BEDI | BEDI BERHAD
0.305 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 09:09
Fundamental
Technical
Total Score
BEDI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BEDI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 23.82 | 2.87 | 1.78 | 7.5% | 0.00 | -0.11 | 7.3% | 22.1% | 13.4% | 4.4% | ||||||||
| 26 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 25.70 | 3.40 | 2.05 | 8.0% | 0.00 | -0.08 | 36.2% | 68.8% | 306.8% | 91.0% | ||||||||
| 29 May 25 | 31 Mar 2025 | Other | 31 Mar 2025 | 18.88 | -2.02 | -0.99 | -5.3% | 0.00 | -0.42 | 24.2% | 22.9% | 187.4% | 196.4% | ||||||||
| 26 Feb 25 | 31 Dec 2024 | Other | 31 Mar 2025 | 24.91 | 2.51 | 1.14 | 4.6% | 0.00 | -0.18 | 18.5% | 15.8% | 38.9% | 162.2% | ||||||||
| 27 Nov 24 | 30 Sep 2024 | Other | 31 Mar 2025 | 30.57 | 3.12 | 1.86 | 6.1% | 0.00 | -0.10 | 62.8% | 33.4% | 91.9% | 28.3% | ||||||||
| 27 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 82.28 | 31.66 | 22.83 | 27.8% | 0.00 | 2.32 | 236.3% | 223.3% | 6915.5% | 4105.6% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 24.47 | -0.10 | -0.34 | -1.4% | 0.00 | -0.35 | 17.3% | 7.2% | 81.6% | 84.6% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 29.58 | -1.93 | -1.82 | -6.2% | 0.00 | -0.53 | 35.5% | 12.6% | 170.3% | 307.4% | ||||||||
| 21 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 45.87 | 4.03 | 2.59 | 5.7% | 0.00 | -0.02 | 80.2% | 99.1% | 555.1% | 227.5% | ||||||||
| 25 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 25.45 | 0.05 | -0.57 | -2.2% | 0.00 | -0.38 | 11.5% | 128.6% | 73.8% | 73.6% | ||||||||
| 23 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 22.82 | -2.11 | -2.17 | -9.5% | 0.00 | -0.56 | 32.5% | 152.1% | 347.1% | 21.2% | ||||||||
| 24 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 33.83 | 0.91 | 0.88 | 2.6% | 0.00 | -0.21 | 46.8% | 89.8% | 11.1% | 132.2% | ||||||||
| 25 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 23.04 | 2.17 | 0.79 | 3.4% | 0.00 | -0.22 | 106.9% | 92.2% | 136.7% | 154.2% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 11.13 | -1.67 | -2.16 | -19.4% | 0.00 | -0.56 | 23.0% | 33.8% | 21.9% | 8.1% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 9.05 | -2.62 | -2.76 | -30.5% | 0.00 | -0.63 | 49.2% | 36.6% | 1.0% | 63.6% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 17.82 | -4.07 | -2.73 | -15.3% | 0.00 | -0.63 | 48.7% | 21.6% | 87.1% | 416.7% | ||||||||
| 19 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 11.98 | -1.58 | -1.46 | -12.2% | 0.00 | -0.48 | 28.8% | 27.9% | 37.7% | 131.2% | ||||||||
| 20 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 16.82 | -1.85 | -2.35 | -13.9% | 0.00 | -0.58 | 17.7% | 124.2% | 39.0% | 21.8% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 14.29 | -1.72 | -1.69 | -11.8% | 0.00 | -0.50 | 37.2% | 48.0% | 295.5% | 64.8% | ||||||||
| 29 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 22.75 | -0.26 | 0.86 | 3.8% | 0.00 | -0.22 | 36.7% | 16.2% | 236.6% | 119.6% | ||||||||
| 25 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 16.64 | -0.62 | -0.63 | -3.8% | 0.00 | -0.40 | 121.7% | 2.4% | 67.2% | 84.0% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 7.50 | -1.96 | -1.93 | -25.7% | 0.00 | -0.55 | 22.3% | 48.7% | 59.8% | 41.8% | ||||||||
| 26 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 9.65 | -4.65 | -4.79 | -49.7% | 0.00 | -0.88 | 50.7% | 26.1% | 8.9% | 2.2% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 19.57 | -1.63 | -4.40 | -22.5% | 0.00 | -0.84 | 20.5% | 155.2% | 11.4% | 32.2% | ||||||||
