KIALIM | KIA LIM BHD

6
0.380 (2.7%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KIALIM | KIA LIM BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Nov 22 Q3 Sep 22 3 31 Dec 22 7.51 -0.24 -0.24 -3.1% 0.00 -0.38 13.4% 81.0% 53.7% 90.7%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 6.62 -0.51 -0.51 -7.7% 0.00 -0.82 5.8% 40.8% 580.0% 74.8%
24 May 22 Q1 Mar 22 1 31 Dec 22 7.03 -0.07 -0.07 -1.1% 0.00 -0.12 5.9% 2.7% 120.2% 88.3%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 6.64 0.37 0.37 5.6% 0.00 0.60 60.0% 19.3% 114.7% 163.2%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 4.15 -2.53 -2.53 -61.0% 0.00 -4.09 11.8% 42.2% 25.0% 160.0%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 4.70 -2.03 -2.03 -43.1% 0.00 -3.27 31.3% 84.0% 215.1% 6.7%
27 May 21 Q1 Mar 21 1 31 Dec 21 6.84 -0.64 -0.64 -9.4% 0.00 -1.04 16.8% 9.8% 9.5% 56.9%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 8.22 -0.57 -0.59 -7.1% 0.00 -0.95 14.7% 2.5% 39.7% 140.6%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 7.17 -0.97 -0.97 -13.6% 0.00 -1.57 180.7% 15.4% 55.1% 38.4%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 2.56 -2.17 -2.17 -85.0% 0.00 -3.51 66.3% 75.1% 45.7% 175.5%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 7.59 -1.49 -1.49 -19.6% 0.00 -2.41 10.0% 29.9% 510.7% 105.2%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 8.43 -0.24 -0.24 -2.9% 0.00 -0.39 0.6% 20.9% 65.3% 89.2%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 8.48 -0.70 -0.70 -8.3% 0.00 -1.14 17.2% 4.4% 10.7% 58.9%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 10.24 -0.79 -0.79 -7.7% 0.00 -1.27 5.4% 0.7% 8.5% 1.5%
28 May 19 Q1 Mar 19 1 31 Dec 19 10.83 -0.73 -0.73 -6.7% 0.00 -1.17 1.6% 7.7% 68.0% 45.9%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 10.66 -1.26 -2.27 -21.2% 0.00 -3.66 20.2% 9.9% 32.2% 55.2%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 8.87 -1.71 -1.71 -19.3% 0.00 -2.77 12.8% 4.0% 114.1% 426.9%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 10.17 -0.94 -0.80 -7.9% 0.00 -1.29 1.2% 13.0% 40.4% 54.5%
30 May 18 Q1 Mar 18 1 31 Dec 18 10.05 -1.60 -1.34 -13.4% 0.00 -2.17 3.7% 6.6% 73.5% 43.9%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 9.70 -3.70 -5.06 -52.2% 0.00 -8.17 4.9% 11.1% 1065.5% 12.1%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 9.24 0.72 0.52 5.7% 0.00 0.85 2.7% 2.8% 129.8% 131.8%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 9.00 -1.96 -1.76 -19.6% 0.00 -2.84 16.4% 18.5% 26.5% 15.3%
24 May 17 Q1 Mar 17 1 31 Dec 17 10.76 -3.08 -2.39 -22.2% 0.00 -3.87 1.4% 20.9% 58.4% 2316.7%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 10.91 -6.36 -5.75 -52.7% 0.00 -9.29 14.7% 37.1% 249.4% 1111.6%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 9.51 -1.32 -1.65 -17.3% 0.00 -2.66 13.8% 38.0% 7.9% 297.0%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 11.04 -1.48 -1.53 -13.8% 0.00 -2.46 18.8% 39.3% 1513.0% 237.6%
25 May 16 Q1 Mar 16 1 31 Dec 16 13.60 0.21 0.11 0.8% 0.00 0.17 21.7% 31.5% 122.7% 91.1%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 17.36 1.33 -0.47 -2.7% 0.00 -0.77 13.2% 1.1% 156.8% 107.7%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 15.33 1.20 0.84 5.5% 0.00 1.35 15.7% 5.9% 24.6% 246.4%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 18.19 1.60 1.11 6.1% 0.00 1.79 8.3% 9.7% 8.7% 94.9%
27 May 15 Q1 Mar 15 1 31 Dec 15 19.84 1.72 1.21 6.1% 0.00 1.96 13.1% 16.1% 80.2% 7.2%
26 Feb 15 31/12/14 4 31/12/14 17.55 2.48 6.14 35.0% 0.00 9.91 21.2% 6.4% 1174.6% 421.3%

