RHONEMA | RHONE MA HOLDINGS BERHAD [NS]

0.660 (-1.49%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 09:18

Fundamental
Technical
Total Score

RHONEMA | RHONE MA HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Feb 24 Q4 Dec 23 4 31 Dec 23 54.81 7.15 3.37 6.2% 1.00 1.52 0.4% 2.0% 11.6% 10.3%
14 Nov 23 Q3 Sep 23 3 31 Dec 23 54.61 4.02 3.02 5.5% 0.00 1.37 20.9% 6.3% 17.7% 5.7%
15 Aug 23 Q2 Jun 23 2 31 Dec 23 45.17 3.24 2.57 5.7% 0.00 1.16 7.0% 3.5% 17.8% 14.9%
16 May 23 Q1 Mar 23 1 31 Dec 23 48.54 4.10 3.13 6.4% 0.00 1.41 9.6% 5.0% 2.2% 9.6%
21 Feb 23 Q4 Dec 22 4 31 Dec 22 53.72 4.52 3.06 5.7% 1.00 1.38 4.5% 9.4% 4.5% 2.5%
15 Nov 22 Q3 Sep 22 3 31 Dec 22 51.38 5.18 3.20 6.2% 0.00 1.45 9.7% 17.2% 6.1% 1.3%
16 Aug 22 Q2 Jun 22 2 31 Dec 22 46.83 4.50 3.02 6.5% 0.00 1.36 1.3% 20.6% 12.6% 54.6%
17 May 22 Q1 Mar 22 1 31 Dec 22 46.22 4.85 3.46 7.5% 0.00 1.68 5.9% 22.5% 10.2% 14.6%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 49.10 5.59 3.14 6.4% 1.00 1.56 12.0% 16.9% 0.8% 15.3%
16 Nov 21 Q3 Sep 21 3 31 Dec 21 43.84 4.84 3.16 7.2% 0.00 1.57 12.9% 9.3% 62.0% 72.5%
19 Aug 21 Q2 Jun 21 2 31 Dec 21 38.83 3.04 1.95 5.0% 0.00 0.97 2.9% 26.5% 35.2% 285.2%
18 May 21 Q1 Mar 21 1 31 Dec 21 37.73 4.14 3.02 8.0% 0.00 1.50 10.2% 11.4% 10.8% 30.5%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 42.01 4.58 2.72 6.5% 0.00 1.35 4.8% 36.0% 48.4% 21.5%
17 Nov 20 Q3 Sep 20 3 31 Dec 20 40.10 2.94 1.83 4.6% 0.00 0.91 30.7% 36.4% 261.7% 9.1%
18 Aug 20 Q2 Jun 20 2 31 Dec 20 30.69 0.87 0.51 1.6% 0.00 0.26 9.4% 4.5% 78.0% 76.1%
20 May 20 Q1 Mar 20 1 31 Dec 20 33.89 3.23 2.31 6.8% 0.00 1.26 9.7% 15.3% 3.1% 2.3%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 30.89 3.23 2.24 7.2% 0.00 1.23 5.0% 0.8% 11.0% 2.1%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 29.41 2.64 2.02 6.9% 0.00 1.11 0.1% 0.3% 4.8% 8.5%
19 Aug 19 Q2 Jun 19 2 31 Dec 19 29.37 2.65 2.12 7.2% 0.00 1.16 0.1% 30.0% 6.1% 35.1%
17 May 19 Q1 Mar 19 1 31 Dec 19 29.39 2.80 2.26 7.7% 0.00 1.25 4.1% 18.8% 1.3% 37.0%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 30.63 3.32 2.29 7.5% 0.00 1.38 4.5% 17.6% 3.7% 34.8%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 29.32 2.62 2.21 7.5% 0.00 1.33 30.1% 11.5% 32.4% 35.9%
22 May 18 Q1 Mar 18 1 31 Dec 18 41.94 4.13 3.27 7.8% 0.00 1.97 15.8% 35.4% 8.9% 3.5%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 36.20 4.13 3.58 9.9% 0.00 2.15 2.6% 15.7% 2.1% 294.7%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 37.19 4.39 3.51 9.4% 0.00 2.11 12.3% 29.0% 1.9% 3.7%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 33.13 4.31 3.44 10.4% 0.00 2.07 7.0% 1.7%
29 May 17 Q1 Mar 17 1 31 Dec 17 30.97 4.22 3.38 10.9% 0.00 2.04 1.0% 283.9%
21 Feb 17 Q4 Dec 16 4 31 Dec 16 31.28 -0.98 -1.84 -5.9% 2.00 -1.11 8.5% 150.5%
14 Dec 16 Q3 Sep 16 3 31 Dec 16 28.84 4.64 3.64 12.6% 0.00 2.94

