BJLAND | BERJAYA LAND BHD [NS]

0.340 (-1.45%)
4

T-O (am): 0.345 (08:59:00)
T-O (pm): 0.335 (14:29:00)
Last updated: 16:14

Fundamental
Technical
Total Score

BJLAND | BERJAYA LAND BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q2 Dec 23 2 30 Jun 24 1,687.15 -21.74 -76.48 -4.5% 0.00 -1.56 16.0% 0.3% 307.5% 190.6%
28 Nov 23 Q1 Sep 23 1 30 Jun 24 2,008.73 115.58 36.87 1.8% 0.00 0.75 3.3% 17.6% 29.0% 336.2%
25 Aug 23 Q4 Jun 23 4 30 Jun 23 1,944.01 90.02 51.91 2.7% 0.00 1.05 0.4% 11.1% 1182.0% 138.9%
25 May 23 Q3 Mar 23 3 30 Jun 23 1,935.90 59.43 4.05 0.2% 0.00 0.08 14.4% 1.2% 95.2% 154.4%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 1,691.88 155.91 84.39 5.0% 0.00 1.71 0.9% 18.4% 898.4% 452.7%
24 Nov 22 Q1 Sep 22 1 30 Jun 23 1,707.99 96.36 8.45 0.5% 0.00 0.17 2.4% 77.3% 106.3% 111.4%
25 Aug 22 Q4 Jun 22 4 30 Jun 22 1,750.24 -145.42 -133.44 -7.6% 0.00 -2.71 8.5% 41.7% 1692.5% 5.6%
24 May 22 Q3 Mar 22 3 30 Jun 22 1,912.60 88.18 -7.44 -0.4% 0.00 -0.15 33.9% 54.3% 68.9% 85.3%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 1,428.42 34.75 -23.93 -1.7% 0.00 -0.49 48.3% 3.1% 67.8% 24.4%
24 Nov 21 Q1 Sep 21 1 30 Jun 22 963.04 -76.35 -74.30 -7.7% 0.00 -1.51 22.1% 33.8% 41.2% 77.4%
22 Sep 21 Q4 Jun 21 4 30 Jun 21 1,235.55 -74.16 -126.34 -10.2% 0.00 -2.57 0.3% 128.1% 148.8% 7.6%
24 May 21 Q3 Mar 21 3 30 Jun 21 1,239.26 -17.21 -50.78 -4.1% 0.00 -1.03 15.9% 18.5% 60.5% 135.2%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 1,474.41 24.49 -31.64 -2.1% 0.00 -0.64 1.3% 3.9% 24.5% 50.4%
24 Nov 20 Q1 Sep 20 1 30 Jun 21 1,455.25 23.00 -41.88 -2.9% 0.00 -0.85 168.7% 7.7% 69.4% 599.5%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 541.58 -144.62 -136.77 -25.2% 0.00 -2.77 64.4% 49.9% 194.9% 296.4%
09 Jun 20 Q3 Mar 20 3 30 Jun 20 1,520.85 232.68 144.18 9.5% 0.00 2.89 0.9% 7.2% 326.2% 20.6%
20 Feb 20 Q2 Dec 19 2 30 Jun 20 1,534.17 11.19 -63.73 -4.2% 0.00 -1.28 2.6% 4.3% 964.5% 363.4%
25 Nov 19 Q1 Sep 19 1 30 Jun 20 1,575.92 81.52 -5.99 -0.4% 0.00 -0.12 45.9% 4.5% 82.7% 237.5%
27 Aug 19 30 Jun 19 Other 30 Jun 19 1,080.12 2.18 -34.50 -3.2% 0.00 -0.69 34.1% 33.4% 119.0% 308.1%
24 Jun 19 30 Apr 19 Other 30 Jun 19 1,639.02 278.64 181.47 11.1% 0.00 3.64 11.4% 3.4% 1419.4% 296.9%
20 Mar 19 Q3 Jan 19 3 30 Apr 19 1,471.20 67.34 -13.75 -0.9% 0.00 -0.28 2.5% 6.0% 675.3% 53.1%
20 Dec 18 Q2 Oct 18 2 30 Apr 19 1,508.69 76.44 -1.77 -0.1% 0.00 -0.04 7.0% 6.5% 110.7% 98.2%
25 Sep 18 Q1 Jul 18 1 30 Apr 19 1,621.74 121.66 16.58 1.0% 0.00 0.33 2.3% 1.2% 118.0% 43.8%
27 Jun 18 Q4 Apr 18 4 30 Apr 18 1,585.03 -19.39 -92.15 -5.8% 0.00 -1.85 1.3% 5.5% 925.7% 204.0%
22 Mar 18 Q3 Jan 18 3 30 Apr 18 1,564.43 86.84 -8.98 -0.6% 0.00 -0.18 3.1% 2.1% 91.0% 126.6%
20 Dec 17 Q2 Oct 17 2 30 Apr 18 1,613.91 -95.91 -99.92 -6.2% 0.00 -2.00 0.8% 0.3% 966.6% 155.4%
25 Sep 17 Q1 Jul 17 1 30 Apr 18 1,601.90 99.57 11.53 0.7% 0.00 0.23 4.5% 3.2% 87.0% 142.3%
23 Jun 17 Q4 Apr 17 4 30 Apr 17 1,676.86 111.12 88.57 5.3% 0.00 1.78 9.4% 1.6% 162.3% 119.3%
22 Mar 17 Q3 Jan 17 3 30 Apr 17 1,532.88 90.75 33.77 2.2% 0.00 0.68 5.3% 3.8% 81.3% 260.7%
20 Dec 16 Q2 Oct 16 2 30 Apr 17 1,618.40 298.36 180.47 11.2% 0.00 3.62 4.3% 0.3% 762.5% 13.4%
22 Sep 16 Q1 Jul 16 1 30 Apr 17 1,551.94 53.88 -27.24 -1.8% 0.00 -0.55 8.9% 2.7% 94.1% 374.8%
27 Jun 16 Q4 Apr 16 4 30 Apr 16 1,703.93 -434.47 -458.58 -26.9% 0.00 -9.19 15.4% 4.8% 2082.0% 9.6%
23 Mar 16 Q3 Jan 16 3 30 Apr 16 1,476.39 32.32 -21.02 -1.4% 0.00 -0.42 9.0% 0.3% 110.1% 21.1%
21 Dec 15 Q2 Oct 15 2 30 Apr 16 1,622.65 310.09 208.30 12.8% 0.00 4.17 7.4% 15.2% 2001.5% 2221.7%
21 Sep 15 Q1 Jul 15 1 30 Apr 16 1,511.22 102.12 9.91 0.7% 0.00 0.20 7.1% 7.1% 102.4% 73.7%
26 Jun 15 Q4 Apr 15 4 30 Apr 15 1,626.21 -321.92 -418.52 -25.7% 0.00 -8.39 10.5% 4.4% 1471.2% 7307.1%
24 Mar 15 31/01/15 3 30/04/15 1,471.47 81.35 -26.64 -1.8% 0.00 -0.53 4.4% 6.1% 396.9% 35.1%

