TAMBUN | TAMBUN INDAH LAND BERHAD

7
1.17 (-0.85%)

T-O (am): 1.17 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TAMBUN | TAMBUN INDAH LAND BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 57.72 17.29 11.21 19.4% 0.00 2.55 19.7% 7.0% 13.0% 7.7%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 48.21 16.39 12.89 26.7% 0.00 2.93 5.4% 26.5% 113.0% 25.6%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 50.97 7.29 6.05 11.9% 0.00 1.38 7.3% 6.8% 44.0% 63.5%
25 May 23 Q1 Mar 23 1 31 Dec 23 47.51 14.82 10.81 22.8% 0.00 2.46 11.9% 10.9% 11.0% 28.6%
13 Feb 23 Q4 Dec 22 4 31 Dec 22 53.93 17.20 12.14 22.5% 0.00 2.76 17.8% 49.9% 29.9% 57.4%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 65.58 22.86 17.32 26.4% 0.00 3.94 19.9% 93.9% 4.6% 120.6%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 54.68 22.32 16.56 30.3% 0.00 3.79 2.6% 18.4% 9.4% 9.7%
26 May 22 Q1 Mar 22 1 31 Dec 22 53.30 20.43 15.13 28.4% 0.00 3.47 50.4% 12.2% 46.9% 49.3%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 107.52 37.96 28.52 26.5% 0.00 6.55 217.8% 75.6% 263.2% 108.3%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 33.83 9.98 7.85 23.2% 0.00 1.81 49.5% 20.2% 48.0% 22.2%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 67.05 19.49 15.09 22.5% 0.00 3.47 41.2% 374.3% 48.9% 1993.5%
27 May 21 Q1 Mar 21 1 31 Dec 21 47.48 13.86 10.14 21.4% 0.00 2.33 22.5% 236.8% 26.0% 1218.1%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 61.24 19.19 13.69 22.4% 0.00 3.15 44.5% 53.0% 35.6% 14.3%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 42.39 13.32 10.10 23.8% 0.00 2.33 199.9% 28.0% 1300.4% 7.5%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 14.14 0.46 0.72 5.1% 0.00 0.17 0.3% 64.7% 6.2% 93.8%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 14.10 0.97 0.77 5.5% 0.00 0.18 64.8% 60.1% 95.2% 92.4%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 40.03 18.16 15.98 39.9% 0.00 3.69 20.9% 6.6% 46.4% 24.3%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 33.12 13.46 10.91 33.0% 1.00 2.52 17.4% 31.4% 5.9% 32.1%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 40.09 15.20 11.60 28.9% 0.00 2.68 13.5% 16.7% 14.3% 23.0%
28 May 19 Q1 Mar 19 1 31 Dec 19 35.32 13.37 10.15 28.7% 0.00 2.34 17.6% 11.9% 21.1% 10.7%
22 Feb 19 Q4 Dec 18 4 31 Dec 18 42.87 17.57 12.86 30.0% 0.00 2.97 11.2% 29.2% 20.0% 16.6%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 48.24 21.28 16.07 33.3% 2.00 3.71 0.2% 32.0% 6.6% 32.7%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 48.14 22.24 15.07 31.3% 0.00 3.48 20.1% 31.4% 32.8% 25.0%
28 May 18 Q1 Mar 18 1 31 Dec 18 40.08 16.93 11.36 28.3% 0.00 2.62 33.8% 50.2% 26.3% 52.7%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 60.53 20.22 15.42 25.5% 0.00 3.56 14.7% 25.9% 35.5% 55.7%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 70.97 31.83 23.89 33.7% 3.00 5.51 1.2% 16.9% 18.9% 5.3%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 70.12 26.80 20.09 28.6% 0.00 4.66 12.9% 32.8% 16.3% 29.7%
18 May 17 Q1 Mar 17 1 31 Dec 17 80.47 31.76 24.00 29.8% 0.00 5.61 1.6% 9.9% 31.0% 1.6%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 81.75 40.35 34.79 42.6% 0.00 8.15 4.3% 10.2% 37.9% 14.7%
17 Nov 16 Q3 Sep 16 3 31 Dec 16 85.44 32.17 25.23 29.5% 3.00 5.92 18.1% 0.9% 11.7% 6.1%
11 Aug 16 Q2 Jun 16 2 31 Dec 16 104.33 44.19 28.57 27.4% 0.00 6.72 16.8% 73.8% 20.9% 67.2%
18 May 16 Q1 Mar 16 1 31 Dec 16 89.31 32.06 23.62 26.4% 0.00 5.57 1.9% 31.5% 22.2% 21.0%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 91.05 39.31 30.35 33.3% 0.00 7.16 5.7% 17.3% 27.6% 17.3%
19 Nov 15 Q3 Sep 15 3 31 Dec 15 86.18 32.91 23.78 27.6% 3.00 5.61 43.6% 26.2% 39.2% 6.9%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 60.01 22.23 17.09 28.5% 0.00 4.05 54.0% 53.1% 42.9% 32.8%
29 Apr 15 Q1 Mar 15 1 31 Dec 15 130.41 41.29 29.91 22.9% 6.70 7.10 18.5% 16.4% 15.6% 18.3%
12 Feb 15 31/12/14 4 31/12/14 110.09 35.13 25.88 23.5% 0.00 6.24 5.7% 7.0% 1.3% 17.3%

