9% 208.1% 40.5% 323.6%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 185.25 11.24 10.01 5.4% 0.00 2.59 8.8% 1840.9% 0.1% 416.2%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 170.28 13.57 10.01 5.9% 0.00 2.73 13.5% 1368.1% 20.9% 6804.1%
22 May 17 Q1 Mar 17 1 31 Dec 17 150.06 11.54 8.28 5.5% 0.00 2.30 147.4% 1298.9% 410.9% 813.9%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 60.66 -1.29 -2.66 -4.4% 0.00 -0.75 535.5% 271.8% 237.4% 135.9%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 9.54 2.40 1.94 20.3% 0.00 2.16 17.7% 11.5% 1236.5% 0.3%
19 Aug 16 Q2 Jun 16 2 31 Dec 16 11.60 0.14 0.14 1.2% 0.00 0.16 8.1% 111.3% 84.0% 77.4%
27 May 16 Q1 Mar 16 1 31 Dec 16 10.73 0.91 0.91 8.4% 0.00 1.01 34.3% 141.5% 87.8% 369.4%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 16.32 4.31 7.41 45.4% 0.00 8.26 51.4% 561.1% 283.4% 7.4%
18 Nov 15 Q3 Sep 15 3 31 Dec 15 10.78 1.93 1.93 17.9% 0.00 2.15 96.4% 469.5% 200.9% 163.9%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 5.49 0.64 0.64 11.7% 0.00 0.72 23.6% 138.0% 232.6% 130.8%
29 May 15 Q1 Mar 15 1 31 Dec 15 4.44 0.19 0.19 4.3% 0.00 0.22 79.9% 147.8% 97.2% 111.6%
27 Feb 15 31/12/14 4 31/12/14 2.47 7.93 6.90 279.5% 0.00 7.69 30.4% 87.0% 328.1% 1319.5%

Historical Dividends

Financial Ratios

EPS 8.62 sen
Trailing PE (Sector Median: 18.4) 10.1
PEG 0.32
Altman Z 1.4
Beaver 0.098
Current Ratio 1.37
Debt-Equity (DE) Ratio 1.02
FCF Yield 7.96 %
Revenue QoQ -28.64 %
Revenue YoY 22.57%
Profit QoQ 13.78 %
Profit YoY 18.2 %
Profit Margin (Sector Median: 1.3) 5.04 %
ROE (ROIC: 8.22) 8.79 %
Dividend Per Share (DPS) 1.06 sen
Dividend Yield (DY) 1.22 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 8.14)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.95
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 14.2
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 73.17
Expected Revenue (M) 1956.4
Expected Growth (%) 22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' BEH HANG KONG added 160000.0 units announced on 12 Dec 2023 at ~RM0.64

DATO' BEH HANG KONG added 40100.0 units announced on 04 Dec 2023 at ~RM0.65

DATO' BEH HANG KONG added 9900.0 units announced on 16 Nov 2023 at ~RM0.665

DATO' BEH HANG KONG added 1000.0 units announced on 04 Oct 2023 at ~RM0.68

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 2400.0 units announced on 18 Sep 2023 at ~RM0.69

TAN SRI DATO' SRI LIM HOCK SAN, JP added 21500.0 units announced on 16 Mar 2023 at ~RM0.56

TAN SRI DATO' SRI LIM HOCK SAN, JP added 21000.0 units announced on 28 Feb 2023 at ~RM0.56

TAN SRI DATO' SRI LIM HOCK SAN, JP added 60000.0 units announced on 24 Feb 2023 at ~RM0.55

TAN SRI DATO' SRI LIM HOCK SAN, JP added 10000.0 units announced on 22 Feb 2023 at ~RM0.55

DATO' BEH HANG KONG added 100000.0 units announced on 27 Apr 2022 at ~RM0.61

DATO' BEH HANG KONG added 100000.0 units announced on 26 Apr 2022 at ~RM0.61

DATO' BEH HANG KONG added 100000.0 units announced on 25 Apr 2022 at ~RM0.645

DATUK LIM LIT CHEK added 20000.0 units announced on 01 Dec 2021 at ~RM0.785

DATUK LIM LIT CHEK added 16300.0 units announced on 29 Nov 2021 at ~RM0.785

DATUK LIM LIT CHEK added 10500.0 units announced on 22 Nov 2021 at ~RM0.77

DATUK LIM LIT CHEK added 20000.0 units announced on 16 Nov 2021 at ~RM0.77

DATUK LIM LIT CHEK added 30000.0 units announced on 15 Nov 2021 at ~RM0.77

DATUK LIM LIT CHEK added 30000.0 units announced on 03 Nov 2021 at ~RM0.775

TAN SRI DATO' SRI LIM HOCK SAN, JP added 5000.0 units announced on 25 Oct 2021 at ~RM0.755

DATUK WIRA LIM HOCK GUAN, JP added 5000.0 units announced on 25 Oct 2021 at ~RM0.755

TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 22 Oct 2021 at ~RM0.75

DATUK WIRA LIM HOCK GUAN, JP added 20000.0 units announced on 22 Oct 2021 at ~RM0.75