Historical Dividends

Financial Ratios

EPS 5.47 sen
Trailing PE (Sector Median: 10.4) 12.1
PEG 0.55
Altman Z 2.2
Beaver 0.128
Current Ratio 3.96
Debt-Equity (DE) Ratio 0.37
FCF Yield 3.48 %
Revenue QoQ 0.38 %
Revenue YoY 2.04%
Profit QoQ 11.58 %
Profit YoY 10.26 %
Profit Margin (Sector Median: 5.3) 5.95 %
ROE (ROIC: 6.57) 7.51 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 1.52 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 10.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.3)
ROE (ROIC: 6.44)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.73
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.37
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 21.3
Expected Revenue (M) 396.62
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DR LIM BAN KEONG added 25000.0 units announced on 03 Oct 2023 at ~RM0.68

DR LIM BAN KEONG added 17000.0 units announced on 22 Sep 2023 at ~RM0.69

DR LIM BAN KEONG added 20000.0 units announced on 07 Sep 2023 at ~RM0.68

DR LIM BAN KEONG added 120000.0 units announced on 06 Sep 2023 at ~RM0.69

DR LIM BAN KEONG added 55000.0 units announced on 18 Aug 2023 at ~RM0.67

DR LIM BAN KEONG added 10000.0 units announced on 17 Jul 2023 at ~RM0.7

DR LIM BAN KEONG added 20000.0 units announced on 10 Jul 2023 at ~RM0.71

DR LIM BAN KEONG added 20000.0 units announced on 02 Jun 2023 at ~RM0.72

DR LIM BAN KEONG added 24000.0 units announced on 31 May 2023 at ~RM0.725

DR LIM BAN KEONG added 50000.0 units announced on 26 May 2023 at ~RM0.735

DR LIM BAN KEONG added 35600.0 units announced on 25 May 2023 at ~RM0.725

DR LIM BAN KEONG added 55000.0 units announced on 14 Apr 2023 at ~RM0.71

DR LIM BAN KEONG added 190000.0 units announced on 10 Apr 2023 at ~RM0.715

DR LIM BAN KEONG added 34500.0 units announced on 02 Sep 2022 at ~RM0.68

DR LIM BAN KEONG added 24000.0 units announced on 01 Sep 2022 at ~RM0.675

DR LIM BAN KEONG added 20000.0 units announced on 09 Mar 2022 at ~RM0.69

DR LIM BAN KEONG added 73000.0 units announced on 26 Nov 2021 at ~RM0.675

DR LIM BAN KEONG added 30700.0 units announced on 17 Nov 2021 at ~RM0.68

DR LIM BAN KEONG added 40000.0 units announced on 22 Oct 2021 at ~RM0.7

DR LIM BAN KEONG added 225000.0 units announced on 05 Oct 2021 at ~RM0.665

DR LIM BAN KEONG added 27000.0 units announced on 28 Sep 2021 at ~RM0.68

DR LIM BAN KEONG added 74000.0 units announced on 27 Sep 2021 at ~RM0.68

DR LIM BAN KEONG added 53000.0 units announced on 10 Sep 2021 at ~RM0.675

DR LIM BAN KEONG added 26000.0 units announced on 27 Aug 2021 at ~RM0.68

DR LIM BAN KEONG added 28000.0 units announced on 20 Aug 2021 at ~RM0.69

DR LIM BAN KEONG added 38000.0 units announced on 05 Aug 2021 at ~RM0.65