Historical Dividends

Financial Ratios

EPS 9.32 sen
Trailing PE (Sector Median: 17.5) 12.5
PEG 12.5
Altman Z 1.6
Beaver 0.17
Current Ratio 6.42
Debt-Equity (DE) Ratio 0.17
FCF Yield 4.13 %
Revenue QoQ 19.73 %
Revenue YoY 7.04%
Profit QoQ -12.99 %
Profit YoY -7.67 %
Profit Margin (Sector Median: 6.6) 20.04 %
ROE (ROIC: 5.02) 5.44 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.6)
ROE (ROIC: 5.02)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.71
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.21
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 26.14
Expected Revenue (M) 124.7
Expected Growth (%) 5.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TEH KIAK SENG added 64400.0 units announced on 12 Apr 2023 at ~RM0.81

MR TEH KIAK SENG added 48500.0 units announced on 17 Mar 2023 at ~RM0.81

MR TEH KIAK SENG added 100000.0 units announced on 03 Mar 2023 at ~RM0.81

MR TEH KIAK SENG added 1058700.0 units announced on 14 Feb 2023 at ~RM0.81

MR TEH KIAK SENG added 1000000.0 units announced on 13 Feb 2023 at ~RM0.805

MR TEH KIAK SENG added 90200.0 units announced on 14 Oct 2022 at ~RM0.69

MR TEH KIAK SENG added 141500.0 units announced on 13 Oct 2022 at ~RM0.69

MR TEH KIAK SENG added 360000.0 units announced on 11 Oct 2022 at ~RM0.695

MR TEH KIAK SENG added 65000.0 units announced on 11 Mar 2022 at ~RM0.745

MR TEH KIAK SENG added 45800.0 units announced on 07 Feb 2022 at ~RM0.72

MR TEH KIAK SENG added 39000.0 units announced on 04 Feb 2022 at ~RM0.72

MR TEH KIAK SENG added 75300.0 units announced on 31 Jan 2022 at ~RM0.72

MR TEH KIAK SENG added 367000.0 units announced on 27 Jan 2022 at ~RM0.715

MR TEH KIAK SENG added 98900.0 units announced on 25 Jan 2022 at ~RM0.715

MR TEH KIAK SENG added 29700.0 units announced on 21 Jan 2022 at ~RM0.72

MR TEH KIAK SENG added 59400.0 units announced on 17 Jan 2022 at ~RM0.72

MR TEH KIAK SENG added 78700.0 units announced on 31 Dec 2021 at ~RM0.72

MR TEH KIAK SENG added 127500.0 units announced on 22 Dec 2021 at ~RM0.71

MR TEH KIAK SENG added 126500.0 units announced on 08 Dec 2021 at ~RM0.72

MR TEH KIAK SENG added 105000.0 units announced on 02 Dec 2021 at ~RM0.75

MR TEH KIAK SENG added 100000.0 units announced on 01 Dec 2021 at ~RM0.735

MR TEH KIAK SENG added 1055700.0 units announced on 29 Nov 2021 at ~RM0.775

MR TEH KIAK SENG added 304500.0 units announced on 26 Nov 2021 at ~RM0.78

MR TEH KIAK SENG added 720500.0 units announced on 25 Nov 2021 at ~RM0.78

MR TEH KIAK SENG added 99500.0 units announced on 24 Nov 2021 at ~RM0.78

MR TEH KIAK SENG added 17500.0 units announced on 19 Nov 2021 at ~RM0.78

MR TEH KIAK SENG added 70600.0 units announced on 18 Nov 2021 at ~RM0.77

MR TEH KIAK SENG added 60000.0 units announced on 18 Aug 2021 at ~RM0.665

MR TEH KIAK SENG added 17800.0 units announced on 17 Aug 2021 at ~RM0.665

MR TEH KIAK SENG added 12200.0 units announced on 16 Aug 2021 at ~RM0.665

