TOMEI | TOMEI CONSOLIDATED BERHAD

1.27 (0.0%)

T-O (am): 1.27 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TOMEI | TOMEI CONSOLIDATED BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
16 Nov 23 Q3 Sep 23 3 31 Dec 23 203.47 15.30 10.19 5.0% 0.00 7.35 8.9% 6.4% 40.1% 28.8%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 223.39 23.47 17.02 7.6% 0.00 12.28 6.0% 25.0% 43.4% 34.0%
12 May 23 Q1 Mar 23 1 31 Dec 23 237.73 16.64 11.87 5.0% 0.00 8.56 5.7% 1.5% 18.2% 24.7%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 224.85 16.99 10.04 4.5% 0.00 7.25 3.4% 3.6% 29.8% 39.7%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 217.40 18.14 14.31 6.6% 0.00 10.33 27.0% 93.9% 44.4% 1324.4%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 297.91 34.52 25.76 8.7% 0.00 18.59 27.2% 103.2% 63.3% 1798.5%
19 May 22 Q1 Mar 22 1 31 Dec 22 234.15 21.70 15.77 6.7% 0.00 11.38 0.4% 4.1% 5.3% 14.6%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 233.18 22.11 16.65 7.1% 0.00 12.01 108.0% 38.9% 1556.8% 42.7%
17 Nov 21 Q3 Sep 21 3 31 Dec 21 112.09 1.49 1.00 0.9% 0.00 0.73 23.6% 37.9% 25.9% 92.6%
18 Aug 21 Q2 Jun 21 2 31 Dec 21 146.64 2.13 1.36 0.9% 0.00 0.98 39.9% 92.6% 90.1% 28.2%
04 May 21 Q1 Mar 21 1 31 Dec 21 244.16 18.23 13.76 5.6% 0.00 9.93 45.5% 91.0% 17.9% 243.5%
08 Feb 21 Q4 Dec 20 4 31 Dec 20 167.84 13.55 11.67 7.0% 0.00 8.42 7.1% 22.9% 14.2% 336.3%
02 Nov 20 Q3 Sep 20 3 31 Dec 20 180.63 19.83 13.60 7.5% 0.00 9.82 137.3% 52.1% 619.4% 553.1%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 76.13 2.54 1.89 2.5% 0.00 1.36 40.4% 43.8% 52.8% 69.6%
29 May 20 Q1 Mar 20 1 31 Dec 20 127.80 5.42 4.01 3.1% 0.00 2.89 6.4% 10.8% 49.8% 39.8%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 136.51 4.69 2.67 2.0% 0.00 1.93 15.0% 1.4% 28.4% 37.2%
18 Nov 19 Q3 Sep 19 3 31 Dec 19 118.72 3.49 2.08 1.8% 0.00 1.50 12.4% 8.4% 86.8% 428.7%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 135.51 1.72 1.11 0.8% 0.00 0.80 5.5% 9.6% 61.1% 55.4%
13 May 19 Q1 Mar 19 1 31 Dec 19 143.33 4.12 2.87 2.0% 0.00 2.07 3.5% 4.5% 32.7% 34.9%
20 Feb 19 Q4 Dec 18 4 31 Dec 18 138.41 5.76 4.26 3.1% 0.00 3.07 6.8% 4.8% 981.2% 131.0%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 129.58 0.67 0.39 0.3% 0.00 0.28 13.6% 23.4% 84.2% 93.0%
17 May 18 Q1 Mar 18 1 31 Dec 18 149.95 3.44 2.50 1.7% 0.00 1.80 0.1% 9.5% 43.2% 42.2%
12 Feb 18 Q4 Dec 17 4 31 Dec 17 150.11 4.91 4.40 2.9% 1.00 3.18 13.7% 17.5% 138.7% 1847.3%
16 Nov 17 Q3 Sep 17 3 31 Dec 17 132.06 2.88 1.84 1.4% 0.00 1.33 21.9% 15.8% 67.3% 219.0%
17 Aug 17 Q2 Jun 17 2 31 Dec 17 169.17 7.33 5.64 3.3% 0.00 4.07 2.1% 57.9% 30.6% 1062.7%
23 May 17 Q1 Mar 17 1 31 Dec 17 165.68 6.32 4.32 2.6% 0.00 3.12 29.6% 34.4% 1811.1% 27.1%
21 Feb 17 Q4 Dec 16 4 31 Dec 16 127.80 1.51 0.23 0.2% 0.00 0.16 12.1% 6.9% 60.9% 91.7%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 114.03 1.59 0.58 0.5% 0.00 0.42 6.4% 3.4% 19.2% 112.6%
15 Aug 16 Q2 Jun 16 2 31 Dec 16 107.14 0.20 0.48 0.5% 0.00 0.35 13.1% 16.7% 85.7% 109.1%
19 May 16 Q1 Mar 16 1 31 Dec 16 123.23 4.75 3.40 2.8% 0.00 2.45 3.1% 27.4% 24.7% 37.8%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 119.53 5.73 2.73 2.3% 0.00 1.97 1.2% 20.5% 159.6% 164.2%
19 Nov 15 Q3 Sep 15 3 31 Dec 15 118.06 -5.17 -4.57 -3.9% 0.00 -3.30 28.6% 9.6% 14.3% 804.6%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 91.78 -7.51 -5.33 -5.8% 0.00 -3.85 45.9% 27.4% 197.7% 960.5%
19 May 15 Q1 Mar 15 1 31 Dec 15 169.62 9.01 5.46 3.2% 0.00 3.94 12.8% 7.8% 228.7% 33.3%
16 Feb 15 31/12/14 4 31/12/14 150.41 -3.37 -4.24 -2.8% 0.00 -3.06 15.1% 5.5% 753.6% 1583.3%