Historical Dividends

Financial Ratios

EPS -0.74 sen
Trailing PE (Sector Median: 15.9) 0.0
PEG 0.0
Altman Z -0.1
Beaver 0.141
Current Ratio 0.99
Debt-Equity (DE) Ratio 0.47
FCF Yield 10.8 %
Revenue QoQ 13.44 %
Revenue YoY 81.05%
Profit QoQ 53.73 %
Profit YoY 90.68 %
Profit Margin (Sector Median: 3.9) -1.62 %
ROE (ROIC: -0.97) -0.98 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: -1.29)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.74
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.24
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG CHIN KANG reduced 100000.0 units announced on 26 Jul 2021 at ~RM0.68

DATUK NG YENG KENG reduced 100000.0 units announced on 26 Jul 2021 at ~RM0.68

DATUK NG YENG KENG reduced 50000.0 units announced on 23 Jul 2021 at ~RM0.635

MR NG CHIN KANG reduced 50000.0 units announced on 23 Jul 2021 at ~RM0.635

MR NG CHIN KANG reduced 150000.0 units announced on 22 Jul 2021 at ~RM0.59

DATUK NG YENG KENG reduced 150000.0 units announced on 22 Jul 2021 at ~RM0.59

MR NG CHIN KANG reduced 50000.0 units announced on 21 Jul 2021 at ~RM0.555

DATUK NG YENG KENG reduced 50000.0 units announced on 21 Jul 2021 at ~RM0.555

MR NG CHIN KANG reduced 125000.0 units announced on 14 Jul 2021 at ~RM0.495

DATUK NG YENG KENG reduced 125000.0 units announced on 14 Jul 2021 at ~RM0.495

MR NG CHIN KANG reduced 131200.0 units announced on 07 Jul 2021 at ~RM0.43

DATUK NG YENG KENG reduced 131200.0 units announced on 07 Jul 2021 at ~RM0.43

DATUK NG YENG KENG reduced 31200.0 units announced on 05 Jul 2021 at ~RM0.43

MR NG CHIN KANG reduced 31200.0 units announced on 05 Jul 2021 at ~RM0.43

MR NG CHIN KANG reduced 427200.0 units announced on 02 Jul 2021 at ~RM0.41

DATUK NG YENG KENG @ NG KA HIAT reduced 427200.0 units announced on 02 Jul 2021 at ~RM0.41

NG YENG KENG @ NG KA HIAT reduced 110000.0 units announced on 06 May 2021 at ~RM0.37

DATUK NG YENG KENG @ NG KA HIAT reduced 100000.0 units announced on 01 Mar 2021 at ~RM0.32

Summary


Market Cap: 23 M.

Number of Shares: 61 M.

Adjusted Float: 72.7%.

Stock highly correlated with

ADVENTA (90%)

JERASIA (90%)

CAREPLS (89%)

DATAPRP (88%)

Kia Lim Berhad, through its subsidiaries, is engaged in the manufacture and export of bricks, pavers, and roofing tiles in Malaysia. Its products include clay common bricks, facing bricks, block bricks, M211 bricks, brick tiles, chamfered paving bricks, H-shape pavers, EconBlocks, and roofing tiles, which are marketed under the brand name of Clayon. The company markets its products in Malaysia, Singapore, Taiwan, Hong Kong, Japan, and the Middle East. Kia Lim Berhad was incorporated in 1995 and is headquartered in Batu Pahat, Malaysia.

Sectors: Industrial Products, Building Materials, Industrial Products & Services, Penny Stocks

Code: 6211

Website: http://www.kialim.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Kia Lim Timber Trading Sdn Bhd 4.37
Kia Lim Realty Sdn Bhd 3.89
Ng Hoo Tee Holdings Sdn Bhd 1.97
Sutera Istimewa Sdn Bhd 0.72
Datuk Ng Yeng Keng @ Ng Ka Hiat 0.59
Sii Toh Ping 0.38
Goh May Lee 0.27
Ng Yan Kian 0.27
Mersing Village Sdn Bhd 0.25
Bijak Tulus Sdn Bhd 0.25
Lee Kian Tak 0.25
Pang Kim Hau 0.25
Tee Kim Hew 0.24
Ng Khea Chuan 0.24
Quah Chew Hah 0.23
Tan See Chip 0.21
Ng Geok Wah 0.19
Wong Gar Leng 0.19
Chan Yew Fee 0.17
Cheng Hwang 0.17
Sak Kam Wah 0.13
Chua Eng Ho Wa’a @ Chua Eng Wah 0.12
Ng Yam Puan @ Ng Ah Bah 0.12
Naruda Pramhatakul A/P Tong Nam 0.12
Nam Heng Oil Mill Company Sdn Berhad 0.12
Datuk Ariss Bin Samsudin 0.12

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.