Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 28.38 | -1.44 | 0.39 | 1.4% | 0.00 | 0.08 | 242.9% | 246.7% | 103.3% | 109.3% | ||||||||
| 26 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 8.28 | -13.19 | -11.82 | -142.8% | 0.00 | -2.76 | 22.0% | 49.9% | 195.0% | 198.2% | ||||||||
| 27 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 10.61 | -4.04 | -4.01 | -37.8% | 0.00 | -0.94 | 16.2% | 67.7% | 1241.6% | 870.6% | ||||||||
| 28 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 12.66 | -2.77 | 0.35 | 2.8% | 0.00 | 0.08 | 54.6% | 31.1% | 108.5% | 333.3% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 8.19 | -5.52 | -4.13 | -50.4% | 0.00 | -0.97 | 50.4% | 38.3% | 134.3% | 34.7% | ||||||||
| 27 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 16.50 | 11.79 | 12.04 | 72.9% | 0.00 | 2.98 | 49.7% | 23.0% | 2214.8% | 149.0% | ||||||||
| 29 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 32.83 | 0.65 | 0.52 | 1.6% | 0.00 | 0.14 | 78.8% | 50.2% | 542.0% | 210.2% | ||||||||
| 23 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 18.36 | 0.32 | 0.08 | 0.4% | 0.00 | 0.02 | 38.5% | 37.1% | 101.3% | 94.8% | ||||||||
| 23 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 13.26 | -6.37 | -6.32 | -47.6% | 0.00 | -1.67 | 38.1% | 73.2% | 74.3% | 448.8% | ||||||||
| 24 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 21.43 | -24.81 | -24.57 | -114.7% | 0.00 | -6.50 | 2.0% | 53.7% | 5104.7% | 81.8% | ||||||||
| 26 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 21.86 | 5.37 | -0.47 | -2.2% | 0.00 | -0.12 | 25.1% | 523.0% | 130.3% | 99.6% | ||||||||
| 28 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 29.20 | 0.84 | 1.55 | 5.3% | 0.00 | 0.41 | 40.9% | 70.0% | 14.2% | 101.8% | ||||||||
| 23 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 49.39 | 2.81 | 1.81 | 3.7% | 0.00 | 0.57 | 6.8% | 917.0% | 101.3% | 132.6% | ||||||||
| 26 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 46.24 | -137.71 | -135.34 | -292.7% | 0.00 | -9.65 | 1218.0% | 47.5% | 11.3% | 1274.7% | ||||||||
| 26 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 3.51 | -126.19 | -121.54 | -3464.7% | 0.00 | -8.90 | 79.6% | 89.9% | 44.3% | 30036.0% | ||||||||
| 25 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 17.18 | -83.08 | -84.24 | -490.3% | 0.00 | -6.25 | 253.8% | 250.8% | 1415.1% | 12308.4% | ||||||||
| 23 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 4.86 | -5.48 | -5.56 | -114.5% | 0.00 | -0.41 | 84.5% | 88.8% | 43.5% | 1372.3% | ||||||||
| 27 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 31.35 | -5.25 | -9.85 | -31.4% | 0.00 | -0.76 | 9.4% | 5332.6% | 2524.9% | 64.2% | ||||||||
| 27 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 34.59 | 0.89 | 0.41 | 1.2% | 0.00 | 0.03 | 606.2% | 358.3% | 41.2% | 103.6% | ||||||||
| 23 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 4.90 | 1.15 | 0.69 | 14.1% | 0.00 | 0.07 | 88.7% | 54.0% | 57.9% | 111.4% | ||||||||
| 23 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 43.45 | 0.53 | 0.44 | 1.0% | 0.00 | 0.04 | 7431.0% | 47.4% | 101.6% | 151.2% | ||||||||
| 27 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 0.58 | -22.32 | -27.51 | -4768.3% | 0.00 | -2.88 | 92.4% | 94.2% | 141.9% | 56.2% | ||||||||
| 29 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 7.55 | -12.02 | -11.37 | -150.7% | 0.00 | -1.19 | 29.1% | 81.2% | 88.3% | 116.4% | ||||||||
| 26 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 10.65 | -4.96 | -6.04 | -56.7% | 0.00 | -0.76 | 63.9% | 49.8% | 3570.7% | 2.1% | ||||||||
| 29 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 29.49 | 0.03 | 0.17 | 0.6% | 0.00 | 0.03 | 195.5% | 1.2% | 100.3% | 103.3% | ||||||||
| 27 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 9.98 | -77.56 | -62.87 | -630.0% | 0.00 | -11.77 | 75.1% | 67.5% | 1096.3% | 1255.8% | ||||||||
