LAYHONG | LAY HONG BERHAD

0.380 (-2.56%)
0

T-O (am): 0.390 (08:59:00)
T-O (pm): 0.380 (14:29:00)
Last updated: 15:16

Fundamental
Technical
Total Score

LAYHONG | LAY HONG BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q3 Dec 23 3 31 Mar 24 266.70 69.50 54.91 20.6% 0.00 7.42 9.3% 0.2% 1266.9% 688.9%
27 Nov 23 Q2 Sep 23 2 31 Mar 24 244.02 7.75 4.02 1.6% 0.00 0.54 5.4% 8.6% 0.1% 6.1%
28 Aug 23 Q1 Jun 23 1 31 Mar 24 258.02 4.69 4.02 1.6% 0.00 0.54 9.3% 3.1% 68.8% 8.4%
29 May 23 Q4 Mar 23 4 31 Mar 23 284.43 16.22 12.90 4.5% 0.00 1.74 6.5% 12.7% 85.4% 31.8%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 267.16 10.62 6.96 2.6% 0.00 0.94 0.1% 12.9% 62.8% 87100.0%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 266.91 7.17 4.28 1.6% 0.00 0.58 0.2% 10.3% 15.3% 149.5%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 266.40 6.02 3.71 1.4% 0.00 0.50 5.6% 16.1% 80.4% 125.8%
30 May 22 Q4 Mar 22 4 31 Mar 22 252.29 25.74 18.93 7.5% 0.00 2.56 6.7% 6.5% 236700.0% 353.7%
28 Feb 22 Q3 Dec 21 3 31 Mar 22 236.53 1.18 -0.01 -0.0% 0.00 0.00 2.3% 7.6% 99.9% 100.2%
22 Nov 21 Q2 Sep 21 2 31 Mar 22 242.05 -6.86 -8.65 -3.6% 0.00 -1.31 5.5% 5.9% 39.8% 844.7%
30 Aug 21 Q1 Jun 21 1 31 Mar 22 229.43 -12.44 -14.35 -6.3% 0.00 -2.17 3.2% 3.7% 92.4% 376.6%
24 May 21 Q4 Mar 21 4 31 Mar 21 236.97 -8.24 -7.46 -3.1% 0.00 -1.13 7.8% 12.6% 273.8% 135.3%
22 Feb 21 Q3 Dec 20 3 31 Mar 21 219.89 6.01 4.29 1.9% 0.00 0.65 3.8% 4.5% 269.7% 98.8%
23 Nov 20 Q2 Sep 20 2 31 Mar 21 228.60 2.78 1.16 0.5% 0.00 0.18 4.0% 5.5% 77.6% 4.3%
24 Aug 20 Q1 Jun 20 1 31 Mar 21 238.19 9.15 5.19 2.2% 0.00 0.79 13.2% 17.8% 263.6% 34.3%
29 Jun 20 Q4 Mar 20 4 31 Mar 20 210.51 3.23 -3.17 -1.5% 0.00 -0.48 0.1% 1.6% 246.9% 126.5%
24 Feb 20 Q3 Dec 19 3 31 Mar 20 210.31 2.25 2.16 1.0% 0.00 0.33 2.9% 3.4% 94.0% 42.4%
25 Nov 19 Q2 Sep 19 2 31 Mar 20 216.66 3.15 1.11 0.5% 0.00 0.17 7.1% 15.8% 71.2% 110.2%
26 Aug 19 Q1 Jun 19 1 31 Mar 20 202.22 6.03 3.86 1.9% 0.00 0.59 2.4% 1.5% 67.7% 69.2%
29 May 19 Q4 Mar 19 4 31 Mar 19 207.22 12.72 11.97 5.8% 0.00 1.81 1.9% 7.8% 219.8% 8.9%
25 Feb 19 Q3 Dec 18 3 31 Mar 19 203.32 6.05 3.75 1.8% 0.00 0.57 8.7% 10.9% 134.2% 63.0%
26 Nov 18 Q2 Sep 18 2 31 Mar 19 187.03 -17.17 -10.96 -5.9% 0.00 -1.70 6.1% 8.6% 580.1% 190.1%
27 Aug 18 Q1 Jun 18 1 31 Mar 19 199.25 2.00 2.28 1.1% 0.00 0.36 11.3% 8.9% 79.2% 48.4%
28 May 18 Q4 Mar 18 4 31 Mar 18 224.62 15.47 10.99 4.9% 0.00 1.76 1.6% 29.4% 8.7% 96.8%
26 Feb 18 Q3 Dec 17 3 31 Mar 18 228.19 13.88 10.11 4.4% 0.00 1.66 11.6% 32.9% 16.9% 17.4%
14 Nov 17 Q2 Sep 17 2 31 Mar 18 204.56 15.68 12.17 6.0% 0.00 2.00 11.8% 19.6% 175.3% 243.7%
28 Aug 17 Q1 Jun 17 1 31 Mar 18 183.03 8.20 4.42 2.4% 0.00 0.73 5.4% 15.2% 20.9% 955.1%
29 May 17 Q4 Mar 17 4 31 Mar 17 173.63 7.61 5.59 3.2% 0.00 0.92 1.1% 6.4% 35.1% 144.4%
27 Feb 17 Q3 Dec 16 3 31 Mar 17 171.68 7.86 8.61 5.0% 0.00 1.42 0.4% 5.1% 143.2% 107.7%
28 Nov 16 Q2 Sep 16 2 31 Mar 17 170.98 5.03 3.54 2.1% 0.00 5.85 7.6% 3.8% 745.1% 58.6%
29 Aug 16 Q1 Jun 16 1 31 Mar 17 158.95 1.34 0.42 0.3% 0.00 0.70 2.6% 2.9% 103.3% 83.8%
31 May 16 Q4 Mar 16 4 31 Mar 16 163.15 -11.52 -12.57 -7.7% 0.00 -25.35 0.1% 4.9% 403.1% 437.6%
23 Feb 16 Q3 Dec 15 3 31 Mar 16 163.38 5.21 4.15 2.5% 0.00 8.06 0.8% 7.8% 51.6% 34.2%
19 Nov 15 Q2 Sep 15 2 31 Mar 16 164.75 11.71 8.56 5.2% 0.00 16.64 6.6% 1.2% 232.0% 36.0%
25 Aug 15 Q1 Jun 15 1 31 Mar 16 154.55 4.53 2.58 1.7% 0.00 5.03 9.9% 1.0% 30.8% 66.0%
27 May 15 Q4 Mar 15 4 31 Mar 15 171.53 5.70 3.72 2.2% 0.00 7.34 3.2% 15.8% 40.9% 26.2%
24 Feb 15 31/12/14 3 31/03/15 177.15 10.49 6.30 3.6% 0.00 12.48 6.2% 21.4% 0.1% 500.1%

