ESCERAM | ES CERAMICS TECHNOLOGY BHD

9 9
0.190 (-2.56%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ESCERAM | ES CERAMICS TECHNOLOGY BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 Jan 24 Q2 Nov 23 2 31 May 24 93.00 8.67 7.68 8.2% 0.00 1.15 1.1% 17.1% 244.2% 244.2%
23 Oct 23 Q1 Aug 23 1 31 May 24 93.99 2.80 2.23 2.4% 0.00 0.41 3.9% 374.2% 81.4% 55.5%
25 Jul 23 Q4 May 23 4 31 May 23 90.45 9.48 11.98 13.2% 0.00 2.26 10.9% 233.2% 150.7% 8.4%
26 Apr 23 Q3 Feb 23 3 31 May 23 81.54 5.73 4.78 5.9% 0.00 0.90 2.7% 177.2% 114.3% 60.0%
31 Jan 23 Q2 Nov 22 2 31 May 23 79.43 3.81 2.23 2.8% 0.00 0.42 300.8% 134.7% 55.5% 84.2%
28 Oct 22 Q1 Aug 22 1 31 May 23 19.82 6.89 5.01 25.3% 0.00 0.99 27.0% 22.2% 61.7% 47.0%
29 Jul 22 Q4 May 22 4 31 May 22 27.15 15.55 13.08 48.2% 0.00 2.59 7.7% 36.5% 9.4% 9.9%
25 Apr 22 Q3 Feb 22 3 31 May 22 29.42 13.12 11.96 40.6% 0.00 2.37 13.1% 30.1% 15.4% 41.2%
21 Jan 22 Q2 Nov 21 2 31 May 22 33.85 15.27 14.13 41.8% 0.00 2.80 32.9% 117.1% 49.7% 252.4%
18 Oct 21 Q1 Aug 21 1 31 May 22 25.47 10.41 9.44 37.1% 0.00 1.87 40.4% 113.3% 34.9% 194.9%
26 Jul 21 Q4 May 21 4 31 May 21 42.77 18.27 14.51 33.9% 4.00 2.88 89.2% 404.6% 71.4% 5702.3%
12 Mar 21 Q3 Feb 21 3 31 May 21 22.61 9.98 8.47 37.5% 0.00 1.82 45.0% 152.6% 111.1% 1196.6%
18 Dec 20 Q2 Nov 20 2 31 May 21 15.59 4.01 4.01 25.7% 0.00 0.87 30.6% 74.2% 25.3% 286.8%
15 Oct 20 Q1 Aug 20 1 31 May 21 11.94 3.20 3.20 26.8% 1.00 1.50 40.9% 36.4% 1336.3% 218.3%
27 Jul 20 Q4 May 20 4 31 May 20 8.48 -0.26 -0.26 -3.1% 0.00 -0.10 5.3% 9.7% 139.7% 129.6%
29 Apr 20 Q3 Feb 20 3 31 May 20 8.95 0.65 0.65 7.3% 0.00 0.32 0.0% 7.5% 37.0% 212.0%
20 Jan 20 Q2 Nov 19 2 31 May 20 8.95 1.04 1.04 11.6% 0.00 0.50 2.2% 20.7% 3.1% 2154.3%
29 Oct 19 Q1 Aug 19 1 31 May 20 8.75 1.01 1.01 11.5% 0.60 0.50 6.7% 48.3% 15.0% 255.0%
31 Jul 19 Q4 May 19 4 31 May 19 9.38 0.87 0.88 9.3% 0.00 0.40 12.7% 38.6% 250.1% 1132.4%
29 Apr 19 Q3 Feb 19 3 31 May 19 8.33 -0.58 -0.58 -7.0% 0.00 -0.28 12.3% 32.4% 1367.4% 327.7%
28 Jan 19 Q2 Nov 18 2 31 May 19 7.42 0.05 0.05 0.6% 0.00 0.02 25.7% 19.1% 107.1% 91.7%
30 Jul 18 Q4 May 18 4 31 May 18 5.90 -0.65 -0.65 -11.0% 0.00 -0.32 12.8% 29.3% 1014.1% 151.1%
26 Apr 18 Q3 Feb 18 3 31 May 18 6.77 0.07 0.07 1.1% 0.00 0.03 7.6% 11.2% 72.3% 93.1%
22 Jan 18 Q2 Nov 17 2 31 May 18 6.29 0.26 0.26 4.1% 0.00 0.10 1.1% 30.2% 53.9% 87.2%
25 Oct 17 Q1 Aug 17 1 31 May 18 6.22 0.56 0.56 8.9% 0.60 0.30 25.4% 24.8% 56.3% 72.5%
27 Jul 17 Q4 May 17 4 31 May 17 8.35 0.91 1.27 15.2% 0.00 0.60 9.4% 6.3% 23.4% 39.3%
26 Apr 17 Q3 Feb 17 3 31 May 17 7.63 1.05 1.03 13.5% 0.00 0.50 15.4% 2.0% 48.7% 43.6%
20 Jan 17 Q2 Nov 16 2 31 May 17 9.01 2.03 2.01 22.3% 0.00 1.00 8.8% 17.6% 0.6% 9.4%
28 Oct 16 Q1 Aug 16 1 31 May 17 8.28 2.04 2.02 24.4% 0.00 1.00 5.5% 24.4% 3.5% 33.7%
25 Jul 16 Q4 May 16 4 31 May 16 7.85 1.94 2.09 26.6% 0.00 1.00 0.9% 30.3% 14.5% 35.8%
25 Apr 16 Q3 Feb 16 3 31 May 16 7.78 1.85 1.83 23.5% 0.00 0.90 1.6% 37.6% 0.3% 21.4%
28 Jan 16 Q2 Nov 15 2 31 May 16 7.66 1.86 1.83 23.9% 0.00 0.90 15.2% 7.2% 21.5% 31.9%
27 Oct 15 Q1 Aug 15 1 31 May 16 6.65 1.54 1.51 22.7% 0.00 0.70 10.4% 8.6% 2.0% 30.9%
29 Jul 15 Q4 May 15 4 31 May 15 6.03 1.56 1.54 25.6% 0.00 0.80 6.5% 2.6% 2.3% 67.3%
29 Apr 15 Q3 Feb 15 3 31 May 15 5.66 1.55 1.51 26.6% 0.00 0.80 20.8% 5.0% 8.3% 144.5%
26 Jan 15 30/11/14 2 31/05/15 7.14 1.41 1.39 19.5% 0.00 0.70 16.6% 1.1% 20.4% 134.0%

