CAB | CAB CAKARAN CORPORATION BHD
0.535 (-0.93%)
T-O (am): 0.540 (08:59:00)
T-O (pm): 0.535 (14:29:00)
Last updated: 16:44
CAB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CAB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 25 | Q1 Dec 24 | 1 | 30 Sep 25 | 593.61 | 45.30 | 28.18 | 4.8% | 0.00 | 4.02 | 0.3% | 8.2% | 189.1% | 26.6% | ||||||||
| 28 Nov 24 | Q4 Sep 24 | 4 | 30 Sep 24 | 591.92 | 10.89 | 9.75 | 1.6% | 1.00 | 1.39 | 1.7% | 6.2% | 20.4% | 9.0% | ||||||||
| 30 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 581.85 | 25.50 | 12.24 | 2.1% | 0.00 | 1.75 | 1.2% | 3.8% | 18.9% | 53.2% | ||||||||
| 30 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 574.85 | 29.62 | 15.10 | 2.6% | 0.00 | 2.15 | 4.8% | 0.7% | 60.7% | 47.1% | ||||||||
| 28 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 548.48 | 65.51 | 38.38 | 7.0% | 0.00 | 5.47 | 1.6% | 1.6% | 258.5% | 8.3% | ||||||||
| 30 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 557.18 | 33.33 | 10.71 | 1.9% | 0.50 | 1.53 | 0.6% | 12.4% | 59.1% | 39.4% | ||||||||
| 29 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 560.73 | 43.55 | 26.15 | 4.7% | 0.00 | 3.73 | 1.8% | 14.7% | 8.3% | 4.0% | ||||||||
| 30 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 570.89 | 45.01 | 28.52 | 5.0% | 0.00 | 4.07 | 2.4% | 20.0% | 31.9% | 326.1% | ||||||||
| 27 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 557.30 | 67.58 | 41.87 | 7.5% | 0.00 | 5.97 | 12.5% | 12.8% | 445.2% | 130.2% | ||||||||
| 29 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 495.50 | 11.46 | 7.68 | 1.6% | 0.00 | 1.10 | 1.4% | 21.1% | 69.5% | 180.3% | ||||||||
| 30 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 488.70 | 37.46 | 25.15 | 5.2% | 0.00 | 3.59 | 2.7% | 13.2% | 275.8% | 411.0% | ||||||||
| 30 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 475.86 | 7.69 | 6.69 | 1.4% | 0.00 | 0.96 | 3.7% | 7.0% | 63.2% | 520.3% | ||||||||
| 25 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 494.21 | 29.00 | 18.19 | 3.7% | 0.00 | 2.61 | 20.8% | 14.1% | 290.2% | 607.2% | ||||||||
| 29 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 409.20 | -14.19 | -9.57 | -2.3% | 0.00 | -1.39 | 5.2% | 8.4% | 18.3% | 265.4% | ||||||||
| 27 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 431.70 | -10.74 | -8.09 | -1.9% | 0.00 | -1.17 | 2.9% | 14.9% | 849.4% | 185.3% | ||||||||
| 28 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 444.79 | 1.43 | 1.08 | 0.2% | 0.00 | 0.16 | 2.7% | 8.6% | 130.1% | 123.8% | ||||||||
| 25 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 433.17 | -6.86 | -3.59 | -0.8% | 0.00 | -0.52 | 3.1% | 3.4% | 162.0% | 54.4% | ||||||||
| 27 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 446.86 | 5.67 | 5.78 | 1.3% | 0.00 | 0.84 | 18.9% | 0.7% | 39.0% | 1390.2% | ||||||||
| 27 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 375.77 | 12.70 | 9.48 | 2.5% | 0.00 | 1.37 | 8.3% | 10.9% | 309.5% | 344.0% | ||||||||
| 12 Jun 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 409.65 | -8.65 | -4.52 | -1.1% | 0.00 | -0.66 | 8.6% | 5.2% | 42.5% | 158.0% | ||||||||
| 27 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 448.20 | -13.19 | -7.87 | -1.8% | 0.00 | -1.19 | 1.0% | 1.4% | 2127.1% | 200.1% | ||||||||
| 28 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 443.74 | 6.13 | 0.39 | 0.1% | 0.00 | 0.06 | 5.2% | 4.7% | 110.0% | 23.6% | ||||||||
| 30 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 421.71 | -11.36 | -3.88 | -0.9% | 0.00 | -0.59 | 2.5% | 2.1% | 149.8% | 179.3% | ||||||||
| 30 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 432.30 | 9.29 | 7.80 | 1.8% | 0.00 | 1.21 | 4.9% | 1.7% | 0.8% | 32.2% | ||||||||
| 27 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 454.43 | 10.73 | 7.86 | 1.7% | 0.00 | 1.22 | 2.5% | 5.9% | 1446.8% | 37.1% | ||||||||
| 29 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 465.83 | -2.08 | 0.51 | 0.1% | 0.00 | 0.08 | 8.2% | 13.3% | 89.6% | 98.1% | ||||||||
