YLI | YLI HOLDINGS BHD

0.410 (-1.2%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

YLI | YLI HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q3 Dec 23 3 31 Mar 24 15.34 54.63 26.05 169.8% 0.00 25.33 8.6% 10.9% 1154.7% 1519.7%
17 Nov 23 Q2 Sep 23 2 31 Mar 24 16.78 -3.10 -2.47 -14.7% 0.00 -2.40 8.2% 28.5% 4.7% 1643.8%
28 Aug 23 Q1 Jun 23 1 31 Mar 24 18.29 -3.05 -2.36 -12.9% 0.00 -2.29 6.5% 4.0% 128.7% 25.1%
31 May 23 Q4 Mar 23 4 31 Mar 23 17.18 7.79 8.22 47.9% 0.00 7.99 0.3% 19.0% 547.9% 7246.1%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 17.23 -2.41 -1.83 -10.7% 0.00 -1.78 26.5% 32.7% 1246.9% 332.8%
30 Nov 22 Q2 Sep 22 2 31 Mar 23 23.45 0.07 0.16 0.7% 0.00 0.16 33.4% 19.5% 105.1% 108.2%
30 Aug 22 Q1 Jun 22 1 31 Mar 23 17.59 -3.58 -3.15 -17.9% 0.00 -3.06 17.0% 1.2% 2640.0% 20.0%
31 May 22 Q4 Mar 22 4 31 Mar 22 21.20 -0.59 -0.12 -0.5% 0.00 -0.11 17.2% 21.5% 72.9% 135.5%
28 Feb 22 Q3 Dec 21 3 31 Mar 22 25.62 -0.79 -0.42 -1.7% 0.00 -0.41 30.5% 21.5% 78.3% 141.9%
30 Nov 21 Q2 Sep 21 2 31 Mar 22 19.63 -2.26 -1.96 -10.0% 0.00 -1.90 12.9% 35.7% 25.5% 359.6%
14 Sep 21 Q1 Jun 21 1 31 Mar 22 17.38 -3.06 -2.63 -15.1% 0.00 -2.55 35.6% 33.2% 910.5% 12.8%
28 May 21 Q4 Mar 21 4 31 Mar 21 27.00 0.68 0.32 1.2% 0.00 0.32 17.3% 44.2% 68.0% 117.8%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 32.64 0.92 1.01 3.1% 0.00 0.98 7.0% 20.7% 34.1% 180.3%
26 Nov 20 Q2 Sep 20 2 31 Mar 21 30.52 0.39 0.75 2.5% 0.00 0.73 133.9% 5.7% 132.4% 178.6%
27 Aug 20 Q1 Jun 20 1 31 Mar 21 13.05 -3.08 -2.33 -17.8% 0.00 -2.26 30.3% 42.0% 27.9% 38.8%
25 Jun 20 Q4 Mar 20 4 31 Mar 20 18.72 -2.76 -1.82 -9.7% 0.00 -1.77 30.8% 31.9% 44.5% 39.7%
28 Feb 20 Q3 Dec 19 3 31 Mar 20 27.05 -1.64 -1.26 -4.7% 0.00 -1.22 6.3% 21.5% 31.3% 80.7%
27 Nov 19 Q2 Sep 19 2 31 Mar 20 28.87 -1.30 -0.96 -3.3% 0.00 -0.93 28.5% 8.3% 74.8% 83.8%
28 Aug 19 Q1 Jun 19 1 31 Mar 20 22.48 -4.65 -3.80 -16.9% 0.00 -3.70 18.3% 30.4% 26.0% 46.2%
30 May 19 Q4 Mar 19 4 31 Mar 19 27.51 -8.50 -3.02 -11.0% 0.00 -2.93 23.5% 12.8% 53.7% 46.4%
27 Feb 19 Q3 Dec 18 3 31 Mar 19 22.27 -7.32 -6.51 -29.2% 0.00 -6.33 29.3% 20.8% 10.3% 268.9%
30 Nov 18 Q2 Sep 18 2 31 Mar 19 31.50 -7.18 -5.90 -18.7% 0.00 -5.74 2.4% 24.6% 127.1% 1572.0%
30 Aug 18 Q1 Jun 18 1 31 Mar 19 32.28 -2.94 -2.60 -8.1% 0.00 -2.53 2.4% 35.6% 53.8% 183.1%
31 May 18 Q4 Mar 18 4 31 Mar 18 31.53 -7.05 -5.62 -17.8% 0.00 -5.47 12.1% 16.8% 218.6% 1475.1%
26 Feb 18 Q3 Dec 17 3 31 Mar 18 28.12 -2.91 -1.76 -6.3% 0.00 -1.72 11.2% 3.2% 400.0% 189.3%
28 Nov 17 Q2 Sep 17 2 31 Mar 18 25.28 -0.90 -0.35 -1.4% 0.00 -0.34 6.2% 4.2% 61.5% 106.9%
29 Aug 17 Q1 Jun 17 1 31 Mar 18 23.80 -1.35 -0.92 -3.9% 0.00 -0.89 11.8% 8.5% 324.4% 484.1%
30 May 17 Q4 Mar 17 4 31 Mar 17 26.99 0.62 0.41 1.5% 0.50 0.40 0.9% 3.1% 167.1% 196.2%
28 Feb 17 Q3 Dec 16 3 31 Mar 17 27.25 -1.12 -0.61 -2.2% 0.00 -0.60 3.2% 3.8% 111.9% 66.1%
29 Nov 16 Q2 Sep 16 2 31 Mar 17 26.39 4.72 5.14 19.5% 0.00 5.05 1.4% 35.3% 2051.5% 964.6%
30 Aug 16 Q1 Jun 16 1 31 Mar 17 26.02 -0.61 0.24 0.9% 0.00 0.24 0.6% 25.7% 156.2% 182.7%
31 May 16 Q4 Mar 16 4 31 Mar 16 26.17 -0.99 -0.42 -1.6% 0.00 -0.42 0.3% 45.5% 76.4% 3763.6%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 26.25 -2.29 -1.80 -6.9% 0.00 -1.77 35.6% 2.4% 472.7% 729.5%
26 Nov 15 Q2 Sep 15 2 31 Mar 16 40.78 -0.00 0.48 1.2% 0.00 0.48 16.4% 34.3% 267.1% 203.8%
27 Aug 15 Q1 Jun 15 1 31 Mar 16 35.02 -0.67 -0.29 -0.8% 0.00 -0.28 27.1% 71.6% 2527.3% 40.4%
28 May 15 Q4 Mar 15 4 31 Mar 15 48.01 0.47 -0.01 -0.0% 0.00 -0.01 87.2% 170.4% 94.9% 99.1%
26 Feb 15 31/12/14 3 31/03/15 25.65 -0.97 -0.22 -0.8% 0.00 -0.22 15.6% 23.7% 236.5% 126.1%