TAN SRI DATO' SRI LIM HOCK SAN, JP added 8300.0 units announced on 21 Oct 2021 at ~RM0.76

DATUK WIRA LIM HOCK GUAN, JP added 8300.0 units announced on 21 Oct 2021 at ~RM0.76

TAN SRI DATO' SRI LIM HOCK SAN, JP added 5000.0 units announced on 20 Oct 2021 at ~RM0.765

DATUK WIRA LIM HOCK GUAN, JP added 5000.0 units announced on 20 Oct 2021 at ~RM0.765

DATUK WIRA LIM HOCK GUAN, JP added 5000.0 units announced on 15 Oct 2021 at ~RM0.75

TAN SRI DATO' SRI LIM HOCK SAN, JP added 5000.0 units announced on 15 Oct 2021 at ~RM0.75

DATUK WIRA LIM HOCK GUAN, JP added 50600.0 units announced on 14 Oct 2021 at ~RM0.75

TAN SRI DATO' SRI LIM HOCK SAN, JP added 50600.0 units announced on 14 Oct 2021 at ~RM0.75

TAN SRI DATO' SRI LIM HOCK SAN, JP added 18500.0 units announced on 12 Oct 2021 at ~RM0.71

DATUK WIRA LIM HOCK GUAN, JP added 18500.0 units announced on 12 Oct 2021 at ~RM0.71

TAN SRI DATO' SRI LIM HOCK SAN, JP added 14800.0 units announced on 27 Jul 2021 at ~RM0.83

DATUK WIRA LIM HOCK GUAN, JP added 14800.0 units announced on 27 Jul 2021 at ~RM0.83

TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 26 Jul 2021 at ~RM0.83

DATUK WIRA LIM HOCK GUAN, JP added 20000.0 units announced on 26 Jul 2021 at ~RM0.83

DATUK WIRA LIM HOCK GUAN, JP added 36500.0 units announced on 23 Jul 2021 at ~RM0.815

TAN SRI DATO' SRI LIM HOCK SAN, JP added 36500.0 units announced on 23 Jul 2021 at ~RM0.815

DATUK WIRA LIM HOCK GUAN, JP added 75300.0 units announced on 21 Jul 2021 at ~RM0.82

TAN SRI DATO' SRI LIM HOCK SAN, JP added 75300.0 units announced on 21 Jul 2021 at ~RM0.82

TAN SRI DATO' SRI LIM HOCK SAN, JP added 53200.0 units announced on 16 Jul 2021 at ~RM0.77

DATUK WIRA LIM HOCK GUAN, JP added 53200.0 units announced on 16 Jul 2021 at ~RM0.77

DATO' BEH HANG KONG reduced 57000.0 units announced on 17 Mar 2021 at ~RM0.915

DATO' BEH HANG KONG reduced 321800.0 units announced on 15 Mar 2021 at ~RM0.91

DATO' BEH HANG KONG reduced 95600.0 units announced on 04 Mar 2021 at ~RM0.875

DATUK LIM LIT CHEK added 20000.0 units announced on 06 Jan 2021 at ~RM0.595

DATUK LIM LIT CHEK added 59600.0 units announced on 31 Dec 2020 at ~RM0.59

DATUK LIM LIT CHEK added 60000.0 units announced on 28 Dec 2020 at ~RM0.585

DATUK LIM LIT CHEK added 40000.0 units announced on 23 Dec 2020 at ~RM0.585

DATO' BEH HANG KONG added 100000.0 units announced on 02 Dec 2020 at ~RM0.61

DATO' BEH HANG KONG added 260000.0 units announced on 01 Dec 2020 at ~RM0.62

TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 23 Nov 2020 at ~RM0.65

TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 20 Nov 2020 at ~RM0.665

TAN SRI DATO' SRI LIM HOCK SAN, JP added 65000.0 units announced on 19 Nov 2020 at ~RM0.645

TAN SRI DATO' SRI LIM HOCK SAN, JP added 85000.0 units announced on 18 Nov 2020 at ~RM0.645

TAN SRI DATO' SRI LIM HOCK SAN, JP added 36000.0 units announced on 17 Nov 2020 at ~RM0.645

DATUK LIM LIT CHEK added 24000.0 units announced on 05 Aug 2020 at ~RM0.445

Summary


Market Cap: 514 M.

Number of Shares: 591 M.

Adjusted Float: 31.3%.

Stock highly correlated with

PARAGON (92%)

CAB (89%)

T7GLOBAL (88%)

AJI (87%)

MGB Berhad previously known as Ml Global Berhad, is a comprehensive and fully-integrated construction and development company providing a full range of design and construction and development services. MGB Berhad has three major business segments which is Construction and trading (Design and build, civil engineering, general construction, piling activities, trading of construction materials and manufacturing of Industrialised Building System,IBS precast products), Property development (Development of residential and commercial properties) also involved in investment holding and dormant.

Sectors: Construction

Code: 7595

Website: http://www.mgbgroup.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.