Historical Dividends

Financial Ratios

EPS 3.97 sen
Trailing PE (Sector Median: 30.2) 4.8
PEG 0.05
Altman Z 2.2
Beaver 0.086
Current Ratio 2.01
Debt-Equity (DE) Ratio 0.67
FCF Yield 6.81 %
Revenue QoQ -1.05 %
Revenue YoY 17.09%
Profit QoQ 244.22 %
Profit YoY 244.22 %
Profit Margin (Sector Median: -2.4) 7.43 %
ROE (ROIC: 12.24) 13.6 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 30.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -2.4)
ROE (ROIC: 9.49)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.29
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.76
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 36.82
Expected Revenue (M) 139.96
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR WONG FOOK LIN reduced 4014900.0 units announced on 01 Sep 2023 at ~RM0.245

MR WONG FOOK LIN reduced 5500000.0 units announced on 25 Aug 2023 at ~RM0.23

MR WONG FOOK LIN reduced 330100.0 units announced on 21 Aug 2023 at ~RM0.235

MR WONG FOOK LIN reduced 5000000.0 units announced on 11 Aug 2023 at ~RM0.265

MR WONG FOOK LIN reduced 4660000.0 units announced on 12 Jun 2023 at ~RM0.19

ENCIK RITHAUDDIN HUSSEIN JAMALATIFF BIN JAMALUDDIN added 60000.0 units announced on 08 Oct 2021 at ~RM0.355

DATO' KAMAL YP TAN added 5600000.0 units announced on 02 Aug 2021 at ~RM0.52

MR WONG FOOK LIN reduced 5674800.0 units announced on 02 Aug 2021 at ~RM0.52

MR WONG FOOK LIN added 246400.0 units announced on 28 Jun 2021 at ~RM0.49

MR WONG FOOK LIN added 1586000.0 units announced on 24 Jun 2021 at ~RM0.51

MR WONG FOOK LIN added 2700000.0 units announced on 21 Jun 2021 at ~RM0.51

DATO' KAMAL YP TAN added 12300000.0 units announced on 30 Apr 2021 at ~RM0.84

MR WONG FOOK LIN reduced 12300000.0 units announced on 30 Apr 2021 at ~RM0.84

DATO' KAMAL YP TAN reduced 3900000.0 units announced on 19 Apr 2021 at ~RM0.825

DATO' KAMAL YP TAN reduced 18100000.0 units announced on 16 Apr 2021 at ~RM0.815

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 700000.0 units announced on 05 Apr 2021 at ~RM0.855

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 500000.0 units announced on 30 Mar 2021 at ~RM0.92

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 1500000.0 units announced on 22 Mar 2021 at ~RM0.895

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 2000000.0 units announced on 03 Mar 2021 at ~RM0.82

MR TAN BOON SING reduced 100000.0 units announced on 17 Feb 2021 at ~RM0.77

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 1800000.0 units announced on 09 Feb 2021 at ~RM0.73