| 28 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 40.06 | -3.85 | -5.25 | -13.1% | 0.00 | -1.08 | 88.9% | 18.4% | 11.2% | 285.4% | ||||||||
| 25 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 21.21 | -7.03 | -5.92 | -27.9% | 0.00 | -1.22 | 27.2% | 48.8% | 13.2% | 230.7% | ||||||||
| 29 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 29.15 | -4.04 | -5.22 | -17.9% | 0.00 | -1.08 | 5.2% | 9.9% | 196.1% | 293.7% | ||||||||
| 28 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 30.74 | 8.59 | 5.44 | 17.7% | 0.00 | 1.13 | 9.2% | 54.3% | 91.8% | 58.4% | ||||||||
| 28 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 33.84 | 4.32 | 2.83 | 8.4% | 0.00 | 0.59 | 18.4% | 154.4% | 37.4% | 861.0% | ||||||||
| 28 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 41.46 | 6.42 | 4.53 | 10.9% | 0.00 | 1.00 | 56.3% | 1278.7% | 67.8% | 75.2% | ||||||||
| 22 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 26.53 | 4.01 | 2.70 | 10.2% | 0.00 | 0.62 | 60.5% | 534.4% | 21.4% | 870.1% | ||||||||
| 24 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 67.24 | 14.45 | 3.43 | 5.1% | 0.00 | 0.79 | 405.6% | 1450.7% | 1063.7% | 43.5% | ||||||||
| 29 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 13.30 | 0.66 | 0.29 | 2.2% | 0.00 | 0.07 | 342.3% | 2.9% | 88.6% | 52.2% | ||||||||
| 27 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 3.01 | 2.40 | 2.58 | 85.9% | 0.00 | 0.91 | 28.1% | 75.3% | 829.1% | 218.9% | ||||||||
| 25 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 4.18 | 0.65 | 0.28 | 6.7% | 0.00 | 0.17 | 3.5% | 42.3% | 88.4% | 324.2% | ||||||||
| 29 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 4.34 | 7.67 | 2.39 | 55.2% | 0.00 | 1.49 | 66.4% | 80.2% | 287.7% | 64.2% | ||||||||
| 19 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 12.92 | 1.73 | 0.62 | 4.8% | 0.00 | 0.38 | 6.1% | 62.9% | 23.8% | 89.8% | ||||||||
| 22 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 12.17 | 1.29 | 0.81 | 6.7% | 0.00 | 0.51 | 68.0% | 51.6% | 753.2% | 153.5% | ||||||||
| 23 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 7.25 | 0.96 | -0.12 | -1.7% | 0.00 | -0.08 | 66.8% | 71.9% | 101.9% | 105.5% | ||||||||
| 27 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 21.85 | 6.47 | 6.68 | 30.6% | 0.00 | 16.10 | 37.2% | 34.0% | 1956.0% | 224.6% | ||||||||
| 28 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 34.82 | 0.68 | 0.33 | 0.9% | 0.00 | 0.81 | 38.4% | 107.5% | 121.5% | 148.9% | ||||||||
| 16 Feb 15 | 31/12/14 | 2 | 30/06/15 | 25.16 | -1.39 | -1.51 | -6.0% | 0.00 | -3.77 | 2.4% | 42.7% | 167.0% | 85.0% |
| EPS | -3.17 sen |
| Trailing PE (Sector Median: 10.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.1 |
| Beaver | -0.017 |
| Current Ratio | 1.12 |
| Debt-Equity (DE) Ratio | 1.62 |
| FCF Yield | -11.16 % |
| Revenue QoQ | 242.92 % |
| Revenue YoY | 246.69% |
| Profit QoQ | 103.26 % |
| Profit YoY | 109.32 % |
| Profit Margin (Sector Median: 3.6) | -25.19 % |
| ROE (ROIC: -4.96) | -5.61 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: -6.96) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.57 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.39 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATUK WIRA BOO KUANG LOON added 3350000.0 units announced on 20 Apr 2023 at ~RM0.265
DATUK WIRA BOO KUANG LOON added 390000.0 units announced on 15 Sep 2022 at ~RM0.2
DATO' SRI LEE EE HOE, JP reduced 20081600.0 units announced on 23 Sep 2021 at ~RM0.195
DATO' SRI LEE EE HOE, JP added 20081600.0 units announced on 22 Feb 2021 at ~RM0.205
DATUK WIRA BOO KUANG LOON added 200000.0 units announced on 23 Oct 2020 at ~RM0.125
DATUK WIRA BOO KUANG LOON added 541000.0 units announced on 21 Oct 2020 at ~RM0.16
Market Cap: 69 M.
