OCK | OCK GROUP BERHAD

0.575 (-0.86%)
1

T-O (am): 0.580 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

OCK | OCK GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 23 Q3 Sep 23 3 31 Dec 23 196.25 16.69 10.33 5.3% 0.00 0.98 10.5% 21.1% 0.3% 25.3%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 177.55 15.30 10.29 5.8% 0.00 0.98 1.2% 24.9% 19.2% 28.2%
30 May 23 Q1 Mar 23 1 31 Dec 23 179.70 14.99 8.64 4.8% 0.00 0.82 3.4% 41.0% 13.7% 16.7%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 186.09 13.70 10.00 5.4% 0.00 0.95 14.8% 37.1% 21.4% 46.1%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 162.11 12.86 8.24 5.1% 0.00 0.78 14.0% 36.6% 2.6% 64.8%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 142.16 11.41 8.03 5.7% 0.00 0.76 11.6% 22.1% 8.5% 15.8%
30 May 22 Q1 Mar 22 1 31 Dec 22 127.40 11.34 7.40 5.8% 0.00 0.70 6.1% 12.4% 8.1% 3.2%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 135.71 10.70 6.85 5.0% 0.50 0.65 14.3% 2.1% 36.9% 12.0%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 118.71 8.51 5.00 4.2% 0.00 0.47 1.9% 1.3% 27.9% 23.4%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 116.45 9.72 6.93 6.0% 0.00 0.66 2.7% 7.8% 3.4% 8.3%
27 May 21 Q1 Mar 21 1 31 Dec 21 113.36 9.80 7.17 6.3% 0.00 0.68 18.2% 3.8% 17.4% 9.0%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 138.66 10.28 6.11 4.4% 0.00 0.64 18.3% 12.4% 6.4% 15.5%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 117.23 9.56 6.53 5.6% 0.00 0.68 8.5% 10.5% 2.0% 23.1%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 108.01 7.67 6.40 5.9% 0.00 0.67 1.1% 6.8% 2.7% 8.4%
21 May 20 Q1 Mar 20 1 31 Dec 20 109.19 8.39 6.58 6.0% 0.00 0.69 11.5% 5.5% 9.0% 23.3%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 123.32 10.50 7.23 5.9% 0.00 0.75 5.9% 8.3% 14.8% 4.5%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 131.05 11.48 8.49 6.5% 0.00 0.97 13.1% 19.4% 21.5% 9.0%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 115.84 9.67 6.99 6.0% 0.00 0.80 11.9% 0.2% 31.1% 65.7%
29 May 19 Q1 Mar 19 1 31 Dec 19 103.49 8.23 5.33 5.2% 0.00 0.61 23.1% 6.1% 22.9% 4.0%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 134.50 13.21 6.92 5.1% 0.00 0.79 22.5% 0.1% 11.2% 0.8%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 109.78 15.10 7.79 7.1% 0.00 0.89 5.0% 12.3% 84.5% 13.1%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 115.55 8.74 4.22 3.6% 0.00 0.48 18.5% 3.1% 17.7% 29.4%
30 May 18 Q1 Mar 18 1 31 Dec 18 97.52 8.79 5.13 5.3% 0.00 0.59 27.4% 8.4% 26.4% 8.6%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 134.41 11.09 6.97 5.2% 0.01 0.80 7.3% 19.2% 1.2% 37.6%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 125.24 12.29 6.89 5.5% 0.00 0.79 5.0% 22.9% 15.2% 26.3%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 119.26 11.45 5.98 5.0% 0.00 0.69 12.0% 4.6% 26.7% 9.6%
30 May 17 Q1 Mar 17 1 31 Dec 17 106.52 9.10 4.72 4.4% 0.00 0.54 5.5% 35.8% 57.7% 27.3%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 112.74 15.37 11.18 9.9% 0.00 1.28 10.6% 4.0% 104.8% 3.6%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 101.92 11.03 5.46 5.3% 0.00 0.66 10.6% 21.8% 0.0 11.6%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 114.01 9.42 5.46 4.8% 0.00 0.69 45.3% 62.2% 47.1% 6.3%
25 May 16 Q1 Mar 16 1 31 Dec 16 78.44 5.74 3.71 4.7% 0.00 0.47 27.7% 39.7% 68.0% 21.2%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 108.44 17.40 11.59 10.7% 0.60 2.09 29.6% 82.2% 137.1% 59.6%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 83.69 8.80 4.89 5.8% 0.00 0.93 19.1% 74.6% 4.7% 62.2%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 70.27 6.69 5.13 7.3% 0.00 0.97 25.1% 61.8% 67.6% 69.8%
27 May 15 Q1 Mar 15 1 31 Dec 15 56.16 5.17 3.06 5.5% 0.00 0.58 5.7% 53.4% 57.9% 0.2%
26 Feb 15 31/12/14 4 31/12/14 59.52 10.28 7.26 12.2% 0.00 1.78 24.2% 28.9% 141.0% 59.7%

