LAYHONG | LAY HONG BERHAD
0.395 (-1.25%)
T-O (am): 0.395 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 266.70 | 69.50 | 54.91 | 20.6% | 0.00 | 7.42 | 9.3% | 0.2% | 1266.9% | 688.9% | ||||||||
| 27 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 244.02 | 7.75 | 4.02 | 1.6% | 0.00 | 0.54 | 5.4% | 8.6% | 0.1% | 6.1% | ||||||||
| 28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 258.02 | 4.69 | 4.02 | 1.6% | 0.00 | 0.54 | 9.3% | 3.1% | 68.8% | 8.4% | ||||||||
| 29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 284.43 | 16.22 | 12.90 | 4.5% | 0.00 | 1.74 | 6.5% | 12.7% | 85.4% | 31.8% | ||||||||
| 27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 267.16 | 10.62 | 6.96 | 2.6% | 0.00 | 0.94 | 0.1% | 12.9% | 62.8% | 87100.0% | ||||||||
| 29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 266.91 | 7.17 | 4.28 | 1.6% | 0.00 | 0.58 | 0.2% | 10.3% | 15.3% | 149.5% | ||||||||
| 29 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 266.40 | 6.02 | 3.71 | 1.4% | 0.00 | 0.50 | 5.6% | 16.1% | 80.4% | 125.8% | ||||||||
| 30 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 252.29 | 25.74 | 18.93 | 7.5% | 0.00 | 2.56 | 6.7% | 6.5% | 236700.0% | 353.7% | ||||||||
| 28 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 236.53 | 1.18 | -0.01 | -0.0% | 0.00 | 0.00 | 2.3% | 7.6% | 99.9% | 100.2% | ||||||||
| 22 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 242.05 | -6.86 | -8.65 | -3.6% | 0.00 | -1.31 | 5.5% | 5.9% | 39.8% | 844.7% | ||||||||
| 30 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 229.43 | -12.44 | -14.35 | -6.3% | 0.00 | -2.17 | 3.2% | 3.7% | 92.4% | 376.6% | ||||||||
| 24 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 236.97 | -8.24 | -7.46 | -3.1% | 0.00 | -1.13 | 7.8% | 12.6% | 273.8% | 135.3% | ||||||||
| 22 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 219.89 | 6.01 | 4.29 | 1.9% | 0.00 | 0.65 | 3.8% | 4.5% | 269.7% | 98.8% | ||||||||
| 23 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 228.60 | 2.78 | 1.16 | 0.5% | 0.00 | 0.18 | 4.0% | 5.5% | 77.6% | 4.3% | ||||||||
| 24 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 238.19 | 9.15 | 5.19 | 2.2% | 0.00 | 0.79 | 13.2% | 17.8% | 263.6% | 34.3% | ||||||||
| 29 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 210.51 | 3.23 | -3.17 | -1.5% | 0.00 | -0.48 | 0.1% | 1.6% | 246.9% | 126.5% | ||||||||
| 24 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 210.31 | 2.25 | 2.16 | 1.0% | 0.00 | 0.33 | 2.9% | 3.4% | 94.0% | 42.4% | ||||||||
| 25 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 216.66 | 3.15 | 1.11 | 0.5% | 0.00 | 0.17 | 7.1% | 15.8% | 71.2% | 110.2% | ||||||||
| 26 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 202.22 | 6.03 | 3.86 | 1.9% | 0.00 | 0.59 | 2.4% | 1.5% | 67.7% | 69.2% | ||||||||
| 29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 207.22 | 12.72 | 11.97 | 5.8% | 0.00 | 1.81 | 1.9% | 7.8% | 219.8% | 8.9% | ||||||||
