CAB | CAB CAKARAN CORPORATION BHD

0.755 (1.34%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CAB | CAB CAKARAN CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q2 Mar 24 2 30 Sep 24 574.85 29.62 15.10 2.6% 0.00 2.15 4.8% 0.7% 60.7% 47.1%
28 Feb 24 Q1 Dec 23 1 30 Sep 24 548.48 65.51 38.38 7.0% 0.00 5.47 1.6% 1.6% 258.5% 8.3%
30 Nov 23 Q4 Sep 23 4 30 Sep 23 557.18 33.33 10.71 1.9% 0.50 1.53 0.6% 12.4% 59.1% 39.4%
29 Aug 23 Q3 Jun 23 3 30 Sep 23 560.73 43.55 26.15 4.7% 0.00 3.73 1.8% 14.7% 8.3% 4.0%
30 May 23 Q2 Mar 23 2 30 Sep 23 570.89 45.01 28.52 5.0% 0.00 4.07 2.4% 20.0% 31.9% 326.1%
27 Feb 23 Q1 Dec 22 1 30 Sep 23 557.30 67.58 41.87 7.5% 0.00 5.97 12.5% 12.8% 445.2% 130.2%
29 Nov 22 Q4 Sep 22 4 30 Sep 22 495.50 11.46 7.68 1.6% 0.00 1.10 1.4% 21.1% 69.5% 180.3%
30 Aug 22 Q3 Jun 22 3 30 Sep 22 488.70 37.46 25.15 5.2% 0.00 3.59 2.7% 13.2% 275.8% 411.0%
30 May 22 Q2 Mar 22 2 30 Sep 22 475.86 7.69 6.69 1.4% 0.00 0.96 3.7% 7.0% 63.2% 520.3%
25 Feb 22 Q1 Dec 21 1 30 Sep 22 494.21 29.00 18.19 3.7% 0.00 2.61 20.8% 14.1% 290.2% 607.2%
29 Nov 21 Q4 Sep 21 4 30 Sep 21 409.20 -14.19 -9.57 -2.3% 0.00 -1.39 5.2% 8.4% 18.3% 265.4%
27 Aug 21 Q3 Jun 21 3 30 Sep 21 431.70 -10.74 -8.09 -1.9% 0.00 -1.17 2.9% 14.9% 849.4% 185.3%
28 May 21 Q2 Mar 21 2 30 Sep 21 444.79 1.43 1.08 0.2% 0.00 0.16 2.7% 8.6% 130.1% 123.8%
25 Feb 21 Q1 Dec 20 1 30 Sep 21 433.17 -6.86 -3.59 -0.8% 0.00 -0.52 3.1% 3.4% 162.0% 54.4%
27 Nov 20 Q4 Sep 20 4 30 Sep 20 446.86 5.67 5.78 1.3% 0.00 0.84 18.9% 0.7% 39.0% 1390.2%
27 Aug 20 Q3 Jun 20 3 30 Sep 20 375.77 12.70 9.48 2.5% 0.00 1.37 8.3% 10.9% 309.5% 344.0%
12 Jun 20 Q2 Mar 20 2 30 Sep 20 409.65 -8.65 -4.52 -1.1% 0.00 -0.66 8.6% 5.2% 42.5% 158.0%
27 Feb 20 Q1 Dec 19 1 30 Sep 20 448.20 -13.19 -7.87 -1.8% 0.00 -1.19 1.0% 1.4% 2127.1% 200.1%
