DIALOG | DIALOG GROUP BHD

2.59 (1.17%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

DIALOG | DIALOG GROUP BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
15 Nov 22 Q1 Sep 22 1 30 Jun 23 711.70 127.39 125.78 17.7% 0.00 2.23 5.3% 40.8% 6.4% 2.4%
18 Aug 22 Q4 Jun 22 4 30 Jun 22 675.65 126.68 118.25 17.5% 2.10 2.10 13.9% 29.4% 11.1% 14.7%
17 May 22 Q3 Mar 22 3 30 Jun 22 593.43 141.46 133.06 22.4% 1.30 2.36 9.0% 46.5% 4.1% 2.3%
15 Feb 22 Q2 Dec 21 2 30 Jun 22 544.49 139.46 127.88 23.5% 0.00 2.27 7.7% 55.1% 0.7% 5.0%
16 Nov 21 Q1 Sep 21 1 30 Jun 22 505.45 142.70 128.82 25.5% 0.00 2.28 3.2% 52.4% 7.0% 12.1%
19 Aug 21 Q4 Jun 21 4 30 Jun 21 522.14 155.38 138.54 26.5% 1.90 2.46 28.9% 3.3% 1.7% 11.6%
19 May 21 Q3 Mar 21 3 30 Jun 21 405.18 148.13 136.17 33.6% 1.20 2.41 15.4% 19.8% 11.8% 9.8%
09 Feb 21 Q2 Dec 20 2 30 Jun 21 350.95 133.94 121.81 34.7% 0.00 2.16 5.8% 42.7% 16.9% 22.9%
16 Nov 20 Q1 Sep 20 1 30 Jun 21 331.66 157.56 146.62 44.2% 0.00 2.60 38.6% 48.6% 6.4% 10.9%
18 Aug 20 Q4 Jun 20 4 30 Jun 20 539.94 189.16 156.68 29.0% 1.90 2.78 6.8% 20.2% 3.7% 11.3%
14 May 20 Q3 Mar 20 3 30 Jun 20 505.43 176.19 151.04 29.9% 1.20 2.68 17.5% 20.6% 4.4% 5.1%
13 Feb 20 Q2 Dec 19 2 30 Jun 20 612.31 187.42 158.01 25.8% 0.00 2.80 5.2% 0.4% 4.0% 15.5%
11 Nov 19 Q1 Sep 19 1 30 Jun 20 645.76 194.50 164.63 25.5% 0.00 2.92 43.7% 6.4% 17.0% 43.4%
15 Aug 19 Q4 Jun 19 4 30 Jun 19 449.34 174.73 140.71 31.3% 2.30 2.50 29.4% 48.2% 2.1% 18.4%
14 May 19 Q3 Mar 19 3 30 Jun 19 636.61 168.70 143.71 22.6% 1.50 2.55 4.4% 25.8% 5.1% 24.1%
14 Feb 19 Q2 Dec 18 2 30 Jun 19 609.61 170.97 136.78 22.4% 0.00 2.43 0.4% 21.7% 19.1% 15.0%
16 Aug 18 Q4 Jun 18 4 30 Jun 18 607.13 148.83 114.85 18.9% 1.80 2.04 30.0% 37.3% 3.4% 10.9%
16 May 18 Q3 Mar 18 3 30 Jun 18 867.37 148.14 118.84 13.7% 1.40 2.11 1.2% 5.1% 2.7% 25.9%
14 Feb 18 Q2 Dec 17 2 30 Jun 18 857.43 144.77 115.76 13.5% 0.00 2.05 10.1% 0.1% 28.1% 26.7%
21 Nov 17 Q1 Sep 17 1 30 Jun 18 778.66 186.36 160.93 20.7% 0.00 2.86 19.6% 19.1% 55.4% 97.8%
16 Aug 17 Q4 Jun 17 4 30 Jun 17 968.95 121.89 103.55 10.7% 1.45 1.88 6.1% 35.1% 9.7% 32.9%
16 May 17 Q3 Mar 17 3 30 Jun 17 913.61 119.69 94.40 10.3% 1.20 1.74 6.6% 42.4% 3.3% 19.6%
14 Feb 17 Q2 Dec 16 2 30 Jun 17 856.78 111.54 91.36 10.7% 0.00 1.71 31.1% 34.0% 12.3% 17.1%
22 Nov 16 Q1 Sep 16 1 30 Jun 17 653.55 95.66 81.34 12.4% 0.00 1.54 8.9% 21.9% 4.4% 35.4%
18 Aug 16 Q4 Jun 16 4 30 Jun 16 717.09 90.24 77.93 10.9% 1.20 1.48 11.8% 24.4% 1.2% 22.5%
18 May 16 Q3 Mar 16 3 30 Jun 16 641.40 97.08 78.92 12.3% 1.00 1.52 0.3% 4.2% 1.2% 3.6%
16 Feb 16 Q2 Dec 15 2 30 Jun 16 639.63 100.85 78.01 12.2% 0.00 1.52 19.2% 12.2% 29.9% 2.2%
17 Nov 15 Q1 Sep 15 1 30 Jun 16 536.37 80.56 60.07 11.2% 0.00 1.18 7.0% 1.0% 5.6% 20.4%
20 Aug 15 Q4 Jun 15 4 30 Jun 15 576.58 89.83 63.63 11.0% 1.20 1.26 13.9% 10.4% 22.2% 21.8%
12 May 15 Q3 Mar 15 3 30 Jun 15 669.76 110.16 81.85 12.2% 1.00 1.65 17.4% 4.9% 2.6% 65.2%
09 Feb 15 31/12/14 2 30/06/15 570.29 107.03 79.75 14.0% 0.00 1.62 5.3% 17.8% 59.8% 20.1%