DR LIM BAN KEONG added 58000.0 units announced on 02 Aug 2021 at ~RM0.67

DR LIM BAN KEONG added 37000.0 units announced on 09 Jul 2021 at ~RM0.645

DR LIM BAN KEONG added 49000.0 units announced on 21 May 2021 at ~RM0.68

DR LIM BAN KEONG added 30000.0 units announced on 20 May 2021 at ~RM0.68

DR LIM BAN KEONG added 41800.0 units announced on 19 May 2021 at ~RM0.67

DR LIM BAN KEONG added 25000.0 units announced on 16 Apr 2021 at ~RM0.71

DR LIM BAN KEONG added 31000.0 units announced on 05 Mar 2021 at ~RM0.7

DR LIM BAN KEONG added 92000.0 units announced on 10 Feb 2021 at ~RM0.705

DR LIM BAN KEONG added 20000.0 units announced on 10 Dec 2020 at ~RM0.655

DR LIM BAN KEONG added 23000.0 units announced on 20 Nov 2020 at ~RM0.61

DR LIM BAN KEONG added 121300.0 units announced on 18 Nov 2020 at ~RM0.595

DR LIM BAN KEONG added 32800.0 units announced on 28 Sep 2020 at ~RM0.59

DR LIM BAN KEONG added 12000.0 units announced on 18 Sep 2020 at ~RM0.59

Summary


Market Cap: 146 M.

Number of Shares: 221 M.

Adjusted Float: 66.0%.

Stock highly correlated with

VITROX (67%)

HEIM (65%)

EWINT (62%)

OVERSEA (62%)

Rhone Ma Holdings Berhad is an investment holding company and are engaged in the provision of managementservices. Through our Subsidiaries, we are involved in the provision of end-to-end animalhealth solution and the distribution and supply of food ingredients. The provision of end-to-endanimal health solution comprises the provision of veterinary advisory and consultation services, diagnostic laboratory analyses, R&D activities as well as manufacturing and distribution of animal health products.

Sectors: Agricultural Products, Consumer Products & Services

Code: 5278

Website: http://www.rhonema.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
RHONEMA-WA [NS] 0.07 0.7 16.42% 04-Feb-2026

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Blue Advantage Sdn Bhd 34.02% 49.67
Dr Lim Ban Keong 5.06% 7.39
Imaspro Corporation Berhad 4.97% 7.26
Teo Kwee Hock 4.74% 6.92
Lim Ban Keong 4.63% 6.76
Chew Chong Hock 4.45% 6.5
Ker Boon Tong 4.31% 6.29
Foong Kam Weng 3.8% 5.55
Tan Leong Ann 3.75% 5.48
Teo Siew Lai 3.26% 4.76
Raymond Choo Pow Yoon 3.02% 4.41
Yip Lai Siong 2.79% 4.07
Lim Kian Lee 1.24% 1.81
Chai Lam Seng 1.12% 1.64
Chan Chew Yen 1.07% 1.56
Ng Loon Em & Sons Poultry Farm (M) Sdn Bhd 1.02% 1.49
Solid Pairs Sdn Bhd 0.83% 1.21
Tntt Realty Sdn Bhd 0.57% 0.83
Yeong Min Fatt 0.5% 0.73
Tan Hoo Kim @ Tan Hoe Kim 0.49% 0.72
Yong Loy Huat 0.45% 0.66
Ong Yoong Nyock 0.45% 0.66
LTK Omega Plus Sdn Bhd 0.45% 0.66
Ng Swee Ying @ Ng Sooi YIng 0.45% 0.66
Lim Hang Chern 0.41% 0.6
Mohammed Azlan Bin Hashim 0.37% 0.54
San Wei Hwa 0.35% 0.51
Wong Chin Tat 0.32% 0.47
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.