Historical Dividends

Financial Ratios

EPS 10.25 sen
Trailing PE (Sector Median: 9.6) 3.7
PEG 0.04
Altman Z 1.3
Beaver 0.264
Current Ratio 1.1
Debt-Equity (DE) Ratio 0.97
FCF Yield 23.33 %
Revenue QoQ 9.3 %
Revenue YoY -0.17%
Profit QoQ 1266.87 %
Profit YoY 688.89 %
Profit Margin (Sector Median: 5.8) 7.2 %
ROE (ROIC: 12.77) 14.15 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 9.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.8)
ROE (ROIC: 12.77)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.71
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 54.91
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 56.26
Expected Revenue (M) 16546.02
Expected Growth (%) 44.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' YAP HOONG CHAI added 1000000.0 units announced on 22 Jan 2024 at ~RM0.285

DATO' YAP HOONG CHAI reduced 100000.0 units announced on 24 Nov 2023 at ~RM0.325

DATO' YAP HOONG CHAI reduced 400000.0 units announced on 22 Nov 2023 at ~RM0.31

DATO' YEAP WENG HONG reduced 500000.0 units announced on 26 Oct 2023 at ~RM0.295

DATO' YAP HOONG CHAI reduced 200000.0 units announced on 26 Oct 2023 at ~RM0.305

DATO' YAP HOONG CHAI reduced 600000.0 units announced on 16 Oct 2023 at ~RM0.275

DATO' YAP HOONG CHAI reduced 500000.0 units announced on 11 Oct 2023 at ~RM0.275

DATO' YAP HOONG CHAI reduced 850000.0 units announced on 27 Sep 2023 at ~RM0.275

DATO' YAP HOONG CHAI reduced 300000.0 units announced on 22 Sep 2023 at ~RM0.28

DATO' YAP HOONG CHAI reduced 100000.0 units announced on 19 Sep 2023 at ~RM0.28

DATO' YAP HOONG CHAI reduced 100000.0 units announced on 28 Aug 2023 at ~RM0.305

DATO' YAP HOONG CHAI reduced 100000.0 units announced on 23 Aug 2023 at ~RM0.3

DATO' YAP HOONG CHAI reduced 50000.0 units announced on 17 Aug 2023 at ~RM0.3

DATO' YAP HOONG CHAI reduced 50000.0 units announced on 16 Aug 2023 at ~RM0.3

DATO' YAP HOONG CHAI reduced 98400.0 units announced on 26 Jul 2023 at ~RM0.3

DATO' YAP HOONG CHAI reduced 100000.0 units announced on 21 Jul 2023 at ~RM0.295

DATO' YAP HOONG CHAI reduced 50000.0 units announced on 13 Jul 2023 at ~RM0.3

DATO' YAP HOONG CHAI reduced 200000.0 units announced on 10 Jul 2023 at ~RM0.295

DATO' YAP HOONG CHAI reduced 100000.0 units announced on 13 Jun 2023 at ~RM0.285

DATO' YAP HOONG CHAI reduced 100000.0 units announced on 18 Apr 2023 at ~RM0.31

DATO' YAP HOONG CHAI reduced 86800.0 units announced on 13 Apr 2023 at ~RM0.31

DATO' YAP HOONG CHAI reduced 250000.0 units announced on 04 Apr 2023 at ~RM0.295

DATO' YAP HOONG CHAI reduced 250000.0 units announced on 30 Mar 2023 at ~RM0.29

DATO' YEAP WENG HONG reduced 500000.0 units announced on 21 Mar 2023 at ~RM0.27

DATO' YAP HOONG CHAI reduced 110000.0 units announced on 21 Mar 2023 at ~RM0.285

DATO' YEAP WENG HONG reduced 500000.0 units announced on 13 Mar 2023 at ~RM0.28

DATO' YAP HOONG CHAI added 50000.0 units announced on 03 Jun 2022 at ~RM0.235

DATO' YAP HOONG CHAI added 128300.0 units announced on 30 May 2022 at ~RM0.22