MR TEH KIAK SENG added 20500.0 units announced on 13 Aug 2021 at ~RM0.665

MR TEH KIAK SENG added 15200.0 units announced on 12 Aug 2021 at ~RM0.665

MR TEH KIAK SENG added 152200.0 units announced on 11 Aug 2021 at ~RM0.665

MR TEH KIAK SENG added 163400.0 units announced on 09 Aug 2021 at ~RM0.665

MR TEH KIAK SENG added 41400.0 units announced on 04 Aug 2021 at ~RM0.66

MR TEH KIAK SENG added 41500.0 units announced on 02 Aug 2021 at ~RM0.665

MR TEH KIAK SENG added 49000.0 units announced on 30 Jul 2021 at ~RM0.66

MR TEH KIAK SENG added 10000.0 units announced on 29 Jul 2021 at ~RM0.665

MR TEH KIAK SENG added 22000.0 units announced on 21 Jul 2021 at ~RM0.655

MR TEH KIAK SENG added 19200.0 units announced on 19 Jul 2021 at ~RM0.66

MR TEH KIAK SENG added 123800.0 units announced on 16 Jul 2021 at ~RM0.655

MR TEH KIAK SENG added 132700.0 units announced on 14 Jul 2021 at ~RM0.65

MR TEH KIAK SENG added 90000.0 units announced on 12 Jul 2021 at ~RM0.66

MR TEH KIAK SENG added 181400.0 units announced on 09 Jul 2021 at ~RM0.65

MR TEH KIAK SENG added 112900.0 units announced on 05 Jul 2021 at ~RM0.65

MR TEH KIAK SENG added 51100.0 units announced on 02 Jul 2021 at ~RM0.65

MR TEH KIAK SENG added 238100.0 units announced on 30 Jun 2021 at ~RM0.65

MR TEH KIAK SENG added 478100.0 units announced on 20 May 2021 at ~RM0.65

MR TEH KIAK SENG added 274300.0 units announced on 19 May 2021 at ~RM0.65

MR TEH KIAK SENG added 355700.0 units announced on 18 May 2021 at ~RM0.65

MR TEH KIAK SENG added 96500.0 units announced on 12 May 2021 at ~RM0.645

MR TEH KIAK SENG added 7300.0 units announced on 07 May 2021 at ~RM0.65

MR TEH KIAK SENG added 42700.0 units announced on 05 May 2021 at ~RM0.65

MR TEH KIAK SENG added 763000.0 units announced on 27 Apr 2021 at ~RM0.65

MR TEH KIAK SENG added 134700.0 units announced on 26 Apr 2021 at ~RM0.66

MR TEH KIAK SENG added 384400.0 units announced on 23 Apr 2021 at ~RM0.655

MR TEH KIAK SENG added 274500.0 units announced on 21 Apr 2021 at ~RM0.665

MR TEH KIAK SENG added 305700.0 units announced on 19 Apr 2021 at ~RM0.665

MR TEH KIAK SENG added 380200.0 units announced on 16 Apr 2021 at ~RM0.655

MADAM LAM VOON KEAN reduced 100000.0 units announced on 05 Mar 2021 at ~RM0.63

MR TEH KIAK SENG added 100000.0 units announced on 29 Jan 2021 at ~RM0.615

MR TEH KIAK SENG added 100000.0 units announced on 11 Jan 2021 at ~RM0.615

MR TEH KIAK SENG added 2000000.0 units announced on 30 Nov 2020 at ~RM0.59

MR TEH KIAK SENG added 100.0 units announced on 06 Nov 2020 at ~RM0.55

MR TEH KIAK SENG added 105000.0 units announced on 04 Nov 2020 at ~RM0.55

MR TEH KIAK SENG added 199100.0 units announced on 02 Nov 2020 at ~RM0.55

MR TEH KIAK SENG added 232700.0 units announced on 27 Oct 2020 at ~RM0.55

MR TEH KIAK SENG added 795200.0 units announced on 26 Oct 2020 at ~RM0.55

MR TEH KIAK SENG added 362200.0 units announced on 23 Oct 2020 at ~RM0.55

MR TEH KIAK SENG added 175900.0 units announced on 21 Oct 2020 at ~RM0.55