| 22 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 16.24 | -3.82 | -3.95 | -24.3% | 0.00 | -0.79 | 11.1% | 102.2% | 19.4% | 47.3% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 14.62 | -3.33 | -3.31 | -22.6% | 0.00 | -0.71 | 90.9% | 159.6% | 32.5% | 18.1% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 7.66 | -4.93 | -4.90 | -64.0% | 0.00 | -0.89 | 0.1% | 98.0% | 24.5% | 7.2% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 7.67 | -5.59 | -6.50 | -84.7% | 0.00 | -1.09 | 4.6% | 17.8% | 13.4% | 70.5% | ||||||||
| 23 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 8.03 | -5.62 | -7.50 | -93.4% | 0.00 | -1.21 | 42.7% | 29.8% | 85.7% | 58.2% | ||||||||
| 28 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 5.63 | -4.06 | -4.04 | -71.8% | 0.00 | -0.79 | 45.6% | 0.0 | 11.7% | 0.0 | ||||||||
| 24 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 3.87 | -4.61 | -4.57 | -118.3% | 0.00 | -1.62 | 58.5% | 0.0 | 20.1% | 138.8% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 9.32 | -3.43 | -3.81 | -40.9% | 0.00 | -0.89 | 18.5% | 0.0 | 78.8% | 37.9% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 11.44 | -17.78 | -17.95 | -156.9% | 0.00 | -4.73 | 0.0 | 1135.6% | 0.0 | 155.0% | ||||||||
| 06 Sep 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 0.00 | 0.00 | 0.00 | 0.0% | 0.00 | 0.00 | 0.0 | 100.0% | 100.0% | 100.0% | ||||||||
| 26 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 0.00 | -1.92 | -1.92 | 0.0% | 0.00 | -1.37 | 0.0 | 100.0% | 30.7% | 66.2% | ||||||||
| 24 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 0.00 | -2.76 | -2.76 | 0.0% | 0.00 | -1.97 | 100.0% | 100.0% | 60.8% | 12.4% | ||||||||
| 18 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 0.93 | -7.04 | -7.04 | -760.3% | 0.00 | -5.03 | 89.2% | 88.1% | 55.8% | 84.3% | ||||||||
| 29 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 8.55 | -4.52 | -4.52 | -52.8% | 0.00 | -3.23 | 124.8% | 18.7% | 20.2% | 34.6% | ||||||||
| 25 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 3.80 | -5.67 | -5.67 | -148.9% | 0.00 | -4.05 | 74.2% | 60.4% | 79.7% | 56.8% | ||||||||
| 25 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 14.74 | -3.15 | -3.15 | -21.4% | 0.00 | -2.25 | 88.9% | 3.5% | 17.5% | 5.3% | ||||||||
| 25 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 7.80 | -3.82 | -3.82 | -49.0% | 0.00 | -2.73 | 8.3% | 40.1% | 13.8% | 1.8% | ||||||||
| 28 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 7.20 | -3.36 | -3.36 | -46.6% | 0.00 | -2.40 | 24.9% | 53.1% | 7.1% | 73.7% | ||||||||
| 25 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 9.60 | -3.61 | -3.61 | -37.6% | 0.00 | -2.58 | 37.1% | 33.2% | 8.6% | 92.0% | ||||||||
| 27 Feb 15 | 31/12/14 | 3 | 31/03/15 | 15.26 | -3.33 | -3.33 | -21.8% | 0.00 | -2.38 | 17.2% | 41.0% | 14.4% | 162.5% |
BEDI Historical Dividends
BEDI Financial Ratios
| EPS | 0.46 sen |
| Trailing PE (Sector Median: 14.1) | 66.4 |
| PEG | 66.4 |
| Altman Z | 0.1 |
| Beaver | 0.109 |
| Current Ratio | 1.23 |
| Debt-Equity (DE) Ratio | 0.9 |
| FCF Yield | 7.06 % |
| Revenue QoQ | -7.33 % |
| Revenue YoY | -22.09% |
| Profit QoQ | -13.4 % |
| Profit YoY | -4.36 % |
| Profit Margin (Sector Median: 4.7) | 4.26 % |
| ROE (ROIC: 1.88) | 2.03 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
BEDI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: 2.31) | |
| Altman Z |
BEDI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.23 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.78 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
BEDI Directors Share Purchases (Beta)
No transaction in the last 2 months.
BEDI Summary
Market Cap: 264 M.
Market Cap Class: Small caps
Number of Shares: 867 M.
Adjusted Float: 46.0%.