DATO' YAP HOONG CHAI added 115000.0 units announced on 27 May 2022 at ~RM0.225

DATO' YAP HOONG CHAI added 151000.0 units announced on 26 May 2022 at ~RM0.225

DATO' YAP HOONG CHAI added 20000.0 units announced on 25 May 2022 at ~RM0.22

DATO' YAP HOONG CHAI added 10000.0 units announced on 20 May 2022 at ~RM0.225

DATO' YAP HOONG CHAI added 110600.0 units announced on 12 May 2022 at ~RM0.22

DATO' YAP HOONG CHAI added 88000.0 units announced on 14 Apr 2022 at ~RM0.235

DATO' YAP HOONG CHAI added 105300.0 units announced on 11 Apr 2022 at ~RM0.24

DATO' YAP HOONG CHAI added 25800.0 units announced on 06 Apr 2022 at ~RM0.235

DATO' YAP HOONG CHAI added 80000.0 units announced on 01 Apr 2022 at ~RM0.225

DATO' YAP HOONG CHAI added 15000.0 units announced on 28 Mar 2022 at ~RM0.215

DATO' YAP HOONG CHAI added 55000.0 units announced on 24 Mar 2022 at ~RM0.215

DATO' YAP HOONG CHAI added 10000.0 units announced on 21 Mar 2022 at ~RM0.215

DATO' YAP HOONG CHAI added 40000.0 units announced on 18 Mar 2022 at ~RM0.215

DATO' YAP HOONG CHAI added 40000.0 units announced on 14 Mar 2022 at ~RM0.215

DATO' YAP HOONG CHAI added 96000.0 units announced on 10 Mar 2022 at ~RM0.21

DATO' YAP HOONG CHAI reduced 3000000.0 units announced on 31 Dec 2021 at ~RM0.235

DATO' YAP HOONG CHAI reduced 5000000.0 units announced on 21 Dec 2021 at ~RM0.23

MR YEAP FOCK HOONG added 150000.0 units announced on 15 Sep 2021 at ~RM0.33

DATO' YAP HOONG CHAI reduced 50000.0 units announced on 23 Jul 2021 at ~RM0.31

Summary


Market Cap: 281 M.

Number of Shares: 740 M.

Adjusted Float: 55.4%.

Stock highly correlated with

CAB (86%)

MGB (84%)

AJI (79%)

GOLDETF (79%)

Lay Hong Berhad, an investment holding company, is engaged in poultry farming in Malaysia. It also processes organic fertilizers and liquid egg, as well as processes and markets poultry. The company is based in Klang, Malaysia.

Sectors: Consumer Products, Poultry & Eggs, Penny Stocks, Agricultural Products, Consumer Products & Services

Code: 9385

Website: http://layhong.com.my/website/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Innofarm Sdn Bhd 25.1% 70.6
NH Foods Ltd 17.9% 50.36
Yap Hoong Chai 7.69% 21.63
Dato' Yap Hoong Chai 7.68% 21.62
Cheng Ying Ying 3.1% 8.72
Yip Kim Hoong 1.91% 5.37
Yayasan Guru Tun Hussein Onn 1.35% 3.8
Yeap Weng Hong 1.19% 3.35
Dato' Yeap Weng Hong 1.12% 3.16
Yeap Fock Hoong 0.63% 1.77
Ng chew Kee 0.5% 1.41
Chng Kim Chye 0.5% 1.41
Wong Wah Peng 0.47% 1.32
Kong Goon Khing 0.47% 1.32
Targetlink Sdn Bhd 0.43% 1.21
Ensign Peak Advisors Inc 0.42% 1.18
Seah Hang Kuan 0.38% 1.07
Tee Chee Chong 0.36% 1.01
Ong Jun Jie 0.34% 0.96
Lim Yoke Sim 0.33% 0.93
Chong Yin Chiang 0.3% 0.84
Oo Kwang Tung 0.29% 0.82
Chiew Chieng Siew 0.28% 0.79
Chua Teck Kim 0.27% 0.76
Lim Tiong Hooi 0.27% 0.76
Ban Seng Guan Sdn Bhd 0.26% 0.73
Yap Shore Yee 0.26% 0.73
Morgan Stanley & Co. International PLC 0.25% 0.7
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.