28 Nov 19 Q4 Sep 19 4 30 Sep 19 443.74 6.13 0.39 0.1% 0.00 0.06 5.2% 4.7% 110.0% 23.6%
30 Aug 19 Q3 Jun 19 3 30 Sep 19 421.71 -11.36 -3.88 -0.9% 0.00 -0.59 2.5% 2.1% 149.8% 179.3%
30 May 19 Q2 Mar 19 2 30 Sep 19 432.30 9.29 7.80 1.8% 0.00 1.21 4.9% 1.7% 0.8% 32.2%
27 Feb 19 Q1 Dec 18 1 30 Sep 19 454.43 10.73 7.86 1.7% 0.00 1.22 2.5% 5.9% 1446.8% 37.1%
29 Nov 18 Q4 Sep 18 4 30 Sep 18 465.83 -2.08 0.51 0.1% 0.00 0.08 8.2% 13.3% 89.6% 98.1%
29 Aug 18 Q3 Jun 18 3 30 Sep 18 430.68 5.50 4.90 1.1% 0.00 0.77 1.4% 12.7% 57.4% 64.3%
30 May 18 Q2 Mar 18 2 30 Sep 18 424.90 17.54 11.49 2.7% 0.00 1.86 0.9% 21.7% 7.9% 15.9%
28 Feb 18 Q1 Dec 17 1 30 Sep 18 428.96 19.70 12.48 2.9% 0.00 2.02 4.3% 22.7% 54.1% 70.0%
28 Nov 17 Q4 Sep 17 4 30 Sep 17 411.20 29.33 27.18 6.6% 0.00 4.45 7.6% 33.6% 97.8% 44.8%
29 Aug 17 Q3 Jun 17 3 30 Sep 17 382.27 23.75 13.74 3.6% 0.00 7.42 9.5% 40.5% 38.5% 162.8%
30 May 17 Q2 Mar 17 2 30 Sep 17 349.07 17.13 9.92 2.8% 0.00 5.54 0.1% 30.4% 35.1% 60.3%
27 Feb 17 Q1 Dec 16 1 30 Sep 17 349.55 12.90 7.34 2.1% 0.00 4.16 13.5% 37.8% 60.9% 275.3%
29 Nov 16 Q4 Sep 16 4 30 Sep 16 307.88 29.57 18.77 6.1% 0.00 10.85 13.2% 17.2% 259.0% 113.4%
26 Aug 16 Q3 Jun 16 3 30 Sep 16 272.07 10.55 5.23 1.9% 0.00 3.06 1.6% 17.1% 15.5% 34.5%
25 May 16 Q2 Mar 16 2 30 Sep 16 267.65 10.43 6.19 2.3% 0.00 4.06 5.5% 28.4% 247.7% 147.3%
25 Feb 16 Q1 Dec 15 1 30 Sep 16 253.70 -3.84 -4.19 -1.6% 0.00 -2.79 3.5% 35.0% 147.6% 29.3%
27 Nov 15 Q4 Sep 15 4 30 Sep 15 262.79 16.33 8.80 3.4% 0.00 5.85 13.1% 46.6% 10.2% 31.1%
27 Aug 15 Q3 Jun 15 3 30 Sep 15 232.42 12.17 7.98 3.4% 0.00 5.61 11.5% 36.4% 219.1% 798400.0%
26 May 15 Q2 Mar 15 2 30 Sep 15 208.49 4.26 2.50 1.2% 0.00 1.90 10.9% 27.2% 177.2% 23.8%
27 Feb 15 31/12/14 1 30/09/15 188.00 -3.47 -3.24 -1.7% 0.00 -2.46 4.9% 18.3% 148.3% 376.0%

