T-O (am): 2.28 (08:59:00)
Last updated: 16:57
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 7,641.47 | 975.78 | 346.48 | 4.5% | 0.00 | 3.02 | 0.3% | 1.7% | 36.7% | 3.8% | ||||||||
| 21 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 7,666.51 | 1,398.62 | 547.17 | 7.1% | 5.00 | 4.92 | 4.8% | 7.3% | 30.5% | 2.4% | ||||||||
| 22 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 7,318.87 | 986.74 | 419.38 | 5.7% | 0.00 | 3.81 | 9.2% | 1.6% | 27.7% | 15.5% | ||||||||
| 20 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 8,058.89 | 1,296.06 | 580.01 | 7.2% | 0.00 | 5.26 | 3.7% | 7.0% | 73.8% | 1.6% | ||||||||
| 26 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 7,773.93 | 899.20 | 333.71 | 4.3% | 0.00 | 3.03 | 6.0% | 3.4% | 37.6% | 36.0% | ||||||||
| 21 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 8,270.50 | 1,334.32 | 534.48 | 6.5% | 4.50 | 4.86 | 14.8% | 9.1% | 7.7% | 11.1% | ||||||||
| 23 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 7,207.39 | 1,079.23 | 496.23 | 6.9% | 0.00 | 4.53 | 4.3% | 1.7% | 15.8% | 19.8% | ||||||||
| 22 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 7,530.06 | 1,275.66 | 589.22 | 7.8% | 0.00 | 5.37 | 0.1% | 14.2% | 12.9% | 508.0% | ||||||||
| 23 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 7,521.04 | 1,214.29 | 521.73 | 6.9% | 0.00 | 4.76 | 17.3% | 15.9% | 8.5% | 1324.7% | ||||||||
| 24 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 9,097.92 | 1,361.28 | 480.99 | 5.3% | 4.00 | 4.39 | 24.1% | 49.8% | 16.1% | 5443.9% | ||||||||
| 25 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 7,329.02 | 815.75 | 414.14 | 5.7% | 0.00 | 3.78 | 11.2% | 18.8% | 327.4% | 0.1% | ||||||||
| 23 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 6,592.55 | 286.58 | 96.91 | 1.5% | 0.00 | 0.88 | 1.6% | 3.8% | 164.6% | 53.1% | ||||||||
| 24 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 6,488.66 | 203.99 | 36.62 | 0.6% | 0.00 | 0.33 | 6.8% | 28.1% | 322.1% | 65.2% | ||||||||
| 25 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 6,074.18 | 173.78 | 8.68 | 0.1% | 3.00 | 0.08 | 1.6% | 39.1% | 97.9% | 102.1% | ||||||||
| 26 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 6,170.65 | 917.62 | 414.61 | 6.7% | 0.00 | 3.78 | 9.9% | 46.2% | 555.2% | 1748.5% | ||||||||
| 24 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 6,851.67 | 141.90 | 63.28 | 0.9% | 0.00 | 0.02 | 35.3% | 49.2% | 39.9% | 293.2% | ||||||||
| 25 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 5,064.60 | 325.42 | 105.22 | 2.1% | 0.00 | 0.96 | 16.0% | 21.2% | 125.8% | 8037.8% | ||||||||
| 08 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 4,365.88 | 110.16 | -408.50 | -9.4% | 2.50 | -3.84 | 3.5% | 23.9% | 1921.2% | 62.0% | ||||||||
| 28 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 4,219.79 | 194.66 | 22.43 | 0.5% | 0.00 | 0.21 | 8.1% | 12.3% | 39.4% | 24.0% | ||||||||
| 25 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 4,591.70 | 196.85 | 16.09 | 0.3% | 0.00 | 0.15 | 9.9% | 17.2% | 1144.7% | 8.2% | ||||||||
| 26 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 4,178.83 | 136.85 | 1.29 | 0.0% | 0.00 | 0.01 | 18.6% | 20.9% | 100.5% | 91.5% | ||||||||
| 28 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 3,524.91 | -124.86 | -252.23 | -7.2% | 0.00 | -2.39 | 26.8% | 30.1% | 954.3% | 10432.9% | ||||||||
| 16 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 4,813.55 | 183.90 | 29.52 | 0.6% | 0.00 | 0.28 | 13.2% | 11.6% | 68.3% | 65.6% | ||||||||