Historical Dividends

Financial Ratios

EPS 28.6 sen
Trailing PE (Sector Median: 12.1) 1.4
PEG 0.01
Altman Z 1.8
Beaver -0.601
Current Ratio 3.79
Debt-Equity (DE) Ratio 0.3
FCF Yield -62.57 %
Revenue QoQ -8.55 %
Revenue YoY -10.95%
Profit QoQ 1154.7 %
Profit YoY 1519.67 %
Profit Margin (Sector Median: 2.5) 43.56 %
ROE (ROIC: 20.92) 20.92 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.5)
ROE (ROIC: 21.2)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.37
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 26.05
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 42 M.

Number of Shares: 102 M.

Adjusted Float: 68.4%.

Stock highly correlated with

KPJ (93%)

GAMUDA (91%)

MNHLDG (91%)

PECCA (91%)

YLI Holdings Berhad, through its subsidiaries, is engaged in the manufacture and marketing of ductile iron pipes and fittings and waterworks related products for waterworks and sewerage industry. It is also involved in the manufacturing and marketing of cast iron fittings, saddles and manhole covers, valves, foundry raw material and related products, and fabrication of pipes. In addition, the company provides water related accessories, including the under-pressure linetapping/linestopping machines, pipe cutting machines, and pipes accessories, such as coupling and flange adapters, as well as manufactures raw materials, such as graphitized petroleum coke for foundry use. It has operations primarily in Malaysia and the People's Republic of China. The company was founded in 1966 and is based in Penang, Malaysia.

Sectors: Industrial Products, Steel, Industrial Products & Services, Metals, Flat Steel, Penny Stocks

Code: 7014

Website: http://www.yli.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Suasana Karisma Sdn Bhd 31.62% 13.35
Yap Chee Kheng 4.96% 2.09
Nusmakmur Development Sdn Bhd 4.73% 2.0
Jb-City Alloy Industries Sdn Bhd 3.41% 1.44
Blesspluss Sdn Bhd 2.59% 1.09
Okbb Sdn Bhd 2.25% 0.95
Leong Sir Ley 2.19% 0.92
Lee Way Hoong 1.58% 0.67
Lim Pang Kiam 1.31% 0.55
OCBC Securities Pte. Ltd. 0.81% 0.34
Bernadette Jeanne De Souza 0.78% 0.33
Kong Food Kim 0.68% 0.29
Salim Cassim 0.65% 0.27
Lim Say Han 0.62% 0.26
Tee Mee Kee 0.61% 0.26
Hor Bing Hwa 0.58% 0.24
Bumiraya Armani Sdn Bhd 0.58% 0.24
Khor Keng Saw 0.55% 0.23
Thong Maylene 0.53% 0.22
Wang Hsueh Ying 0.51% 0.22
Ong Soi Tat 0.51% 0.22
Tan Gaik Suan 0.45% 0.19
Hoo Wan Fatt 0.43% 0.18
Kean Moong Yin 0.42% 0.18
Quek Ser Peng 0.39% 0.16
Lee Chee Beng 0.36% 0.15
Mohd Hafiz Bin Halim 0.33% 0.14
Leong Chee Hok 0.33% 0.14
Wong Kee Chong 0.33% 0.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.