| 25 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 203.32 | 6.05 | 3.75 | 1.8% | 0.00 | 0.57 | 8.7% | 10.9% | 134.2% | 63.0% | ||||||||
| 26 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 187.03 | -17.17 | -10.96 | -5.9% | 0.00 | -1.70 | 6.1% | 8.6% | 580.1% | 190.1% | ||||||||
| 27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 199.25 | 2.00 | 2.28 | 1.1% | 0.00 | 0.36 | 11.3% | 8.9% | 79.2% | 48.4% | ||||||||
| 28 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 224.62 | 15.47 | 10.99 | 4.9% | 0.00 | 1.76 | 1.6% | 29.4% | 8.7% | 96.8% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 228.19 | 13.88 | 10.11 | 4.4% | 0.00 | 1.66 | 11.6% | 32.9% | 16.9% | 17.4% | ||||||||
| 14 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 204.56 | 15.68 | 12.17 | 6.0% | 0.00 | 2.00 | 11.8% | 19.6% | 175.3% | 243.7% | ||||||||
| 28 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 183.03 | 8.20 | 4.42 | 2.4% | 0.00 | 0.73 | 5.4% | 15.2% | 20.9% | 955.1% | ||||||||
| 29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 173.63 | 7.61 | 5.59 | 3.2% | 0.00 | 0.92 | 1.1% | 6.4% | 35.1% | 144.4% | ||||||||
| 27 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 171.68 | 7.86 | 8.61 | 5.0% | 0.00 | 1.42 | 0.4% | 5.1% | 143.2% | 107.7% | ||||||||
| 28 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 170.98 | 5.03 | 3.54 | 2.1% | 0.00 | 5.85 | 7.6% | 3.8% | 745.1% | 58.6% | ||||||||
| 29 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 158.95 | 1.34 | 0.42 | 0.3% | 0.00 | 0.70 | 2.6% | 2.9% | 103.3% | 83.8% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 163.15 | -11.52 | -12.57 | -7.7% | 0.00 | -25.35 | 0.1% | 4.9% | 403.1% | 437.6% | ||||||||
| 23 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 163.38 | 5.21 | 4.15 | 2.5% | 0.00 | 8.06 | 0.8% | 7.8% | 51.6% | 34.2% | ||||||||
| 19 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 164.75 | 11.71 | 8.56 | 5.2% | 0.00 | 16.64 | 6.6% | 1.2% | 232.0% | 36.0% | ||||||||
| 25 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 154.55 | 4.53 | 2.58 | 1.7% | 0.00 | 5.03 | 9.9% | 1.0% | 30.8% | 66.0% | ||||||||
| 27 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 171.53 | 5.70 | 3.72 | 2.2% | 0.00 | 7.34 | 3.2% | 15.8% | 40.9% | 26.2% | ||||||||
| 24 Feb 15 | 31/12/14 | 3 | 31/03/15 | 177.15 | 10.49 | 6.30 | 3.6% | 0.00 | 12.48 | 6.2% | 21.4% | 0.1% | 500.1% |
Historical Dividends
Financial Ratios
| EPS | 10.18 sen |
| Trailing PE (Sector Median: 9.6) | 3.9 |
| PEG | 0.04 |
| Altman Z | 1.3 |
| Beaver | 0.264 |
| Current Ratio | 1.1 |
| Debt-Equity (DE) Ratio | 0.97 |
| FCF Yield | 22.31 % |
| Revenue QoQ | 9.3 % |
| Revenue YoY | -0.17% |
| Profit QoQ | 1266.87 % |
| Profit YoY | 688.89 % |
| Profit Margin (Sector Median: 5.8) | 7.2 % |