| 20 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 5,543.81 | 186.82 | 17.54 | 0.3% | 0.00 | 0.17 | 4.9% | 21.7% | 14.6% | 60.9% | ||||||||
| 26 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 5,284.66 | 184.10 | 15.31 | 0.3% | 0.00 | 0.14 | 4.9% | 29.3% | 527.1% | 87.8% | ||||||||
| 29 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 5,039.18 | 186.69 | 2.44 | 0.1% | 0.04 | 0.02 | 16.8% | 21.4% | 97.2% | 105.6% | ||||||||
| 31 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 4,312.73 | 276.13 | 85.80 | 2.0% | 0.00 | 0.80 | 5.3% | 11.2% | 91.4% | 37.0% | ||||||||
| 27 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 4,554.61 | 224.23 | 44.82 | 1.0% | 0.00 | 0.42 | 11.4% | 16.8% | 64.4% | 64.5% | ||||||||
| 23 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 4,088.52 | 341.94 | 125.79 | 3.1% | 0.00 | 1.19 | 1.5% | 4.0% | 390.1% | 12.0% | ||||||||
| 29 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 4,150.32 | 207.64 | -43.36 | -1.0% | 0.04 | -0.41 | 7.0% | 6.5% | 131.8% | 120.4% | ||||||||
| 24 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 3,879.69 | 378.11 | 136.25 | 3.5% | 0.00 | 1.29 | 0.5% | 4.4% | 8.1% | 52.4% | ||||||||
| 23 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 3,899.20 | 395.60 | 126.09 | 3.2% | 0.00 | 1.20 | 0.8% | 7.7% | 11.8% | 14.6% | ||||||||
| 22 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 3,929.86 | 440.09 | 142.90 | 3.6% | 0.00 | 1.36 | 0.8% | 12.5% | 32.7% | 4.9% | ||||||||
| 29 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 3,897.14 | 415.26 | 212.31 | 5.5% | 5.00 | 2.04 | 4.9% | 15.8% | 25.8% | 18.5% | ||||||||
| 25 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 3,716.37 | 513.30 | 285.95 | 7.7% | 0.00 | 2.74 | 2.6% | 2.7% | 93.6% | 24.4% | ||||||||
| 23 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 3,622.07 | 402.01 | 147.69 | 4.1% | 0.00 | 1.42 | 3.7% | 8.0% | 1.8% | 37.1% | ||||||||
| 17 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 3,492.15 | 568.45 | 150.33 | 4.3% | 0.00 | 1.44 | 3.8% | 21.5% | 42.3% | 25.8% | ||||||||
| 25 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 3,365.49 | 709.96 | 260.52 | 7.7% | 9.50 | 2.50 | 7.0% | 18.2% | 13.3% | 12.8% | ||||||||
| 26 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 3,617.74 | 489.35 | 229.88 | 6.3% | 0.00 | 2.21 | 8.1% | 9.6% | 2.1% | 1.4% | ||||||||
| 25 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 3,938.40 | 594.85 | 234.92 | 6.0% | 0.00 | 2.25 | 11.5% | 6.7% | 15.9% | 26.9% | ||||||||
| 26 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 4,448.39 | 474.85 | 202.62 | 4.5% | 0.00 | 1.94 | 8.1% | 0.8% | 32.2% | 6.2% | ||||||||
| 20 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 4,115.75 | 520.12 | 298.93 | 7.3% | 9.50 | 2.87 | 2.9% | 9.4% | 28.2% | 11.8% | ||||||||
| 21 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 4,000.18 | 621.12 | 233.17 | 5.8% | 0.00 | 2.24 | 5.2% | 12.0% | 27.5% | 40.2% | ||||||||
| 12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 4,221.36 | 719.50 | 321.51 | 7.6% | 0.00 | 3.10 | 5.9% | 14.0% | 48.8% | 16.2% |
| EPS | 16.23 sen |
| Trailing PE (Sector Median: 17.5) | 14.1 |
| PEG | 14.1 |
| Altman Z | 0.7 |
| Beaver | 0.008 |
| Current Ratio | 1.76 |
| Debt-Equity (DE) Ratio | 3.98 |
| FCF Yield | -5.43 % |
| Revenue QoQ | -0.33 % |
| Revenue YoY | -1.7% |
