UEMS | UEM SUNRISE BERHAD

8 8
1.16 (0.0%)

T-O (am): 1.16 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

UEMS | UEM SUNRISE BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 May 24 Q1 Mar 24 1 31 Dec 24 224.96 10.40 8.18 3.6% 0.00 0.16 46.7% 6.6% 70.1% 46.7%
27 Feb 24 Q4 Dec 23 4 31 Dec 23 421.97 52.98 27.34 6.5% 0.75 0.54 35.1% 25.5% 227.9% 33.6%
15 Nov 23 Q3 Sep 23 3 31 Dec 23 312.35 13.40 8.34 2.7% 0.00 0.17 14.2% 12.2% 66.2% 59.0%
18 Aug 23 Q2 Jun 23 2 31 Dec 23 363.95 44.95 24.70 6.8% 0.00 0.49 51.2% 0.3% 60.9% 19.3%
18 May 23 Q1 Mar 23 1 31 Dec 23 240.78 27.62 15.35 6.4% 0.00 0.30 28.4% 42.2% 25.0% 19.3%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 336.22 40.30 20.46 6.1% 0.50 0.40 5.5% 32.3% 0.6% 113.4%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 355.76 25.22 20.35 5.7% 0.00 0.40 2.5% 67.0% 1.7% 140.4%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 365.00 32.23 20.70 5.7% 0.00 0.41 12.3% 46.5% 8.8% 381.0%
25 May 22 Q1 Mar 22 1 31 Dec 22 416.45 35.78 19.02 4.6% 0.00 0.38 16.1% 64.8% 112.5% 540.4%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 496.34 -149.02 -152.26 -30.7% 0.00 -3.01 133.0% 18.9% 202.2% 13.1%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 213.04 -38.92 -50.38 -23.6% 0.00 -1.00 14.5% 2.0% 583.9% 74.5%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 249.14 -26.77 -7.37 -3.0% 0.00 -0.15 1.4% 122.5% 70.6% 92.1%
24 May 21 Q1 Mar 21 1 31 Dec 21 252.69 -0.49 -4.32 -1.7% 0.00 -0.09 58.7% 29.0% 96.8% 80.3%
24 Mar 21 Q4 Dec 20 4 31 Dec 20 611.63 -66.95 -134.66 -22.0% 0.00 -2.66 181.3% 47.4% 366.4% 206.7%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 217.44 -21.95 -28.87 -13.3% 0.00 -0.64 94.2% 33.6% 69.1% 206.6%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 111.96 -99.80 -93.36 -83.4% 0.00 -2.06 42.8% 88.8% 325.6% 331.3%
19 Jun 20 Q1 Mar 20 1 31 Dec 20 195.85 -8.70 -21.94 -11.2% 0.00 -0.48 83.2% 53.3% 117.4% 172.9%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 1,162.03 206.03 126.25 10.9% 0.00 2.78 254.7% 54.4% 365.9% 528.7%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 327.61 49.45 27.10 8.3% 0.00 0.60 67.3% 23.8% 32.9% 28.0%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 1,000.57 86.81 40.36 4.0% 0.00 0.89 138.7% 74.5% 34.1% 81.1%
23 May 19 Q1 Mar 19 1 31 Dec 19 419.26 42.23 30.10 7.2% 0.00 0.66 44.3% 45.7% 49.9% 19.0%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 752.79 70.23 20.08 2.7% 0.00 0.44 75.0% 0.6% 5.2% 46.7%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 430.10 27.03 21.17 4.9% 0.00 0.47 25.0% 39.9% 90.1% 75.5%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 573.35 289.64 213.79 37.3% 0.00 4.54 99.3% 36.1% 745.5% 126.1%
28 May 18 Q1 Mar 18 1 31 Dec 18 287.74 29.48 25.29 8.8% 0.00 0.56 61.5% 46.9% 32.9% 58.7%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 748.12 82.47 37.66 5.0% 1.00 0.83 4.5% 19.8% 56.5% 29.3%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 715.77 127.11 86.60 12.1% 0.00 1.91 20.3% 69.9% 8.4% 138.4%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 897.79 139.34 94.55 10.5% 0.00 2.08 65.7% 66.9% 54.3% 73.0%
17 May 17 Q1 Mar 17 1 31 Dec 17 541.76 89.74 61.27 11.3% 0.00 1.35 13.3% 110.2% 15.0% 1930.8%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 624.66 82.78 53.29 8.5% 0.00 1.17 48.3% 2.9% 46.7% 26.4%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 421.25 55.58 36.33 8.6% 0.00 0.80 21.7% 19.3% 33.5% 23.9%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 537.81 73.28 54.66 10.2% 0.00 0.93 108.7% 44.5% 1711.8% 34.9%
27 May 16 Q1 Mar 16 1 31 Dec 16 257.75 6.01 3.02 1.2% 0.00 0.07 57.5% 38.3% 95.8% 94.3%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 607.05 124.60 72.42 11.9% 1.60 1.60 71.9% 54.7% 51.7% 73.4%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 353.06 48.09 47.74 13.5% 0.00 1.05 5.2% 25.1% 43.1% 33.2%
17 Aug 15 Q2 Jun 15 2 31 Dec 15 372.32 105.32 83.91 22.5% 0.00 1.85 10.8% 16.8% 57.9% 12.6%
21 May 15 Q1 Mar 15 1 31 Dec 15 417.44 65.02 53.14 12.7% 0.00 1.17 68.9% 4.0% 80.5% 13.6%
26 Feb 15 31/12/14 4 31/12/14 1,341.35 349.19 272.38 20.3% 3.00 6.00 184.7% 134.1% 281.0% 249.4%

Historical Dividends

Financial Ratios

EPS 1.36 sen
Trailing PE (Sector Median: 18.0) 85.6
PEG 85.6
Altman Z 0.5
Beaver 0.02
Current Ratio 2.04
Debt-Equity (DE) Ratio 0.89
FCF Yield 2.04 %
Revenue QoQ -46.69 %
Revenue YoY -6.57%
Profit QoQ -70.09 %
Profit YoY -46.74 %
Profit Margin (Sector Median: 6.1) 5.18 %
ROE (ROIC: 0.66) 1.0 %
Dividend Per Share (DPS) 0.75 sen
Dividend Yield (DY) 0.65 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.1)
ROE (ROIC: 0.66)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 6 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.35
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 8.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 5867 M.

Number of Shares: 5058 M.

Adjusted Float: 24.1%.

Stock highly correlated with

IOIPG (98%)

CGB (97%)

ICAP (97%)

MCEMENT (97%)

The principal activities of UEM Sunrise (formerly known as UEM Land Holdings Berhad) is investment holding. The principal activities of the subsidiaries are property development, turnkey development and construction, land trading, property investment, project procurement and management and investment holding. UEM Sunrise is the flagship company for property businesses in UEM Group. It is a subsidiary of UEM World Bhd, a diversified public company listed on the Main Board of Bursa Malaysia.

Sectors: GLCs, F4GBM, F4GBM Shariah, Property, Mid Cap

Code: 5148

Website: http://www.uemsunrise.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.