| ROE (ROIC: 12.77) | 14.15 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 9.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.8) | |
| ROE (ROIC: 12.77) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.71 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 54.91 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 56.26 |
| Expected Revenue (M) | 16546.02 |
| Expected Growth (%) | 44.0 |
Directors Share Purchases (Beta)
DATO' YAP HOONG CHAI added 1000000.0 units announced on 22 Jan 2024 at ~RM0.285
DATO' YAP HOONG CHAI reduced 100000.0 units announced on 24 Nov 2023 at ~RM0.325
DATO' YAP HOONG CHAI reduced 400000.0 units announced on 22 Nov 2023 at ~RM0.31
DATO' YEAP WENG HONG reduced 500000.0 units announced on 26 Oct 2023 at ~RM0.295
DATO' YAP HOONG CHAI reduced 200000.0 units announced on 26 Oct 2023 at ~RM0.305
DATO' YAP HOONG CHAI reduced 600000.0 units announced on 16 Oct 2023 at ~RM0.275
DATO' YAP HOONG CHAI reduced 500000.0 units announced on 11 Oct 2023 at ~RM0.275
DATO' YAP HOONG CHAI reduced 850000.0 units announced on 27 Sep 2023 at ~RM0.275
DATO' YAP HOONG CHAI reduced 300000.0 units announced on 22 Sep 2023 at ~RM0.28
DATO' YAP HOONG CHAI reduced 100000.0 units announced on 19 Sep 2023 at ~RM0.28
DATO' YAP HOONG CHAI reduced 100000.0 units announced on 28 Aug 2023 at ~RM0.305
DATO' YAP HOONG CHAI reduced 100000.0 units announced on 23 Aug 2023 at ~RM0.3
DATO' YAP HOONG CHAI reduced 50000.0 units announced on 17 Aug 2023 at ~RM0.3
DATO' YAP HOONG CHAI reduced 50000.0 units announced on 16 Aug 2023 at ~RM0.3
DATO' YAP HOONG CHAI reduced 98400.0 units announced on 26 Jul 2023 at ~RM0.3
DATO' YAP HOONG CHAI reduced 100000.0 units announced on 21 Jul 2023 at ~RM0.295
DATO' YAP HOONG CHAI reduced 50000.0 units announced on 13 Jul 2023 at ~RM0.3
DATO' YAP HOONG CHAI reduced 200000.0 units announced on 10 Jul 2023 at ~RM0.295
DATO' YAP HOONG CHAI reduced 100000.0 units announced on 13 Jun 2023 at ~RM0.285
DATO' YAP HOONG CHAI reduced 100000.0 units announced on 18 Apr 2023 at ~RM0.31
DATO' YAP HOONG CHAI reduced 86800.0 units announced on 13 Apr 2023 at ~RM0.31
DATO' YAP HOONG CHAI reduced 250000.0 units announced on 04 Apr 2023 at ~RM0.295
DATO' YAP HOONG CHAI reduced 250000.0 units announced on 30 Mar 2023 at ~RM0.29
DATO' YEAP WENG HONG reduced 500000.0 units announced on 21 Mar 2023 at ~RM0.27
DATO' YAP HOONG CHAI reduced 110000.0 units announced on 21 Mar 2023 at ~RM0.285
DATO' YEAP WENG HONG reduced 500000.0 units announced on 13 Mar 2023 at ~RM0.28
DATO' YAP HOONG CHAI added 50000.0 units announced on 03 Jun 2022 at ~RM0.235
DATO' YAP HOONG CHAI added 128300.0 units announced on 30 May 2022 at ~RM0.22
DATO' YAP HOONG CHAI added 115000.0 units announced on 27 May 2022 at ~RM0.225
DATO' YAP HOONG CHAI added 151000.0 units announced on 26 May 2022 at ~RM0.225
DATO' YAP HOONG CHAI added 20000.0 units announced on 25 May 2022 at ~RM0.22
