YONGTAI | YONG TAI BERHAD

0.370 (0.0%)
0

T-O (am): 0.380 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

YONGTAI | YONG TAI BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 May 24 Q3 Mar 24 3 30 Jun 24 32.83 0.65 0.52 1.6% 0.00 0.14 78.8% 50.2% 542.0% 210.2%
23 Feb 24 Q2 Dec 23 2 30 Jun 24 18.36 0.32 0.08 0.4% 0.00 0.02 38.5% 37.1% 101.3% 94.8%
23 Nov 23 Q1 Sep 23 1 30 Jun 24 13.26 -6.37 -6.32 -47.6% 0.00 -1.67 38.1% 73.2% 74.3% 448.8%
24 Aug 23 Q4 Jun 23 4 30 Jun 23 21.43 -24.81 -24.57 -114.7% 0.00 -6.50 2.0% 53.7% 5104.7% 81.8%
26 May 23 Q3 Mar 23 3 30 Jun 23 21.86 5.37 -0.47 -2.2% 0.00 -0.12 25.1% 523.0% 130.3% 99.6%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 29.20 0.84 1.55 5.3% 0.00 0.41 40.9% 70.0% 14.2% 101.8%
23 Nov 22 Q1 Sep 22 1 30 Jun 23 49.39 2.81 1.81 3.7% 0.00 0.57 6.8% 917.0% 101.3% 132.6%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 46.24 -137.71 -135.34 -292.7% 0.00 -9.65 1218.0% 47.5% 11.3% 1274.7%
26 May 22 Q3 Mar 22 3 30 Jun 22 3.51 -126.19 -121.54 -3464.7% 0.00 -8.90 79.6% 89.9% 44.3% 30036.0%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 17.18 -83.08 -84.24 -490.3% 0.00 -6.25 253.8% 250.8% 1415.1% 12308.4%
23 Nov 21 Q1 Sep 21 1 30 Jun 22 4.86 -5.48 -5.56 -114.5% 0.00 -0.41 84.5% 88.8% 43.5% 1372.3%
27 Aug 21 Q4 Jun 21 4 30 Jun 21 31.35 -5.25 -9.85 -31.4% 0.00 -0.76 9.4% 5332.6% 2524.9% 64.2%
27 May 21 Q3 Mar 21 3 30 Jun 21 34.59 0.89 0.41 1.2% 0.00 0.03 606.2% 358.3% 41.2% 103.6%
23 Feb 21 Q2 Dec 20 2 30 Jun 21 4.90 1.15 0.69 14.1% 0.00 0.07 88.7% 54.0% 57.9% 111.4%
23 Nov 20 Q1 Sep 20 1 30 Jun 21 43.45 0.53 0.44 1.0% 0.00 0.04 7431.0% 47.4% 101.6% 151.2%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 0.58 -22.32 -27.51 -4768.3% 0.00 -2.88 92.4% 94.2% 141.9% 56.2%
29 Jun 20 Q3 Mar 20 3 30 Jun 20 7.55 -12.02 -11.37 -150.7% 0.00 -1.19 29.1% 81.2% 88.3% 116.4%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 10.65 -4.96 -6.04 -56.7% 0.00 -0.76 63.9% 49.8% 3570.7% 2.1%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 29.49 0.03 0.17 0.6% 0.00 0.03 195.5% 1.2% 100.3% 103.3%
27 Aug 19 Q4 Jun 19 4 30 Jun 19 9.98 -77.56 -62.87 -630.0% 0.00 -11.77 75.1% 67.5% 1096.3% 1255.8%
28 May 19 Q3 Mar 19 3 30 Jun 19 40.06 -3.85 -5.25 -13.1% 0.00 -1.08 88.9% 18.4% 11.2% 285.4%
25 Feb 19 Q2 Dec 18 2 30 Jun 19 21.21 -7.03 -5.92 -27.9% 0.00 -1.22 27.2% 48.8% 13.2% 230.7%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 29.15 -4.04 -5.22 -17.9% 0.00 -1.08 5.2% 9.9% 196.1% 293.7%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 30.74 8.59 5.44 17.7% 0.00 1.13 9.2% 54.3% 91.8% 58.4%
28 May 18 Q3 Mar 18 3 30 Jun 18 33.84 4.32 2.83 8.4% 0.00 0.59 18.4% 154.4% 37.4% 861.0%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 41.46 6.42 4.53 10.9% 0.00 1.00 56.3% 1278.7% 67.8% 75.2%
22 Nov 17 Q1 Sep 17 1 30 Jun 18 26.53 4.01 2.70 10.2% 0.00 0.62 60.5% 534.4% 21.4% 870.1%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 67.24 14.45 3.43 5.1% 0.00 0.79 405.6% 1450.7% 1063.7% 43.5%
29 May 17 Q3 Mar 17 3 30 Jun 17 13.30 0.66 0.29 2.2% 0.00 0.07 342.3% 2.9% 88.6% 52.2%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 3.01 2.40 2.58 85.9% 0.00 0.91 28.1% 75.3% 829.1% 218.9%
25 Nov 16 Q1 Sep 16 1 30 Jun 17 4.18 0.65 0.28 6.7% 0.00 0.17 3.5% 42.3% 88.4% 324.2%
29 Aug 16 Q4 Jun 16 4 30 Jun 16 4.34 7.67 2.39 55.2% 0.00 1.49 66.4% 80.2% 287.7% 64.2%
19 May 16 Q3 Mar 16 3 30 Jun 16 12.92 1.73 0.62 4.8% 0.00 0.38 6.1% 62.9% 23.8% 89.8%
22 Feb 16 Q2 Dec 15 2 30 Jun 16 12.17 1.29 0.81 6.7% 0.00 0.51 68.0% 51.6% 753.2% 153.5%
23 Nov 15 Q1 Sep 15 1 30 Jun 16 7.25 0.96 -0.12 -1.7% 0.00 -0.08 66.8% 71.9% 101.9% 105.5%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 21.85 6.47 6.68 30.6% 0.00 16.10 37.2% 34.0% 1956.0% 224.6%
28 May 15 Q3 Mar 15 3 30 Jun 15 34.82 0.68 0.33 0.9% 0.00 0.81 38.4% 107.5% 121.5% 148.9%
16 Feb 15 31/12/14 2 30/06/15 25.16 -1.39 -1.51 -6.0% 0.00 -3.77 2.4% 42.7% 167.0% 85.0%