Market Cap Class: Shrimp
Number of Shares: 476 M.
Adjusted Float: 68.6%.
Stock highly correlated with
EPMB (93%)
BINACOM (92%)
HEXCAP (92%)
LIONIND (91%)
YONG TAI BERHAD, an investment holding company, is engaged in the manufacturing, trading, and retailing of textile and garment products and related fashion accessories. The company is also involved in manufacturing and dyeing of various fabric and related products; property development; and trade of chemical products. It operates in Malaysia, China, and Europe. The company is based in Petaling Jaya, Malaysia. YONG TAI BERHAD is a subsidiary of Liew Fat Lin Holding Sdn. Bhd.
Sectors: Trading & Services, Apparels, Property, Vaccine, Gold, Penny Stocks
Code: 7066
Website: http://www.yongtai.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| YONGTAI-WB | 0.03 | 0.387 | 187.59% | 22-Aug-2027 |
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Domain Capital Sdn Bhd | 24.2% | 16.24 |
| Phillip Securities (Hong Kong) Ltd | 7.24% | 4.86 |
| Boo Kuang Loon | 2.86% | 1.92 |
| Winning Strength Sdn Bhd | 2.86% | 1.92 |
| Lee Ee Hoe | 1.73% | 1.16 |
| Areca Strategic Income Fund | 1.32% | 0.89 |
| Yau Kok Seng | 1.03% | 0.69 |
| Tntt Realty Sdn Bhd | 0.89% | 0.6 |
| Siti Munajat Binti Md Ghazali | 0.79% | 0.53 |
| Yap Kok Weng | 0.73% | 0.49 |
| Lee Yih Bin | 0.53% | 0.36 |
| Khor Jan Yeow | 0.53% | 0.36 |
| Euro Gain International Ltd | 0.48% | 0.32 |
| Kenanga Investment Bank Berhad | 0.45% | 0.3 |
| Lye Ek Seang | 0.4% | 0.27 |
| Wee Ka Keng | 0.35% | 0.23 |
| Tee Shong Pen | 0.35% | 0.23 |
| Ong Yoong Nyock | 0.34% | 0.23 |
| Wong Hoe Seak | 0.33% | 0.22 |
| Choong Mei Ling | 0.33% | 0.22 |
| Tan Kien Wi | 0.32% | 0.21 |
| Lim Kuan Ping | 0.31% | 0.21 |
| Lai Yee Voon | 0.28% | 0.19 |
| Lin Fook Sing | 0.26% | 0.17 |
| Azizan Bin Osman | 0.26% | 0.17 |
| Panneer Selvam A/L Narayanan | 0.26% | 0.17 |
| Soo Fook Poy | 0.22% | 0.15 |
| Lai Yee Ling | 0.22% | 0.15 |
| Phang Miow Sin | 0.22% | 0.15 |
| Ng Boo Kean @ Ng Beh Kian | 0.21% | 0.14 |