XOXNET | XOX NETWORKS BERHAD [NS]

8 8
0.030 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

XOXNET | XOX NETWORKS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 22 Q1 Sep 22 1 30 Jun 23 6.26 1.99 1.99 31.7% 0.00 0.17 5.8% 13.1% 193.9% 409.7%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 5.92 -1.89 -2.11 -35.7% 0.00 -0.19 39.0% 14.2% 179.6% 56.9%
30 May 22 Q3 Mar 22 3 30 Jun 22 9.71 -0.73 -0.76 -7.8% 0.00 -0.07 21.6% 16.5% 66.6% 66.9%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 12.38 -2.27 -2.26 -18.3% 0.00 -0.20 123.4% 8.2% 253.2% 2627.7%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 5.54 -0.65 -0.64 -11.6% 0.00 -0.07 19.8% 8.5% 86.9% 59.6%
06 Sep 21 Q4 Jun 21 4 30 Jun 21 6.91 -4.55 -4.91 -71.0% 0.00 -0.52 17.1% 29.6% 114.9% 2.1%
28 May 21 Q3 Mar 21 3 30 Jun 21 8.33 -2.35 -2.28 -27.4% 0.00 -0.45 27.2% 44.1% 2650.6% 67.9%
05 Mar 21 Q2 Dec 20 2 30 Jun 21 11.44 -0.15 -0.08 -0.7% 0.00 -0.02 124.1% 9.0% 94.8% 95.2%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 5.11 -1.75 -1.59 -31.1% 0.00 -0.45 48.0% 81.5% 67.0% 2579.7%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 9.81 -5.64 -4.81 -49.0% 0.00 -1.36 34.2% 2.3% 253.5% 2.2%
28 May 20 Q3 Mar 20 3 30 Jun 20 14.91 -2.04 -1.36 -9.1% 0.00 -0.38 18.6% 46.5% 22.0% 287.3%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 12.57 -1.74 -1.74 -13.9% 0.00 -0.58 54.5% 50.8% 2825.0% 353.9%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 27.64 0.07 0.06 0.2% 0.00 0.02 188.2% 19.0% 101.3% 95.3%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 9.59 -4.80 -4.91 -51.2% 0.00 -1.39 65.6% 0.2% 776.9% 90.9%
30 May 19 Q3 Mar 19 3 30 Jun 19 27.88 0.82 0.73 2.6% 0.00 0.16 9.2% 95.5% 5.7% 3.6%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 25.53 0.69 0.69 2.7% 0.00 0.21 9.9% 335.1% 49.7% 141.8%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 23.22 1.31 1.37 5.9% 0.00 0.43 142.7% 293.4% 153.1% 139.3%
29 Aug 18 30 Jun 18 Other 30 Jun 18 9.57 -2.66 -2.57 -26.9% 0.00 -0.01 32.9% 35.7% 441.8% 37.5%
30 May 18 31 Mar 18 Other 30 Jun 18 14.27 0.75 0.75 5.3% 0.00 0.02 143.1% 34.0% 145.8% 102.7%
28 Feb 18 31 Dec 17 Other 30 Jun 18 5.87 -1.64 -1.64 -28.0% 0.00 -0.01 0.6% 74.5% 52.7% 177.5%
27 Nov 17 Q2 Sep 17 2 31 Mar 18 5.90 -3.47 -3.47 -58.9% 0.00 -0.01 60.3% 78.8% 85.6% 13.9%
29 Aug 17 Q1 Jun 17 1 31 Mar 18 14.88 -1.87 -1.87 -12.6% 0.00 -0.05 31.2% 48.1% 93.2% 32.6%
25 May 17 Q4 Mar 17 4 31 Mar 17 21.62 -27.05 -27.47 -127.0% 0.00 -0.09 6.0% 47.0% 4539.5% 54.4%
20 Feb 17 Q3 Dec 16 3 31 Mar 17 22.99 -0.59 -0.59 -2.6% 0.00 -0.01 17.5% 62.8% 85.3% 88.5%
25 Nov 16 Q2 Sep 16 2 31 Mar 17 27.87 -3.81 -4.03 -14.5% 0.00 -0.01 2.7% 47.0% 45.3% 41.2%
24 Aug 16 Q1 Jun 16 1 31 Mar 17 28.65 -2.78 -2.78 -9.7% 0.00 -0.03 29.7% 20.8% 84.4% 38.1%
23 May 16 Q4 Mar 16 4 31 Mar 16 40.76 -17.97 -17.79 -43.6% 0.00 -0.02 34.1% 24.0% 244.1% 1177.2%
23 Feb 16 Q3 Dec 15 3 31 Mar 16 61.82 -5.34 -5.17 -8.4% 0.00 -0.01 17.4% 37.3% 24.6% 45.6%
19 Feb 16 Q2 Sep 15 2 31 Mar 16 52.64 -7.28 -6.86 -13.0% 0.00 -0.01 45.6% 9.2% 53.0% 183.1%
20 Aug 15 Q1 Jun 15 1 31 Mar 16 36.16 -4.87 -4.49 -12.4% 0.00 -0.05 32.6% 59.7% 222.0% 19.6%
27 May 15 31 Mar 15 Other 31 Mar 15 53.64 -1.29 -1.39 -2.6% 0.00 0.00 45.6% 55.1% 60.8% 18.2%
27 Apr 15 28 Feb 15 Other 31 Mar 15 98.64 -3.69 -3.55 -3.6% 0.00 -0.04 70.2% 23.1% 46.5% 1536.9%
28 Jan 15 30/11/14 Other 31/03/15 57.97 -2.76 -2.42 -4.2% 0.00 -0.24 35.4% 56.7% 35.4% 244.5%