Historical Dividends

Financial Ratios

EPS -7.42 sen
Trailing PE (Sector Median: 15.4) 0.0
PEG 0.0
Altman Z -0.9
Beaver -0.01
Current Ratio 1.1
Debt-Equity (DE) Ratio 1.69
FCF Yield -2.87 %
Revenue QoQ 78.78 %
Revenue YoY 50.23%
Profit QoQ 541.98 %
Profit YoY 210.17 %
Profit Margin (Sector Median: 3.2) -35.26 %
ROE (ROIC: -7.42) -11.68 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.2)
ROE (ROIC: -7.42)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.68
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.52
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK WIRA BOO KUANG LOON added 3350000.0 units announced on 20 Apr 2023 at ~RM0.265

DATUK WIRA BOO KUANG LOON added 390000.0 units announced on 15 Sep 2022 at ~RM0.2

DATO' SRI LEE EE HOE, JP reduced 20081600.0 units announced on 23 Sep 2021 at ~RM0.195

DATO' SRI LEE EE HOE, JP added 20081600.0 units announced on 22 Feb 2021 at ~RM0.205

DATUK WIRA BOO KUANG LOON added 200000.0 units announced on 23 Oct 2020 at ~RM0.125

DATUK WIRA BOO KUANG LOON added 541000.0 units announced on 21 Oct 2020 at ~RM0.16

Summary


Market Cap: 151 M.

Number of Shares: 408 M.

Adjusted Float: 68.6%.

Stock highly correlated with

MENANG (77%)

SASBADI (77%)

FACBIND (74%)

ADVCON (73%)

YONG TAI BERHAD, an investment holding company, is engaged in the manufacturing, trading, and retailing of textile and garment products and related fashion accessories. The company is also involved in manufacturing and dyeing of various fabric and related products; property development; and trade of chemical products. It operates in Malaysia, China, and Europe. The company is based in Petaling Jaya, Malaysia. YONG TAI BERHAD is a subsidiary of Liew Fat Lin Holding Sdn. Bhd.

Sectors: Trading & Services, Apparels, Property, Vaccine, Gold, Penny Stocks

Code: 7066

Website: http://www.yongtai.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
YONGTAI-WB 0.185 0.387 54.59% 22-Aug-2027

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Domain Capital Sdn Bhd 48.4% 67.71
Datuk Wira Boo Kuang Loon 7.87% 11.01
Phillip Securities (Hong Kong) Ltd 7.24% 10.13
Boo Kuang Loon 2.86% 4.0
Winning Strength Sdn Bhd 2.86% 4.0
Lee Ee Hoe 1.73% 2.42
Areca Strategic Income Fund 1.32% 1.85
Yau Kok Seng 1.03% 1.44
Tntt Realty Sdn Bhd 0.89% 1.25
Siti Munajat Binti Md Ghazali 0.79% 1.11
Yap Kok Weng 0.73% 1.02
Lee Yih Bin 0.53% 0.74
Khor Jan Yeow 0.53% 0.74
Euro Gain International Ltd 0.48% 0.67
Kenanga Investment Bank Berhad 0.45% 0.63
Lye Ek Seang 0.4% 0.56
Wee Ka Keng 0.35% 0.49
Tee Shong Pen 0.35% 0.49
Ong Yoong Nyock 0.34% 0.48
Wong Hoe Seak 0.33% 0.46
Choong Mei Ling 0.33% 0.46
Tan Kien Wi 0.32% 0.45
Lim Kuan Ping 0.31% 0.43
Lai Yee Voon 0.28% 0.39
Lin Fook Sing 0.26% 0.36
Azizan Bin Osman 0.26% 0.36
Panneer Selvam A/L Narayanan 0.26% 0.36
Soo Fook Poy 0.22% 0.31
Lai Yee Ling 0.22% 0.31
Phang Miow Sin 0.22% 0.31
Ng Boo Kean @ Ng Beh Kian 0.21% 0.29
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.