Historical Dividends

Financial Ratios

EPS 8.94 sen
Trailing PE (Sector Median: 15.1) 29.0
PEG 7.21
Altman Z 0.6
Beaver 0.026
Current Ratio 2.06
Debt-Equity (DE) Ratio 0.55
FCF Yield 0.22 %
Revenue QoQ 5.33 %
Revenue YoY 40.8%
Profit QoQ 6.37 %
Profit YoY -2.35 %
Profit Margin (Sector Median: 6.9) 20.0 %
ROE (ROIC: 6.94) 8.62 %
Dividend Per Share (DPS) 3.4 sen
Dividend Yield (DY) 1.31 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.9)
ROE (ROIC: 6.97)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 9 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.93
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 129.65
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 3317.14
Expected Revenue (M) 9620.47
Expected Growth (%) 29.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' ISMAIL BIN KARIM reduced 63472.0 units announced on 13 Sep 2021 at ~RM2.63

Summary


Market Cap: 14622 M.

Number of Shares: 5645 M.

Adjusted Float: 69.0%.

Stock highly correlated with

FBMHIJRAH (90%)

FBMSHA (89%)

FBMEMAS (88%)

FBMT100 (88%)

Dialog Group Berhad, through its subsidiaries, provides specialist technical services to the oil, gas, and petrochemical industry in Malaysia and internationally. It offers engineering, procurement, construction, and commissioning services; computer aided drafting works; plant turnaround and specialist maintenance work, bolting and on site flange face machining services, and tensioning equipment; and mechanical works, construction of tankage piping and pipelines, installation of equipment, hookup and commissioning, plant revamp, and debottlenecking services, as well as provides plant maintenance and general civil engineering services. The company also involves in the marketing of specialty chemicals, catalysts, absorbents, petroleum additives, drilling base oil, and specialty equipment, including pipe support systems, hydrogen generators, and oil spill response equipment; and provision of technical services. In addition, Dialog Group is engaged in the provision of specialized electrical and instrumentation, construction, commissioning, and calibration services; fabrication of steel structures, process skids, pressure vessels, pipe spools, and platform and ladder for process plants; and manufacture, engineering, and installation of composite pipe systems; and petroleum retailing operations, as well as offers centralized tankage facilities. Further, it is involved in the provision of management consultancy, technical support, investment dealing, and administration services; construction of plant and civil engineering works; trading in general chemicals and rendering of services; fabrication of steel storage tanks; provision of catalyst and process material handling, and tank terminal services; and supply, fabrication, and contracting of oil field production equipment and facilities. Dialog Group was founded in 1984 and is headquartered in Petaling Jaya, Malaysia.

Sectors: Trading & Services, Oil & Gas, MSCI, FBMKLCI, Energy Infrastructure, Equipment & Services, Energy, Post MCO, Midstream Oil & Gas

Code: 7277

Website: http://www.dialogasia.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Sep-2021

Shareholder Value (M)
Employees Provident Fund Board 1464.3
Kumpulan Wang Persaraan (Diperbadankan) 1242.17
Wide Synergy Sdn. Bhd. 1040.5
Azam Utama Sdn. Bhd. 1024.43
Great Eastern Life Assurance (Malaysia) Berhad 325.89
AIA Bhd. 267.43
Amanah Saham Bumiputera 245.51
Public Ittikal Fund 233.82
Prulink Equity Fund 216.28
Permodalan Nasional Berhad 211.9
State Street Bank & Trust Company 187.06
Abdul Rashid Hussain 175.37
Vanguard Emerging Markets Stock Index Fund 165.14
Vanguard Total International Stock Index Fund 150.52
Impresif Matrik Sdn. Bhd. 122.76
Lembaga Tabung Haji 119.83
People's Bank Of China 112.53
Government Of Singapore 109.6
Public Islamic Dividend Fund 109.6
Stichting Depositary APG Emerging Markets Equity Pool 94.99
Public Islamic Equity Fund 92.07
Public Ittikal Sequel Fund 84.76
Pertubuhan Keselamatan Sosial 80.38
GMC Sdn. Bhd 75.99
Norges Bank 75.99
Chan Yew Kai 74.53
Ngau Boon Keat 68.68

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.