Historical Dividends

Financial Ratios

EPS -0.28 sen
Trailing PE (Sector Median: 19.2) 0.0
PEG 0.0
Altman Z 0.6
Beaver -0.007
Current Ratio 7.05
Debt-Equity (DE) Ratio 0.12
FCF Yield -0.18 %
Revenue QoQ 5.79 %
Revenue YoY 13.05%
Profit QoQ 193.9 %
Profit YoY 409.67 %
Profit Margin (Sector Median: -8.0) -9.19 %
ROE (ROIC: -4.86) -4.86 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -8.0)
ROE (ROIC: -4.82)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.06
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.99
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 34 M.

Number of Shares: 1135 M.

Adjusted Float: 59.9%.

Stock highly correlated with

MGRC (93%)

TOMYPAK (93%)

BINTAI (90%)

CAPITALA (90%)

XOX Networks Berhad (Previously known as Macpie Berhad), is a listed company under the Ace Market of Bursa Malaysia since 2007. The company has undergone a tremendous transformation and has set its sights on becoming an innovative management solutions company. The company acquired Macpie Pro Sdn Bhd in 2018 as a new venture into the event and artist management industry, which currently extends the company's strategic business ecosystem into four core segments, namely in retail space management, financial solutions, ICT products supply & distribution and event management.

Sectors: Trading & Services, Consumer Services, Consumer Products & Services, Work-from-Home (WFH), Penny Stocks

Code: 0140

Website: https://macpie.asia/about.php

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
XOXNET-WB [NS] 0.01 0.16 466.67% 08-Mar-2024

Top Shareholdings

Updated on 30-Sep-2021

Shareholder Value (M)
Lazarus Corporate Finance Pty Ltd 6.98
Sanston Financial Group Limited 2.5
CGS-CIMB Securities (Hong Kong) Limited 1.9
Credit Suisse AG 1.41
Standard Chartered Bank Singapore 1.28
Lazarus Securities Pty Ltd 1.05
MayBank Kim Eng Securities Pte Ltd 0.82
Barclays Bank PLC 0.78
CGS-CIMB Securities (Singapore) Pte Ltd 0.62
Nomura PB Nominees Ltd 0.61
Chong Siau Yian 0.15
Sabarudin bin Baba 0.08
Ang Wan Joo 0.07
Tan Chai Poh 0.06
Che Kok Wah 0.06
Loh Ik Seng 0.06
Chew Siong Keat 0.06
Kong Kok Keong 0.06
Tan Sun Ping 0.06
Lazarus Capital Partners Global Equities Fun 0.06
Heng Jooi Hui 0.05
Daren Yoon Thai On 0.05
Cheng Wai Fun 0.05
Ong Teng Joo 0.05
Yap Chee Eng 0.05
Muralitharan a/l P.Subramaniam 0.05
Choi Fook Chye 0.05
Khor Leong Kee 0.05
Mok Ching Yam 0.05
Ng Swee Ching 0.05

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.