YINSON | YINSON HOLDINGS BHD [NS]
2.48 (4.64%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 2.46 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Historical Dividends
Financial Ratios
| EPS | 13.96 sen |
| Trailing PE (Sector Median: 13.9) | 17.8 |
| PEG | 0.96 |
| Altman Z | 0.6 |
| Beaver | -0.044 |
| Current Ratio | 1.81 |
| Debt-Equity (DE) Ratio | 3.07 |
| FCF Yield | -10.14 % |
| Revenue QoQ | 53.7 % |
| Revenue YoY | -24.65 % |
| Profit QoQ | 13.49 % |
| Profit YoY | 5.0 % |
| Profit Margin (Sector Median: 2.4) | 10.18 % |
| ROE (ROIC: 3.35) | 10.45 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 1.21 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 6 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.71 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 143.0 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 830.5 |
| Expected Revenue (M) | 12796.58 |
| Expected Growth (%) | 19.0 |
Directors Share Purchases (Beta)
MR LIM HAN WENG added 1200000.0 units announced on 07 Jun 2022 at ~RM2.09
MADAM BAH KIM LIAN added 1200000.0 units announced on 07 Jun 2022 at ~RM2.09
MADAM BAH KIM LIAN added 3000000.0 units announced on 03 Jun 2022 at ~RM2.06
MR LIM HAN WENG added 4250000.0 units announced on 03 Jun 2022 at ~RM2.06
MR LIM HAN WENG added 3080600.0 units announced on 02 Jun 2022 at ~RM2.15
MADAM BAH KIM LIAN added 520000.0 units announced on 02 Jun 2022 at ~RM2.15
MR LIM HAN WENG added 4339400.0 units announced on 01 Jun 2022 at ~RM2.19
MADAM BAH KIM LIAN added 2000000.0 units announced on 01 Jun 2022 at ~RM2.19
MR LIM HAN WENG added 50000.0 units announced on 12 Aug 2021 at ~RM4.4
MADAM BAH KIM LIAN added 50000.0 units announced on 12 Aug 2021 at ~RM4.4
MADAM BAH KIM LIAN added 100000.0 units announced on 25 May 2021 at ~RM4.85
MR LIM HAN WENG added 100000.0 units announced on 25 May 2021 at ~RM4.85
MR LIM HAN JOEH added 6012000.0 units announced on 28 Oct 2020 at ~RM4.57
Summary
Market Cap: 7570 M.
Number of Shares: 3052 M.
Adjusted Float: 86.3%.
Stock highly correlated with
RGTBHD (82%)
HLCAP (78%)
ARMADA (76%)
HPMT (73%)
YINSON HOLDINGS BERHAD, an investment holding company, is engaged in the provision of transport services, trading of construction materials and rental of properties. The company also undertakes transport and haulage contracts, and also provides insurance agency services. It provides various transportation services and warehousing facilities. The company's fleet consists of general cargo lorries to carry general goods, such as steel billets, bricks, pavers, fertilizers, flour and cement; pole trailers for transportation of objects, such as beams, piles, and pipes; low loaders for transportation of heavy and oversized objects, such as construction machinery and industrial equipment; and tippers for transportation of sand, granite, and earth. It also operates cement tankers that carry cement in bulk from the manufacturing plants to the development site; crane lorries for loading and unloading of building materials, such as bricks and pavers; mobile cranes for the loading and unloading of cargoes from lorries; and box van/bonded trucks to move cargoes. The company was founded in 1983 and is based in Johor Bahru, Malaysia.
Sectors: Trading & Services, Oil & Gas, F4GBM, Energy, Energy Infrastructure, Equipment & Services, Post MCO, Mid Cap
Code: 7293
Website: http://www.yinson.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| YINSON-WA [NS] | 0.48 | 2.29 | 11.69% | 21-Jun-2025 |
Top Shareholdings
Updated on 05-May-2022
| Shareholder | Value (M) |
|---|---|
| Yinson Legacy Sdn Bhd | 905.53 |
| Employees Provident Fund Board | 783.99 |
| Kumpulan Wang Persaraan (Diperbadankan) | 358.05 |
| AIA Bhd | 262.24 |
| Lim Han Joeh | 248.55 |
| Trinity View Sdn Bhd | 188.88 |
| Permodalan Nasional Bhd | 176.29 |
| Liannex Corporation (S) Pte Ltd | 118.8 |
| BNP Paribas Singapore Branch | 109.5 |
| Bank of Singapore Ltd | 108.95 |
| UOB Kay Hian Pte Ltd | 92.52 |
| Credit Suisse (Hong Kong) Ltd | 81.57 |
| UOB Kay Hian Credit (M) Sdn Bhd | 59.13 |
| Allianz Life Insurance Malaysia Bhd | 57.49 |
| State Street Bank & Trust Company | 48.73 |
Social