MR TEH KIAK SENG added 14000.0 units announced on 19 Oct 2020 at ~RM0.545

MR TEH KIAK SENG added 62900.0 units announced on 14 Oct 2020 at ~RM0.545

MR TEH KIAK SENG added 125000.0 units announced on 12 Oct 2020 at ~RM0.545

MR TEH KIAK SENG added 292100.0 units announced on 09 Oct 2020 at ~RM0.545

MR TEH KIAK SENG added 674500.0 units announced on 07 Oct 2020 at ~RM0.545

MR TEH KIAK SENG added 921000.0 units announced on 05 Oct 2020 at ~RM0.595

MR TEH KIAK SENG added 121000.0 units announced on 30 Sep 2020 at ~RM0.595

MR TEH KIAK SENG added 105800.0 units announced on 28 Sep 2020 at ~RM0.595

MR TEH KIAK SENG added 366900.0 units announced on 25 Sep 2020 at ~RM0.59

MR TEH KIAK SENG added 868100.0 units announced on 23 Sep 2020 at ~RM0.595

MR TEH KIAK SENG added 560300.0 units announced on 18 Sep 2020 at ~RM0.575

MADAM LAM VOON KEAN added 50000.0 units announced on 15 Sep 2020 at ~RM0.56

MR TEH KIAK SENG added 45000.0 units announced on 28 Aug 2020 at ~RM0.52

MR TEH KIAK SENG added 64800.0 units announced on 27 Aug 2020 at ~RM0.52

MR TEH KIAK SENG added 47900.0 units announced on 26 Aug 2020 at ~RM0.52

MR TEH KIAK SENG added 60000.0 units announced on 24 Aug 2020 at ~RM0.515

MR TEH KIAK SENG added 100000.0 units announced on 21 Aug 2020 at ~RM0.51

Summary


Market Cap: 513 M.

Number of Shares: 439 M.

Adjusted Float: 42.7%.

Stock highly correlated with

MSC (91%)

WASCO (88%)

BCB (87%)

FBM70 (87%)

Tambun Indah Land Berhad, a Malaysia based company, is principally involved in property development, investment holding, operation of car park, and project and construction management. As a property developer, it is involved in the construction of residential and commercial properties. Tambun Indah Land Berhad were incorporated in Malaysia under the Act on 19 March 2008 as a private limited company under the name of Tambun Indah Land Sdn. Bhd. On 10 May 2010, it was converted to a public company and assumed its current name.

Sectors: Property

Code: 5191

Website: http://www.tambunindah.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Siram Permai Sdn Bhd 32.51% 167.1
Teh Kiak Seng 17.51% 90.0
Amal Pintas Sdn Bhd 8.33% 42.82
Wong Yee Hui 1.7% 8.74
Fong Siling 1.14% 5.86
Employees Provident Fund Board 1.11% 5.71
Lai Fook Hoy 0.98% 5.04
Quah Tee Peng 0.77% 3.96
Lim Khaun Eng 0.69% 3.55
Thzew Bee Choo 0.63% 3.24
Uob Kay Hian (Hk) Ltd 0.62% 3.19
Yeo Khee Huat 0.51% 2.62
Zheng Tiandong 0.48% 2.47
Teh Ching Ching 0.46% 2.36
Foo Lei Fei 0.35% 1.8
Chuah Beng Kiat 0.34% 1.75
Liew Jew Fook 0.31% 1.59
Foo Kam Mee 0.31% 1.59
Chan Hooi Ling 0.31% 1.59
Teh Peng Peng 0.27% 1.39
Tan Aik Choon 0.24% 1.23
Sow Tiap 0.24% 1.23
Ronie Tan Choo Seng 0.23% 1.18
Lee Joo Ping Sdn Bhd 0.23% 1.18
Chee Khay Leong 0.23% 1.18
Taufiq Ahmad @ Ahmad Mustapha Bin Ghazali 0.23% 1.18
Monex Boom Securities (Hk) Ltd 0.22% 1.13
Loh Kok Wai 0.22% 1.13
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.