T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 91.53 | -15.64 | -13.38 | -14.6% | 0.00 | -4.22 | 3.5% | 9.8% | 393.8% | 735.2% | ||||||||
29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 94.89 | 8.70 | 4.56 | 4.8% | 0.00 | 1.44 | 1.5% | 1.2% | 20.4% | 35.5% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 96.30 | 10.10 | 5.73 | 6.0% | 0.50 | 1.81 | 0.0% | 6.9% | 9.4% | 36.3% | ||||||||
24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 96.28 | 8.61 | 5.24 | 5.4% | 0.00 | 1.65 | 5.1% | 37.8% | 148.5% | 45.6% | ||||||||
24 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 101.50 | 9.18 | 2.11 | 2.1% | 1.50 | 0.67 | 8.2% | 4.6% | 70.2% | 21.3% | ||||||||
19 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 93.76 | 12.18 | 7.07 | 7.5% | 0.00 | 2.23 | 4.1% | 16.3% | 21.4% | 11.6% | ||||||||
24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 90.08 | 16.45 | 8.99 | 10.0% | 0.50 | 2.84 | 29.0% | 0.2% | 150.1% | 19.9% | ||||||||
25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 69.85 | 5.62 | 3.60 | 5.2% | 0.00 | 1.14 | 28.0% | 8.1% | 34.2% | 36.1% | ||||||||
27 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 97.01 | 10.53 | 2.68 | 2.8% | 1.00 | 0.85 | 20.3% | 29.6% | 57.7% | 109.0% | ||||||||
19 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 80.64 | 10.59 | 6.33 | 7.8% | 0.00 | 2.00 | 10.6% | 12.3% | 43.6% | 55.9% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 90.23 | 16.69 | 11.22 | 12.4% | 0.50 | 3.56 | 18.7% | 13.3% | 99.4% | 2991.5% | ||||||||
25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 76.02 | 9.67 | 5.63 | 7.4% | 0.00 | 1.91 | 1.6% | 14.4% | 118.8% | 15.7% | ||||||||
25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 74.85 | -28.07 | -29.90 | -39.9% | 0.00 | -10.20 | 4.2% | 6.2% | 835.8% | 78773.7% | ||||||||
19 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 71.80 | 6.43 | 4.06 | 5.7% | 0.00 | 1.39 | 9.8% | 19.2% | 1019.3% | 41.4% | ||||||||
25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 79.62 | 2.50 | 0.36 | 0.5% | 0.50 | 0.12 | 10.3% | 7.4% | 94.6% | 94.8% | ||||||||
28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 88.79 | 11.97 | 6.67 | 7.5% | 0.00 | 2.28 | 11.3% | 29.6% | 17457.9% | 9.9% | ||||||||
27 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 79.76 | 2.96 | 0.04 | 0.1% | 1.00 | 0.01 | 10.2% | 15.3% | 99.5% | 99.1% | ||||||||
27 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 88.86 | 12.13 | 6.93 | 7.8% | 0.50 | 2.37 | 3.4% | 18.1% | 1.0% | 1.1% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 85.95 | 11.84 | 7.00 | 8.2% | 0.00 | 2.48 | 25.5% | 25.7% | 15.4% | 38.4% | ||||||||
27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 68.49 | 9.15 | 6.07 | 8.9% | 0.00 | 2.25 | 27.3% | 3.5% | 38.1% | 19.9% | ||||||||
28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 94.16 | 7.19 | 4.40 | 4.7% | 0.50 | 1.63 | 25.1% | 9.5% | 35.9% | 25.5% | ||||||||
21 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 75.25 | 11.18 | 6.86 | 9.1% | 0.00 | 2.54 | 10.1% | 11.6% | 35.5% | 36.3% | ||||||||
22 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 68.35 | 7.01 | 5.06 | 7.4% | 0.00 | 1.88 | 3.2% | 9.6% | 0.1% | 3.0% | ||||||||
21 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 66.20 | 8.06 | 5.06 | 7.7% | 0.00 | 1.91 | 23.0% | 1.4% | 14.2% | 6.9% | ||||||||
29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 85.95 | 10.44 | 5.90 | 6.9% | 1.00 | 2.24 | 27.5% | 13.1% | 17.4% | 9.0% | ||||||||
30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 67.42 | 9.20 | 5.03 | 7.5% | 0.00 | 1.92 | 10.9% | 10.5% | 3.6% | 12.6% | ||||||||
28 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 75.64 | 9.35 | 5.22 | 6.9% | 1.00 | 2.01 | 12.7% | 25.7% | 4.0% | 39.3% | ||||||||
28 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 67.12 | 10.10 | 5.44 | 8.1% | 0.00 | 2.10 | 11.7% | 77.5% | 16.2% | 333.6% | ||||||||
23 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 76.00 | 12.19 | 6.49 | 8.5% | 1.00 | 2.51 | 0.9% | 125.6% | 12.7% | 196.2% | ||||||||