Historical Dividends

Financial Ratios

EPS 12.87 sen
Trailing PE (Sector Median: 10.0) 5.9
PEG 5.9
Altman Z 2.2
Beaver 0.102
Current Ratio 1.36
Debt-Equity (DE) Ratio 1.12
FCF Yield 14.37 %
Revenue QoQ 4.81 %
Revenue YoY 0.69%
Profit QoQ -60.67 %
Profit YoY -47.07 %
Profit Margin (Sector Median: 6.2) 4.03 %
ROE (ROIC: 10.92) 13.55 %
Dividend Per Share (DPS) 0.5 sen
Dividend Yield (DY) 0.66 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 10.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.2)
ROE (ROIC: 10.92)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.95
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 15.1
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 59.54
Expected Revenue (M) 7939.21
Expected Growth (%) 26.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHUAH HOON PHONG added 74300.0 units announced on 08 Jan 2024 at ~RM0.67

MR CHUAH AH BEE added 74300.0 units announced on 08 Jan 2024 at ~RM0.67

MR CHUAH HOON PHONG added 40000.0 units announced on 29 Dec 2023 at ~RM0.675

MR CHUAH AH BEE added 40000.0 units announced on 29 Dec 2023 at ~RM0.675

MR CHUAH HOON PHONG added 50000.0 units announced on 22 Dec 2023 at ~RM0.665

MR CHUAH AH BEE added 50000.0 units announced on 22 Dec 2023 at ~RM0.665

MR LOO CHOO GEE added 209500.0 units announced on 08 Sep 2023 at ~RM0.62

MR CHUAH AH BEE added 200000.0 units announced on 06 Sep 2023 at ~RM0.65

MR LOO CHOO GEE reduced 713570.0 units announced on 05 Sep 2023 at ~RM0.67

MR LOO CHOO GEE reduced 871100.0 units announced on 04 Sep 2023 at ~RM0.675

MR LOO CHOO GEE reduced 1000000.0 units announced on 29 Mar 2023 at ~RM0.68

MR CHUAH AH BEE added 10000.0 units announced on 16 Dec 2022 at ~RM0.49

Summary


Market Cap: 529 M.

Number of Shares: 701 M.

Adjusted Float: 43.0%.

Stock highly correlated with

IGBB (90%)

PARAGON (86%)

MGB (85%)

HUAYANG (84%)

CAB CAKARAN CORPORATION BERHAD, through its subsidiaries is engaged in production and trading of food products primarily in Malaysia, the People's Republic of China and the Republic of Singapore. The company is involved in cultivation of timber crops; breeding of parent stocks and hatching of eggs into a day old chicks; breeding of broiler chicken; processing and marketing of chicken; and trading of poultry feeds and other farm consumables. It also processes fresh and frozen fishes, prawns, and other marine products. In addition, the company is involved in fast food operations, including manufacturing of bakery products, retailing of fast food and operation of restaurants and franchisees. Further, it processes, exports, distributes, and markets frozen marine products, chicken products, barbequed meat, and other food products. Additionally, the company is involved in letting of properties and renting of property, and is also involved in plant and equipments. CAB CAKARAN CORPORATION is headquartered in Penang, Malaysia.

Sectors: Consumer Products, Poultry & Eggs, Agricultural Products, Consumer Products & Services

Code: 7174

Website: http://www.cab.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
CAB-WB 0.255 0.63 17.22% 31-May-2028

Top Shareholdings

Updated on 09-Jan-2023

Shareholder % Value (M)
Chuah Ah Bee 28.24% 149.63
OCBC Securities Pte. Ltd. 15.31% 81.12
Chan Kim Keow 13.85% 73.37
Chuah Hoon Phong 2.04% 10.84
Chuah Hoon Hong 1.85% 9.82
Chuah Hoon Teng 1.83% 9.68
Tan Chin Tee 1.51% 8.0
Tan Soon Hui 1.49% 7.89
Aman Tan Ho Peng 0.99% 5.24
Lee Yew Aun 0.97% 5.15
UOB Kay Hian Pte Ltd 0.93% 4.92
Phillip Securities Pte. Ltd. 0.84% 4.47
Chu Kum Weng 0.75% 4.0
Tan Wai Heng 0.56% 2.95
Lim Kah Eng 0.54% 2.88
Lim Poh Choo 0.54% 2.87
Tang Kuang Heng 0.51% 2.71
Khor Kim Seah 0.49% 2.6
Cheng Mooh Tat 0.48% 2.55
Cheah Bok Chuan 0.48% 2.55
Lim Gaik Bway @ Lim Chiew Ah 0.48% 2.53
Ong Chuan Seng 0.47% 2.49
Loo Choo Gee 0.46% 2.42
Yang Yang Poultry Farming Sdn Bhd 0.41% 2.2
Tan Chooi Ho 0.41% 2.19
Oo Kwang Tung 0.33% 1.72
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.