HLT | HLT GLOBAL BERHAD

0.180 (-2.7%)
1

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.180 (14:29:00)
Last updated: 16:59

Fundamental
Technical
Total Score

HLT | HLT GLOBAL BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q1 Mar 24 1 31 Dec 24 14.05 -2.17 -2.54 -18.1% 0.00 -0.33 21.2% 58.4% 92.9% 13.2%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 17.84 -34.99 -35.68 -200.0% 0.00 -4.63 43.2% 60.7% 686.8% 5.7%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 12.46 -4.84 -4.54 -36.4% 0.00 -0.59 44.8% 26.2% 778.9% 64.3%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 22.56 0.66 -0.52 -2.3% 0.00 -0.07 154.2% 26.7% 82.4% 82.1%
19 May 23 Q1 Mar 23 1 31 Dec 23 8.87 -2.60 -2.93 -33.0% 0.00 -0.38 20.1% 70.3% 92.3% 161.1%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 11.11 -40.30 -37.84 -340.8% 0.00 -5.23 34.2% 63.0% 197.8% 80.0%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 16.88 -11.93 -12.71 -75.2% 0.00 -1.80 5.1% 66.6% 341.3% 308.2%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 17.80 -2.20 -2.88 -16.2% 0.00 -0.41 40.4% 76.8% 156.6% 124.7%
30 May 22 Q1 Mar 22 1 31 Dec 22 29.88 -0.44 -1.12 -3.8% 0.00 -0.16 0.4% 73.6% 94.7% 109.2%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 30.02 -19.29 -21.03 -70.1% 0.00 -3.41 40.7% 67.9% 444.6% 444.8%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 50.60 7.36 6.10 12.1% 0.00 0.99 33.9% 28.0% 47.8% 158.4%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 76.54 16.05 11.68 15.3% 0.00 1.66 32.4% 50.5% 3.8% 140.5%
31 May 21 Q1 Mar 21 1 31 Dec 21 113.16 29.47 12.14 10.7% 0.00 1.97 21.0% 333.0% 99.0% 366.8%
05 Mar 21 Q4 Dec 20 4 31 Dec 20 93.53 25.21 6.10 6.5% 0.00 1.12 33.1% 214.6% 158.2% 377.7%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 70.26 11.44 2.36 3.4% 0.00 0.45 38.1% 82.8% 51.4% 11.8%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 50.86 7.14 4.86 9.6% 0.00 0.95 94.6% 14.5% 86.8% 65.7%
22 Jun 20 Q1 Mar 20 1 31 Dec 20 26.13 2.17 2.60 9.9% 0.00 0.51 12.1% 17.9% 218.4% 103.8%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 29.73 -2.74 -2.20 -7.4% 0.00 -0.43 22.7% 27.9% 182.0% 88.9%
18 Nov 19 Q3 Sep 19 3 31 Dec 19 38.44 2.84 2.68 7.0% 0.00 0.52 13.5% 51.7% 8.6% 34.1%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 44.42 2.35 2.93 6.6% 0.00 0.57 39.5% 174.0% 129.6% 127.3%
30 May 19 Q1 Mar 19 1 31 Dec 19 31.85 1.09 1.28 4.0% 0.00 0.25 22.7% 249.9% 106.4% 130.2%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 41.22 -19.52 -19.84 -48.1% 0.00 -3.88 62.7% 366.7% 588.2% 689.5%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 25.33 3.77 4.06 16.0% 0.00 0.89 56.3% 46.2% 137.9% 485.6%
31 May 18 Q1 Mar 18 1 31 Dec 18 16.21 -10.72 -10.72 -66.2% 0.00 -4.01 78.1% 69.6% 154.2% 5105.3%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 9.10 -4.22 -4.22 -46.4% 0.00 -1.53 3.0% 41.8% 67.9% 142.3%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 8.83 -2.51 -2.51 -28.4% 1.00 -0.95 49.0% 50.7% 462.1% 252.8%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 17.33 0.69 0.69 4.0% 0.00 0.26 81.3% 436.9%
19 May 17 Q1 Mar 17 1 31 Dec 17 9.56 -0.20 -0.21 -2.2% 0.00 -0.08 38.9% 88.2%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 15.64 -1.73 -1.74 -11.1% 0.00 -0.78 12.7% 205.8%
05 Jan 17 Q3 Sep 16 3 31 Dec 16 17.91 1.65 1.65 9.2% 0.00 411.00