Historical Dividends

Financial Ratios

EPS 35.44 sen
Trailing PE (Sector Median: 12.3) 3.6
PEG 3.6
Altman Z 2.4
Beaver 0.13
Current Ratio 3.6
Debt-Equity (DE) Ratio 0.68
FCF Yield 18.2 %
Revenue QoQ -8.92 %
Revenue YoY -6.41%
Profit QoQ -40.14 %
Profit YoY -28.84 %
Profit Margin (Sector Median: 4.1) 5.52 %
ROE (ROIC: 10.06) 12.27 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.1)
ROE (ROIC: 10.02)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.89
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 10.19
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 7.38
Expected Revenue (M) 120.64
Expected Growth (%) -9.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


NG YIH PYNG added 225000.0 units announced on 09 Oct 2023 at ~RM1.1

PUAN SRI NONADIAH BINTI ABDULLAH reduced 500000.0 units announced on 27 Dec 2022 at ~RM0.985

DATUK NG YIH PYNG added 200000.0 units announced on 25 Nov 2022 at ~RM0.93

DATUK NG YIH PYNG added 200000.0 units announced on 21 Jul 2022 at ~RM0.78

PUAN SRI NONADIAH BINTI ABDULLAH reduced 500000.0 units announced on 14 Mar 2022 at ~RM1.06

DATUK NG YIH PYNG added 20000.0 units announced on 18 Jan 2021 at ~RM0.83

MADAM NG SHEAU CHYN added 20000.0 units announced on 18 Jan 2021 at ~RM0.83

MR NG YIH CHEN added 20000.0 units announced on 18 Jan 2021 at ~RM0.83

TAN SRI DATUK DR NG TECK FONG added 20000.0 units announced on 18 Jan 2021 at ~RM0.83

MADAM NG SHEAU YUEN added 20000.0 units announced on 18 Jan 2021 at ~RM0.83

DATIN CHOONG CHOW MOOI reduced 50000.0 units announced on 25 Nov 2020 at ~RM0.84

DATIN CHOONG CHOW MOOI reduced 150000.0 units announced on 24 Nov 2020 at ~RM0.875

DATIN CHOONG CHOW MOOI reduced 300000.0 units announced on 04 Nov 2020 at ~RM0.845