| 29 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 430.68 | 5.50 | 4.90 | 1.1% | 0.00 | 0.77 | 1.4% | 12.7% | 57.4% | 64.3% | ||||||||
| 30 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 424.90 | 17.54 | 11.49 | 2.7% | 0.00 | 1.86 | 0.9% | 21.7% | 7.9% | 15.9% | ||||||||
| 28 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 428.96 | 19.70 | 12.48 | 2.9% | 0.00 | 2.02 | 4.3% | 22.7% | 54.1% | 70.0% | ||||||||
| 28 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 411.20 | 29.33 | 27.18 | 6.6% | 0.00 | 4.45 | 7.6% | 33.6% | 97.8% | 44.8% | ||||||||
| 29 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 382.27 | 23.75 | 13.74 | 3.6% | 0.00 | 7.42 | 9.5% | 40.5% | 38.5% | 162.8% | ||||||||
| 30 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 349.07 | 17.13 | 9.92 | 2.8% | 0.00 | 5.54 | 0.1% | 30.4% | 35.1% | 60.3% | ||||||||
| 27 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 349.55 | 12.90 | 7.34 | 2.1% | 0.00 | 4.16 | 13.5% | 37.8% | 60.9% | 275.3% | ||||||||
| 29 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 307.88 | 29.57 | 18.77 | 6.1% | 0.00 | 10.85 | 13.2% | 17.2% | 259.0% | 113.4% | ||||||||
| 26 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 272.07 | 10.55 | 5.23 | 1.9% | 0.00 | 3.06 | 1.6% | 17.1% | 15.5% | 34.5% | ||||||||
| 25 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 267.65 | 10.43 | 6.19 | 2.3% | 0.00 | 4.06 | 5.5% | 28.4% | 247.7% | 147.3% | ||||||||
| 25 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 253.70 | -3.84 | -4.19 | -1.6% | 0.00 | -2.79 | 3.5% | 35.0% | 147.6% | 29.3% | ||||||||
| 27 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 262.79 | 16.33 | 8.80 | 3.4% | 0.00 | 5.85 | 13.1% | 46.6% | 10.2% | 31.1% | ||||||||
| 27 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 232.42 | 12.17 | 7.98 | 3.4% | 0.00 | 5.61 | 11.5% | 36.4% | 219.1% | 798400.0% | ||||||||
| 26 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 208.49 | 4.26 | 2.50 | 1.2% | 0.00 | 1.90 | 10.9% | 27.2% | 177.2% | 23.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 1 | 30/09/15 | 188.00 | -3.47 | -3.24 | -1.7% | 0.00 | -2.46 | 4.9% | 18.3% | 148.3% | 376.0% |
CAB Historical Dividends
CAB Financial Ratios
| EPS | 9.3 sen |
| Trailing PE (Sector Median: 9.8) | 5.7 |
| PEG | 0.06 |
| Altman Z | 2.2 |
| Beaver | 0.102 |
| Current Ratio | 1.36 |
| Debt-Equity (DE) Ratio | 1.12 |
| FCF Yield | 20.28 % |
| Revenue QoQ | 0.29 % |
| Revenue YoY | 8.23% |
| Profit QoQ | 189.11 % |
| Profit YoY | -26.58 % |
| Profit Margin (Sector Median: 4.7) | 2.79 % |
| ROE (ROIC: 10.92) | 13.55 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 1.87 % |
CAB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 9.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: 10.92) | |
| Altman Z |
CAB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.01 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 28.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 59.54 |
| Expected Revenue (M) | 7939.21 |
| Expected Growth (%) | 26.0 |
CAB Directors Share Purchases (Beta)
MR CHUAH HOON PHONG added 74300.0 units announced on 08 Jan 2024 at ~RM0.67
MR CHUAH AH BEE added 74300.0 units announced on 08 Jan 2024 at ~RM0.67
MR CHUAH HOON PHONG added 40000.0 units announced on 29 Dec 2023 at ~RM0.675
MR CHUAH AH BEE added 40000.0 units announced on 29 Dec 2023 at ~RM0.675
MR CHUAH HOON PHONG added 50000.0 units announced on 22 Dec 2023 at ~RM0.665
MR CHUAH AH BEE added 50000.0 units announced on 22 Dec 2023 at ~RM0.665
MR LOO CHOO GEE added 209500.0 units announced on 08 Sep 2023 at ~RM0.62
MR CHUAH AH BEE added 200000.0 units announced on 06 Sep 2023 at ~RM0.65
MR LOO CHOO GEE reduced 713570.0 units announced on 05 Sep 2023 at ~RM0.67
MR LOO CHOO GEE reduced 871100.0 units announced on 04 Sep 2023 at ~RM0.675
MR LOO CHOO GEE reduced 1000000.0 units announced on 29 Mar 2023 at ~RM0.68
MR CHUAH AH BEE added 10000.0 units announced on 16 Dec 2022 at ~RM0.49
CAB Summary
Market Cap: 375 M.