Stock highly correlated with
CCK (96%)
TENAGA (96%)
EXSIMHB (95%)
MPHBCAP (95%)
BEDI Berhad (formerly known as WMG Holdings Bhd.) is an investment holding company listed on the Main Market of Bursa Malaysia Securities Berhad on 31st July 2017. WMG Holdings Bhd. is principally involved in property development and wholesaling and retailing of hardward, building materials and related goods. WMG Holdings Bhd. is one of the largest housing developers in its home base in Sandakan, where its name is popular among the locals. In 1995, Wah Mie Group began its operation in Kota Kinabalu, developing Taman Indah Permai, which has now turned into a vibrant housing estate.
Sectors: Wooden Products, Property, Penny Stocks
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 6378
Website: https://bediberhad.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BEDI Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Exsim Borneo Sdn Bhd | 52.5% | 138.86 |
| Syarikat Kretam (Far East) Holdings Sdn Bhd | 6.41% | 16.95 |
| Seah Seh Onn @ David Seah | 2.9% | 7.67 |
| Chan Saik Chuen Sdn Bhd | 2.84% | 7.51 |
| Pang Kim Fan | 2.5% | 6.61 |
| Seah Tee Lean | 1.94% | 5.13 |
| Tan Tong Chew | 1.59% | 4.21 |
| Seah Sen Onn @ David Seah | 1.48% | 3.91 |
| Quek Chiow Yong Holdings Sdn Bhd | 1.3% | 3.44 |
| Kwan Pun Cho | 1.03% | 2.72 |
| Chiang Yok Leng | 0.81% | 2.14 |
| Lee Tian An | 0.79% | 2.09 |
| T Y Fong Sdn Bhd | 0.74% | 1.96 |
| Yeoh Phek Leng | 0.69% | 1.82 |
| Ng Geok Wah | 0.68% | 1.8 |
| Dhayalini A/P P.G. Doraisamy | 0.67% | 1.77 |
| Kwan Hung Cheong | 0.57% | 1.51 |
| Maxim Anton Kanny | 0.51% | 1.35 |
| Lai Thiam Poh | 0.47% | 1.24 |
| C C Ho Sdn Bhd | 0.46% | 1.22 |
| Seah Tee Sui Sdn Bhd | 0.45% | 1.19 |
| UOB Kay Hian Pte Ltd | 0.41% | 1.08 |
| Q C M Sdn Bhd | 0.34% | 0.9 |
| Lau Kiing Ho | 0.32% | 0.85 |
| Ravinthiran A/L Muthian | 0.31% | 0.82 |
| Siew Han Yunn | 0.31% | 0.82 |
| Fong Tham Hing Enterprise Sdn Bhd | 0.29% | 0.77 |
| Yeo Guik Hiang | 0.28% | 0.74 |
| Fong Kin Wui | 0.26% | 0.69 |
| Lim Ted Hing | 0.26% | 0.69 |
| Ong Teng Chai | 0.24% | 0.63 |
| Datuk Quek Siew Hau | 0.05% | 0.13 |
Frequently Asked Questions
BEDI Berhad (formerly known as WMG Holdings Bhd.) is an investment holding company listed on the Main Market of Bursa Malaysia Securities Berhad on 31st July 2017. WMG Holdings Bhd. is principally involved in property development and wholesaling and retailing of hardward, building materials and related goods. WMG Holdings Bhd. is one of the largest housing developers in its home base in Sandakan, where its name is popular among the locals. In 1995, Wah Mie Group began its operation in Kota Kinabalu, developing Taman Indah Permai, which has now turned into a vibrant housing estate. The company is listed on Bursa Malaysia and operates in the Wooden Products, Property and Penny Stocks sectors.
Yes, BEDI BERHAD is listed as Shariah-compliant.
The latest share price of BEDI BERHAD is RM 0.305 updated on 23 January 2026 09:09.
As of now, BEDI BERHAD has a market capitalization of 264M based on the latest financial data.
iSaham's technical analysis indicates that BEDI BERHAD's support level is at RM 0.285 and its resistance level is at RM 0.31, based on moving averages and price patterns.
The 52-week high for BEDI BERHAD is RM 0.325
BEDI BERHAD's share price has decreased by -25.61% year-to-date, influenced by market trends and company performance.
Dividend information for BEDI BERHAD has not been reported yet. Track BEDI BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of BEDI BERHAD include Exsim Borneo Sdn Bhd, Syarikat Kretam (Far East) Holdings Sdn Bhd and Seah Seh Onn @ David Seah. View more on BEDI BERHAD Top Shareholders page.
You can buy BEDI BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.