Historical Dividends

Financial Ratios

EPS 0.33 sen
Trailing PE (Sector Median: 17.4) 104.1
PEG 104.1
Altman Z 0.6
Beaver 0.013
Current Ratio 1.11
Debt-Equity (DE) Ratio 2.19
FCF Yield 4.67 %
Revenue QoQ -16.01 %
Revenue YoY -0.28%
Profit QoQ -307.47 %
Profit YoY -190.64 %
Profit Margin (Sector Median: 0.9) 0.22 %
ROE (ROIC: 0.27) 0.42 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.9)
ROE (ROIC: 0.11)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.79
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -76.48
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 1700 M.

Number of Shares: 5000 M.

Adjusted Float: 85.3%.

Stock highly correlated with

MCEHLDG (91%)

AMWAY (89%)

INSAS (89%)

SPRITZER (88%)

Berjaya Land Berhad, an investment holding company, is engaged in the Toto betting operations and related activities primarily in Malaysia. It is also involved in the development and operation of vacation time share, hotels and resorts, water theme park, and casino; also in investment and development of properties; leasing of on-line lottery equipment; and manufacture and distribution of computerized lottery and voting systems. In addition, the company engages in the distribution, marketing, and dealing in Aston Martin motor vehicles; operation and maintenance of spas, golf and recreation clubs, restaurants; aircraft leasing; provision of security services, and interior designing and consultancy services for building and land development works; buying, selling, and marketing of vacation club memberships under a time-sharing concept; operation of charter and schedule flights; and hotel booking and marketing agency services. The company is based in Kuala Lumpur, Malaysia. Berjaya Land Berhad is a subsidiary of Berjaya Corporation Berhad.

Sectors: Trading & Services, Hotels, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO, Penny Stocks

Code: 4219

Website: http://www.berjaya.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Teras Mewah Sdn Bhd 37.21% 632.6
Juara Sejati Sdn Bhd 26.94% 457.95
Bizurai Bijak (M) Sdn Bhd 12.39% 210.58
Bizurai Bijak Sdn Bhd 12.33% 209.61
Berjaya Corporation Berhad 8.54% 145.13
Berjaya Corp Berhad 6.53% 111.01
Maybank Investment Sdn Bhd 4.5% 76.5
Berjaya Group Berhad 2.16% 36.72
RHB Investment Bank Berhad 1.83% 31.11
Berjaya Bright Sdn Bhd 1.59% 27.03
Inter-Pacific Capital Sdn. Bhd. 1.52% 25.84
Techflow Digital Solutions Sdn Bhd 1.22% 20.74
Tan Sri Dato’ Seri Vincent Tan Chee Yioun 0.69% 11.66
Dato' Sri Robin Tan Yeong Ching 0.01% 0.2
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.