Market Cap Class: Small caps
Number of Shares: 701 M.
Adjusted Float: 43.0%.
Stock highly correlated with
ASIAFLE (94%)
GENTING (92%)
SAMCHEM (92%)
LIIHEN (91%)
CAB Cakaran Corporation Berhad, incorporated in 2002 and headquartered in Penang, Malaysia, specializes as one of the largest integrated poultry producers in Malaysia and a significant player in the regional food industry. The company's comprehensive business activities span the entire poultry value chain, encompassing the breeding and farming of grandparent and parent stock chickens, hatching eggs into chicks, broiler farming, and the trading of poultry feeds and farm consumables. Downstream, CAB Cakaran is involved in the slaughtering and processing of chicken, as well as the manufacturing and marketing of diverse value-added meat-based food products such as nuggets, sausages, and deli meats under various brand names. Further diversifying its portfolio, the Group operates a chain of medium-sized supermarkets under the Pasaraya Jaya Gading and Home Mart Fresh & Frozen banners, and manages the Kyros Kebab fast-food franchise business, positioning itself as a "Superb Choice for the Whole Family."
Sectors: Consumer Products, Poultry & Eggs, Agricultural Products, Consumer Products & Services
Share Registrar: BRAXTON CONSULTING SDN BHD
Code: 7174
Website: http://www.cab.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| CAB-WB | 0.16 | 0.63 | 46.3% | 31-May-2028 |
CAB Top Shareholdings
Updated on 09-Jan-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chuah Ah Bee | 28.24% | 106.03 |
| OCBC Securities Pte. Ltd. | 15.31% | 57.48 |
| Chan Kim Keow | 13.85% | 51.99 |
| Chuah Hoon Phong | 2.04% | 7.68 |
| Chuah Hoon Hong | 1.85% | 6.96 |
| Chuah Hoon Teng | 1.83% | 6.86 |
| Tan Chin Tee | 1.51% | 5.67 |
| Loo Choo Gee | 1.51% | 5.66 |
| Tan Soon Hui | 1.49% | 5.59 |
| Aman Tan Ho Peng | 0.99% | 3.71 |
| Lee Yew Aun | 0.97% | 3.65 |
| UOB Kay Hian Pte Ltd | 0.93% | 3.49 |
| Phillip Securities Pte. Ltd. | 0.84% | 3.17 |
| Chu Kum Weng | 0.75% | 2.83 |
| Tan Wai Heng | 0.56% | 2.09 |
| Lim Kah Eng | 0.54% | 2.04 |
| Lim Poh Choo | 0.54% | 2.04 |
| Tang Kuang Heng | 0.51% | 1.92 |
| Khor Kim Seah | 0.49% | 1.84 |
| Cheng Mooh Tat | 0.48% | 1.81 |
| Cheah Bok Chuan | 0.48% | 1.81 |
| Lim Gaik Bway @ Lim Chiew Ah | 0.48% | 1.79 |
| Ong Chuan Seng | 0.47% | 1.76 |
| Yang Yang Poultry Farming Sdn Bhd | 0.41% | 1.56 |
| Tan Chooi Ho | 0.41% | 1.55 |
| Oo Kwang Tung | 0.33% | 1.22 |