| Profit QoQ | -36.68 % |
| Profit YoY | 3.83 % |
| Profit Margin (Sector Median: 9.2) | 6.17 % |
| ROE (ROIC: 3.01) | 10.77 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 2.19 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 9.2) | |
| ROE (ROIC: 3.12) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.52 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 404.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' SRI MICHAEL YEOH SOCK SIONG reduced 6549770.0 units announced on 12 Dec 2023 at ~RM1.53
DATO' YEOH SOO KENG added 1912900.0 units announced on 14 Oct 2022 at ~RM0.555
DATO' YEOH SOO MIN added 200000.0 units announced on 30 Sep 2022 at ~RM0.55
DATO' YEOH SOO MIN added 341100.0 units announced on 28 Sep 2022 at ~RM0.55
DATO' YEOH SOO MIN added 360000.0 units announced on 22 Sep 2022 at ~RM0.565
DATO' YEOH SOO MIN added 240000.0 units announced on 09 Sep 2022 at ~RM0.57
DATO' YEOH SOO MIN added 342400.0 units announced on 01 Sep 2022 at ~RM0.57
TAN SRI FRANCIS YEOH SOCK PING added 1000000.0 units announced on 01 Jun 2022 at ~RM0.595
DATO' YEOH SOO MIN added 171000.0 units announced on 18 Mar 2022 at ~RM0.5
DATO' YEOH SOO MIN added 350000.0 units announced on 24 Jan 2022 at ~RM0.55
DATO' YEOH SOO MIN added 180000.0 units announced on 14 Jan 2022 at ~RM0.57
DATO' YEOH SOO MIN added 50000.0 units announced on 11 Jan 2022 at ~RM0.58
DATO' YEOH SOO MIN added 50000.0 units announced on 27 Dec 2021 at ~RM0.58
DATO' YEOH SOO MIN added 800000.0 units announced on 28 Sep 2021 at ~RM0.615
DATO YEOH SOO MIN added 100000.0 units announced on 22 Jul 2021 at ~RM0.625
DATO' YEOH SEOK KAH added 286688.0 units announced on 02 Apr 2021 at ~RM0.67
DATO' YEOH SEOK KAH added 150000.0 units announced on 06 Oct 2020 at ~RM0.66
DATO' YEOH SEOK KAH added 250000.0 units announced on 01 Oct 2020 at ~RM0.665
DATO' YEOH SEOK KAH added 150000.0 units announced on 28 Sep 2020 at ~RM0.665
Market Cap: 26598 M.
Market Cap Class: Titans
Number of Shares: 11665 M.
Adjusted Float: 51.3%.
Stock highly correlated with
YTLPOWR (95%)
TURIYA (93%)
MASTER (92%)
FBMMSCAP (90%)
YTL Corporation Berhad, incorporated in 1955 and headquartered in Kuala Lumpur, Malaysia, is a globally diversified infrastructure conglomerate with operations spanning utilities, construction, property development, cement manufacturing, hotel management, and digital infrastructure. As one of Malaysia’s largest public-listed companies, YTL Corp operates through its key subsidiaries, including YTL Power International Berhad, YTL Cement Berhad, YTL Hospitality REIT, and Ranhill Utilities Berhad, with investments and projects across Asia, Europe, and Australia. The company is a major player in power generation, water and sewerage services, telecommunications, and renewable energy, reinforcing its commitment to sustainable infrastructure development. Additionally, YTL Corp has a strong presence in the hospitality sector, managing luxury hotels and resorts under international brands. With a strategic focus on innovation, sustainable growth, and global expansion, YTL Corporation Berhad continues to strengthen its position as a leading infrastructure and utility solutions provider.
Sectors: Trading & Services, Infrastructure (IPC), Hotels, F4GBM, MSCI, Utilities, Gas, Water & Multi-Utilities, Conglomerates, Digital Banks
Code: 4677
Website: http://www.ytl.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 22-Jan-2026