DATO' YAP HOONG CHAI added 10000.0 units announced on 20 May 2022 at ~RM0.225
DATO' YAP HOONG CHAI added 110600.0 units announced on 12 May 2022 at ~RM0.22
DATO' YAP HOONG CHAI added 88000.0 units announced on 14 Apr 2022 at ~RM0.235
DATO' YAP HOONG CHAI added 105300.0 units announced on 11 Apr 2022 at ~RM0.24
DATO' YAP HOONG CHAI added 25800.0 units announced on 06 Apr 2022 at ~RM0.235
DATO' YAP HOONG CHAI added 80000.0 units announced on 01 Apr 2022 at ~RM0.225
DATO' YAP HOONG CHAI added 15000.0 units announced on 28 Mar 2022 at ~RM0.215
DATO' YAP HOONG CHAI added 55000.0 units announced on 24 Mar 2022 at ~RM0.215
DATO' YAP HOONG CHAI added 10000.0 units announced on 21 Mar 2022 at ~RM0.215
DATO' YAP HOONG CHAI added 40000.0 units announced on 18 Mar 2022 at ~RM0.215
DATO' YAP HOONG CHAI added 40000.0 units announced on 14 Mar 2022 at ~RM0.215
DATO' YAP HOONG CHAI added 96000.0 units announced on 10 Mar 2022 at ~RM0.21
DATO' YAP HOONG CHAI reduced 3000000.0 units announced on 31 Dec 2021 at ~RM0.235
DATO' YAP HOONG CHAI reduced 5000000.0 units announced on 21 Dec 2021 at ~RM0.23
MR YEAP FOCK HOONG added 150000.0 units announced on 15 Sep 2021 at ~RM0.33
DATO' YAP HOONG CHAI reduced 50000.0 units announced on 23 Jul 2021 at ~RM0.31
Summary
Market Cap: 294 M.
Number of Shares: 744 M.
Adjusted Float: 55.4%.
Stock highly correlated with
GOLDETF (89%)
TANCO (89%)
AIRPORT (88%)
KPJ (88%)
Lay Hong Berhad, an investment holding company, is engaged in poultry farming in Malaysia. It also processes organic fertilizers and liquid egg, as well as processes and markets poultry. The company is based in Klang, Malaysia.
Sectors: Consumer Products, Poultry & Eggs, Penny Stocks, Agricultural Products, Consumer Products & Services
Code: 9385
Website: http://layhong.com.my/website/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Innofarm Sdn Bhd | 25.1% | 73.83 |
| NH Foods Ltd | 17.9% | 52.66 |
| Yap Hoong Chai | 7.69% | 22.62 |
| Dato' Yap Hoong Chai | 7.64% | 22.48 |
| Cheng Ying Ying | 3.1% | 9.12 |
| Yip Kim Hoong | 1.91% | 5.62 |
| Yayasan Guru Tun Hussein Onn | 1.35% | 3.97 |
| Yeap Weng Hong | 1.19% | 3.5 |
| Dato' Yeap Weng Hong | 0.92% | 2.69 |
| Yeap Fock Hoong | 0.62% | 1.82 |
| Ng chew Kee | 0.5% | 1.47 |
| Chng Kim Chye | 0.5% | 1.47 |
| Wong Wah Peng | 0.47% | 1.38 |
| Kong Goon Khing | 0.47% | 1.38 |
| Targetlink Sdn Bhd | 0.43% | 1.26 |
| Ensign Peak Advisors Inc | 0.42% | 1.24 |
| Seah Hang Kuan | 0.38% | 1.12 |
| Tee Chee Chong | 0.36% | 1.06 |
| Ong Jun Jie | 0.34% | 1.0 |
| Lim Yoke Sim | 0.33% | 0.97 |
| Chong Yin Chiang | 0.3% | 0.88 |
| Oo Kwang Tung | 0.29% | 0.85 |
| Chiew Chieng Siew | 0.28% | 0.82 |
| Chua Teck Kim | 0.27% | 0.79 |
| Lim Tiong Hooi | 0.27% | 0.79 |
| Ban Seng Guan Sdn Bhd | 0.26% | 0.76 |
| Yap Shore Yee | 0.26% | 0.76 |
| Morgan Stanley & Co. International PLC | 0.25% | 0.74 |