MADAM NG SHEAU YUEN reduced 50000.0 units announced on 24 Sep 2020 at ~RM0.84

MADAM NG SHEAU YUEN reduced 29000.0 units announced on 22 Sep 2020 at ~RM0.96

DATIN CHOONG CHOW MOOI reduced 20000.0 units announced on 21 Sep 2020 at ~RM0.995

MADAM NG SHEAU YUEN reduced 3000.0 units announced on 21 Sep 2020 at ~RM0.995

DATIN CHOONG CHOW MOOI reduced 40000.0 units announced on 18 Sep 2020 at ~RM0.99

DATIN CHOONG CHOW MOOI reduced 30000.0 units announced on 17 Sep 2020 at ~RM1.0

MADAM NG SHEAU YUEN reduced 18000.0 units announced on 17 Sep 2020 at ~RM1.0

DATIN CHOONG CHOW MOOI reduced 30000.0 units announced on 15 Sep 2020 at ~RM0.965

DATIN CHOONG CHOW MOOI reduced 300000.0 units announced on 07 Sep 2020 at ~RM1.08

TAN SRI DATUK DR NG TECK FONG reduced 30000.0 units announced on 28 Aug 2020 at ~RM1.13

MR NG YIH CHEN reduced 179900.0 units announced on 26 Aug 2020 at ~RM1.09

MADAM NG SHEAU YUEN reduced 179900.0 units announced on 26 Aug 2020 at ~RM1.09

MADAM NG SHEAU CHYN reduced 179900.0 units announced on 26 Aug 2020 at ~RM1.09

DATUK NG YIH PYNG reduced 179900.0 units announced on 26 Aug 2020 at ~RM1.09

TAN SRI DATUK DR NG TECK FONG reduced 179900.0 units announced on 26 Aug 2020 at ~RM1.09

Summary


Market Cap: 176 M.

Number of Shares: 138 M.

Adjusted Float: 40.3%.

Stock highly correlated with

YXPM (93%)

POHKONG (92%)

F&N (87%)

MUHIBAH (86%)

Tomei Consolidated Berhad, an investment holding company, is engaged in the design, manufacture, and retail of jewelry. The company is also involved in the refining of gold and jewellery; and trading of diamonds and jewellery. It operates retail outlets and retail kiosks under the brand names of TOMEI, MY DIAMOND, T.H. JEWELRY, and LE LUMIERE. The company was founded in 1968 and is based in Kuala Lumpur, Malaysia. Tomei Consolidated Berhad is a subsidiary of Teck Fong Corporation Sdn. Bhd.

Sectors: Consumer Products, Gold, Retailers, Consumer Products & Services

Code: 7230

Website: http://www.tomei.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 10-Mar-2023

Shareholder % Value (M)
Teck Fong Corp Sdn Bhd 45.55% 80.18
Tropical Bliss Sdn Bhd 14.11% 24.84
DBS Bank 2.16% 3.8
Kong Kok Choy 2.12% 3.73
Boey Chee Kun 1.59% 2.8
Ng Yih Pyng 0.87% 1.53
Datuk Ng Yih Pyng 0.87% 1.53
Ang Sheau Wee 0.86% 1.51
Choong Chow Mooi 0.85% 1.5
Liew Yoon Yee 0.77% 1.36
Nonadiah Binti Abdullah 0.72% 1.27
Ng Kong Wan 0.72% 1.27
Gan Sao Wah @ Gan Sao Eng 0.71% 1.25
Goh Yong Wee 0.58% 1.02
Wong Gin Chee Realty Sdn Bhd 0.43% 0.76
Wong Mei Wan 0.4% 0.7
Ng Wei King 0.39% 0.69
Yap Heng O 0.38% 0.67
Liaw Hen Kyun @ Alex Liaw 0.38% 0.67
Ooi Cheng Hai 0.37% 0.65
Tan Aik Choon 0.37% 0.65
Song Chee Chiang 0.34% 0.6
Ng Sheau Chyn 0.32% 0.56
Lim Chin Horng 0.32% 0.56
Tan Koi Ong 0.3% 0.53
Cheng Gek Hong 0.29% 0.51
Goalkey System Sdn Bhd 0.28% 0.49
Chong Chin Choi 0.25% 0.44
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.