Historical Dividends

Financial Ratios

EPS 3.72 sen
Trailing PE (Sector Median: 19.4) 15.4
PEG 0.6
Altman Z 0.9
Beaver 0.132
Current Ratio 1.41
Debt-Equity (DE) Ratio 1.43
FCF Yield 13.68 %
Revenue QoQ 10.54 %
Revenue YoY 21.07%
Profit QoQ 0.32 %
Profit YoY 25.3 %
Profit Margin (Sector Median: 2.6) 5.31 %
ROE (ROIC: 3.66) 5.59 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.6)
ROE (ROIC: 3.93)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.67
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 13.16
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 81.82
Expected Revenue (M) 1490.28
Expected Growth (%) 21.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR OOI CHIN KHOON added 5000.0 units announced on 20 Mar 2023 at ~RM0.415

MR OOI CHIN KHOON added 530000.0 units announced on 15 Jul 2022 at ~RM0.36

MR OOI CHIN KHOON added 190000.0 units announced on 12 Jul 2022 at ~RM0.36

MR OOI CHIN KHOON added 230000.0 units announced on 08 Jul 2022 at ~RM0.365

MR OOI CHIN KHOON added 321100.0 units announced on 06 Jul 2022 at ~RM0.365

MR OOI CHIN KHOON added 720000.0 units announced on 04 Jul 2022 at ~RM0.36

MR OOI CHIN KHOON added 637000.0 units announced on 01 Jul 2022 at ~RM0.37

MR OOI CHIN KHOON added 465000.0 units announced on 30 Jun 2022 at ~RM0.375

MR OOI CHIN KHOON added 543000.0 units announced on 24 Jun 2022 at ~RM0.37

MR OOI CHIN KHOON added 1722000.0 units announced on 22 Jun 2022 at ~RM0.36

MR OOI CHIN KHOON added 425000.0 units announced on 20 Jun 2022 at ~RM0.38

MR OOI CHIN KHOON added 507000.0 units announced on 17 Jun 2022 at ~RM0.385

MR OOI CHIN KHOON added 1975000.0 units announced on 16 Jun 2022 at ~RM0.375

CHANG TAN CHIN reduced 51490.0 units announced on 22 Apr 2022 at ~RM0.395

CHANG TAN CHIN reduced 24490.0 units announced on 28 Mar 2022 at ~RM0.395

MR OOI CHIN KHOON added 1165514.0 units announced on 01 Mar 2022 at ~RM0.4

MR LOW HOCK KEONG reduced 120000.0 units announced on 01 Mar 2021 at ~RM0.47

Summary


Market Cap: 606 M.

Number of Shares: 1055 M.

Adjusted Float: 57.4%.

Stock highly correlated with

SBAGAN (80%)

ENGTEX (79%)

PBA (78%)

GMUTUAL (77%)

OCK Group Berhad, an investment holding company is principally involved in the provision of telecommunications network services. it offers its services in six categories namely, network planning, design and optimization, network deployment, network operations and maintenance, energy management, infrastructure management, and other professional services. Besides that, OCK group has also ventured into the trading of telecommunications network materials and equipment, and also offers network security solutions. The group is also involved in the supply, installation and commissioning of green energy systems which focus on solar power generation.

Sectors: Trading & Services, Power Utilities, Telco, Green Tech, 5G, Telecommunications & Media, Telecommunications Service Providers

Code: 0172

Website: http://www.ock.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
OCK-WB 0.2 0.42 7.83% 04-Jan-2026

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Aliran Armada Sdn Bhd 69.67% 422.66
Lembaga Tabung Angkatan Tentera 9.62% 58.36
Phillip Capital Management Sdn Bhd 5.01% 30.39
Employees Provident Fund Board 3.69% 22.39
Allianz Life Insurance Malaysia Berhad 2.27% 13.77
He Swee Hong 1.81% 10.98
Low Hock Keong 1.28% 7.77
Song Chin Yew 0.97% 5.88
Lee Mei Siang 0.8% 4.85
Chong Wai Yew 0.79% 4.79
Asn Equity 0.68% 4.13
Lee Eng Hock & Co Sdn Bhd 0.57% 3.46
iCapital.Biz Berhad 0.56% 3.4
Ta Investment Management Berhad 0.43% 2.61
Chen Khai Voon 0.38% 2.31
Chang Tan Chin 0.35% 2.12
Ng Ah Bah @ Ng See Kai 0.32% 1.94
Hoh Moh Ying 0.31% 1.88
Quek Meu San 0.3% 1.82
Ubg Ag 0.28% 1.7
UOB Kay Hian Pte Ltd 0.27% 1.64
Ooi Chin Khoon 0.04% 0.24
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.