Historical Dividends

Financial Ratios

EPS -5.58 sen
Trailing PE (Sector Median: 34.1) 0.0
PEG 0.0
Altman Z -0.4
Beaver -0.021
Current Ratio 0.97
Debt-Equity (DE) Ratio 1.07
FCF Yield -1.31 %
Revenue QoQ -21.23 %
Revenue YoY 58.42%
Profit QoQ 92.87 %
Profit YoY 13.17 %
Profit Margin (Sector Median: -1.5) -64.67 %
ROE (ROIC: -51.91) -52.01 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 34.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -1.5)
ROE (ROIC: -9.93)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.54
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 118.92
Expected Revenue (M) 1532.5
Expected Growth (%) 26.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


WONG WAI TZING reduced 10000.0 units announced on 06 Jan 2023 at ~RM0.215

MADAM WONG WAI TZING reduced 20000.0 units announced on 29 Dec 2022 at ~RM0.235

MR YAU MING TECK reduced 2000000.0 units announced on 16 Nov 2022 at ~RM0.22

MR YAU MING TECK reduced 7091200.0 units announced on 07 Nov 2022 at ~RM0.235

MR YAU MING TECK reduced 650000.0 units announced on 03 Nov 2022 at ~RM0.255

MR YAU MING TECK reduced 1151300.0 units announced on 02 Nov 2022 at ~RM0.265

MR YAU MING TECK reduced 9128000.0 units announced on 27 Oct 2022 at ~RM0.245

MISS CHUI MEE CHUEN reduced 750000.0 units announced on 25 Oct 2022 at ~RM0.245

MR WONG KOK WAH added 2400000.0 units announced on 24 Feb 2022 at ~RM0.385

MADAM CHAN YOKE CHUN added 2400000.0 units announced on 24 Feb 2022 at ~RM0.385

MR WONG KOK WAH added 5000000.0 units announced on 23 Feb 2022 at ~RM0.385

MADAM CHAN YOKE CHUN added 5000000.0 units announced on 23 Feb 2022 at ~RM0.385

MADAM CHAN YOKE CHUN added 5000000.0 units announced on 22 Feb 2022 at ~RM0.4

MR WONG KOK WAH added 5000000.0 units announced on 22 Feb 2022 at ~RM0.4

MADAM CHAN YOKE CHUN added 2300000.0 units announced on 21 Feb 2022 at ~RM0.42

MR WONG KOK WAH added 2300000.0 units announced on 21 Feb 2022 at ~RM0.42

Summary


Market Cap: 150 M.

Number of Shares: 838 M.

Adjusted Float: 51.1%.

Stock highly correlated with

HEXCARE (81%)

CAREPLS (79%)

ADVENTA (69%)

DPHARMA (69%)

HLT Global Berhad is an investment holding company. Through its wholly-owned subsidiary, HL Advance Technologies (M) Sdn Bhd, the company is principally involved in the design, fabrication, installation, testing and commissioning of glove-dipping lines, the provision of upgrading and modification works for glove-dipping lines, and the supply and trading of associated parts and components.

Sectors: Rubber Gloves, Coronavirus, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks

Code: 0188

Website: http://www.hltglobal.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Chan Yoke Chun 20.29% 28.32
Wong Kok Wah 18.05% 25.19
Suntel International Co. Ltd 10.56% 14.74
Hup Lek Engineering & Trading Sdn Bhd 4.9% 6.84
Oh Wei Wah 2.87% 4.01
Yau Ming Teck 1.46% 2.04
Teng Moi Bee 0.87% 1.21
Lim Teck Huat 0.59% 0.82
Tan Pow Choo @ Wong Seng Eng 0.52% 0.73
Choo Wing Hong 0.43% 0.6
Teng Kok Fah 0.39% 0.54
Oh King Kuan 0.39% 0.54
Hu Xin 0.33% 0.46
Wong Kok Mun 0.3% 0.42
Koh Boon Poh 0.29% 0.4
Tan Kim Chai 0.26% 0.36
Wong Yoon Chee 0.25% 0.35
Eastway Comnaga Sdn Bhd 0.23% 0.32
Liew See Kim 0.22% 0.31
Michael Heng Chun Hong 0.22% 0.31
Anitha Binti Mohamed Haniffa 0.18% 0.25
Wong Sook Wai 0.17% 0.24
Hasil Aneka Sdn Bhd 0.16% 0.22
Tan Ai Lin 0.15% 0.21
Liew Tien How 0.14% 0.2
Chew Woei Choon 0.14% 0.2
Chow Siew Fun 0.13% 0.18
Veeraletchumy A/P Sani Babu 0.13% 0.18
Lau Siau Min 0.13% 0.18
Ng Onn Tee @ Ng Chong Tann 0.12% 0.17
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.