DATO' KAMAL YP TAN added 47000000.0 units announced on 04 Feb 2021 at ~RM0.59

MR WONG FOOK LIN added 1100000.0 units announced on 17 Nov 2020 at ~RM0.52

MR WONG FOOK LIN added 749200.0 units announced on 16 Nov 2020 at ~RM0.56

MR WONG FOOK LIN added 2200000.0 units announced on 11 Nov 2020 at ~RM0.595

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 1000000.0 units announced on 10 Nov 2020 at ~RM0.58

MR WONG FOOK LIN added 3671200.0 units announced on 09 Nov 2020 at ~RM0.56

DATO' KAMAL YP TAN reduced 47179200.0 units announced on 09 Nov 2020 at ~RM0.56

DATO' KAMAL YP TAN reduced 48002200.0 units announced on 06 Nov 2020 at ~RM0.555

MR WONG FOOK LIN added 1800000.0 units announced on 05 Nov 2020 at ~RM0.555

MR WONG FOOK LIN added 1200000.0 units announced on 04 Nov 2020 at ~RM0.565

DATO' KAMAL YP TAN reduced 3839000.0 units announced on 04 Nov 2020 at ~RM0.54

DATO' KAMAL YP TAN added 800000.0 units announced on 03 Nov 2020 at ~RM0.54

MR WONG FOOK LIN added 1350000.0 units announced on 03 Nov 2020 at ~RM0.54

DATO' KAMAL YP TAN added 3100000.0 units announced on 02 Nov 2020 at ~RM0.6

DATO' KAMAL YP TAN reduced 5113300.0 units announced on 30 Oct 2020 at ~RM0.625

MR WONG FOOK LIN reduced 14130200.0 units announced on 21 Oct 2020 at ~RM0.79

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 200000.0 units announced on 19 Oct 2020 at ~RM0.825

MR WONG FOOK LIN reduced 3034400.0 units announced on 19 Oct 2020 at ~RM0.825

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 100000.0 units announced on 11 Aug 2020 at ~RM1.11

MR TAN BOON SING reduced 100000.0 units announced on 07 Aug 2020 at ~RM1.42

MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 100000.0 units announced on 05 Aug 2020 at ~RM1.05

MR TAN BOON SING reduced 100000.0 units announced on 03 Aug 2020 at ~RM0.815

Summary


Market Cap: 127 M.

Number of Shares: 671 M.

Adjusted Float: 87.8%.

Stock highly correlated with

IOICORP (55%)

SWSCAP (55%)

DSONIC (54%)

PHARMA (54%)

EsCeramic Technology Berhad is an investment holding company, engages in the design, development, manufacture and trading of ceramics materials and products in Malaysia and Thailand. The main product is producing formers for examination gloves. EsCeram is also engaged in the production of ceramic products including tiles, sanitary ware and other related ceramic items. These products are commonly used in construction and interior design projects. It produces a variety of ceramic tiles that can be used for flooring and wall coverings. These tiles come in various sizes, designs and finishes, catering to different aesthetic preferences and functional needs. The company also manufactures sanitary ware products such as sinks, toilets and bathroom fixtures. There are four products categories such as examination formers gloves, surgical formers, household formers and breathing bag and balloon. The company also expand the product in various types of gloves like medical glove, house hold glove, industrial glove and surgical glove. The company was incorporated in 1998 and is based in Ipoh, Malaysia.

Sectors: Industrial Products, Rubber Gloves, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks

Code: 0100

Website: http://www.esceramics.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Sep-2022

Shareholder % Value (M)
Wong Fook Lin 10.33% 13.17
Primus Equities & Assets Sdn Bhd 4.35% 5.54
Tan San Li 4.22% 5.39
Tan San May 4.15% 5.29
Kamal Y P Tan 3.5% 4.46
Tan Boon Sing 2.91% 3.71
Tan San Kwang 2.46% 3.13
Lim Ming Jee 2.02% 2.58
Andrew Chew Hock Chuan 0.99% 1.27
Gan Thiam Seng 0.9% 1.14
Lau Hock Lee 0.85% 1.08
Gt-Max Resources Sdn Bhd 0.78% 1.0
Hoe Yuen Fatt 0.73% 0.93
Low Keng Tong 0.6% 0.76
Stella Teo Moi Lin 0.57% 0.72
Agrobulk Holdings Sdn Bhd 0.57% 0.72
Wong Kien Yew 0.54% 0.69
UOB Kay Hian Pte Ltd 0.54% 0.68
Song Teik Sun 0.48% 0.61
Khoo Siang Hsi @ Khoo Chen Nan 0.47% 0.6
Lee Kok Hoong 0.46% 0.59
Piong Teck Yen 0.44% 0.56
Tiew Hoon Kwee 0.41% 0.53
Wong Voon Hann 0.4% 0.51
Tang & Co Sdn. Bhd. 0.39% 0.49
Miera Leyana Binti Kasmi 0.38% 0.48
Tokio Marine Life Insurance Malaysia Berhad 0.38% 0.48
Ta Investment Management Berhad 0.35% 0.45
Keu Sock Moang 0.35% 0.45
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.