25 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 75.33 | 8.86 | 5.76 | 7.6% | 1.50 | 2.25 | 25.1% | 143.1% | 53.6% | 901.2% | ||||||||
29 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 60.19 | 7.15 | 3.75 | 6.2% | 0.00 | 1.46 | 59.2% | 95.4% | 198.8% | 49.8% | ||||||||
23 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 37.81 | 2.13 | 1.25 | 3.3% | 0.00 | 0.56 | 12.2% | 17.6% | 42.7% | 50.0% | ||||||||
28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 33.69 | 2.11 | 2.19 | 6.5% | 0.00 | 0.97 | 8.7% | 21.9% | 280.9% | 63.8% | ||||||||
21 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 30.99 | 1.41 | 0.57 | 1.9% | 0.00 | 0.26 | 0.6% | 17.4% | 77.0% | 137.6% | ||||||||
17 Feb 15 | 31/12/14 | 2 | 30/06/15 | 30.81 | 5.27 | 2.50 | 8.1% | 0.00 | 1.11 | 4.2% | 32.8% | 0.3% | 363.3% |
EPS | 0.66 sen |
Trailing PE (Sector Median: 18.0) | 83.9 |
PEG | 83.9 |
Altman Z | 1.9 |
Beaver | -0.034 |
Current Ratio | 2.9 |
Debt-Equity (DE) Ratio | 0.62 |
FCF Yield | -5.59 % |
Revenue QoQ | -3.53 % |
Revenue YoY | -9.82% |
Profit QoQ | -393.77 % |
Profit YoY | -735.22 % |
Profit Margin (Sector Median: 1.2) | 0.56 % |
ROE (ROIC: 0.92) | 0.95 % |
Dividend Per Share (DPS) | 0.5 sen |
Dividend Yield (DY) | 0.9 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.2) | |
ROE (ROIC: 1.04) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.7 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -13.38 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 549400.0 units announced on 30 Jun 2021 at ~RM0.53
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 250000.0 units announced on 18 May 2021 at ~RM0.545
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 100000.0 units announced on 15 Mar 2021 at ~RM0.62
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 500000.0 units announced on 12 Mar 2021 at ~RM0.625
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 348900.0 units announced on 24 Feb 2021 at ~RM0.465
DATO' AHMAD KABEER BIN MOHAMED NAGOOR added 1200000.0 units announced on 13 Nov 2020 at ~RM0.37
Market Cap: 179 M.
Number of Shares: 322 M.
Adjusted Float: 73.4%.
Stock highly correlated with
CMSB (85%)
CYPARK (79%)
FBMSCAP (77%)
FBMFLG (76%)
AWC Berhad, through its subsidiaries, provides integrated facilities management (IFM) and electrical and mechanical engineering (M&E;) services in Malaysia. The company's IFM division provides facility management, managing agent, facility management consultancy, and waste management services to government, common user buildings, and commercial education and industrial buildings. Its M&E; Engineering division provides various M&E; engineering and consultancy services comprising building automation systems; heating, ventilation, and air-conditioning control; supply and installation works; firefighting services; plumbing and sanitary services; lift systems; and also industrial motors and transformer maintenance. This division is also involved in the design, installation, and maintenance of central vacuum systems and central refuse collection systems for residential, commercial, and industrial properties; the development of microelectronics and software products; and manufacture and distribution of consumer electronics and security related products, such as digital video recorders systems, security access wide card systems, and smart card systems. The company was formerly known as AWC Facility Solutions Berhad and changed its name to AWC Berhad in June 2009 to better reflect the current activities and future business direction of the company. AWC Berhad was incorporated in 2001 and is based in UEP Subang Jaya, Malaysia.
Sectors: Trading & Services, Integrated Facilities Management, Industrial Services, Industrial Products & Services
Code: 7579
Website: http://www.awc.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
AWC-WA | 0.05 | 0.88 | 67.57% | 25-Dec-2023 |
Updated on 30-Sep-2022
Shareholder | Value (M) |
---|---|
K-Capital Sdn Bhd | 46.78 |
Ahmad Kabeer bin Mohamed Nagoor | 11.64 |
TW Quest Sdn Bhd | 5.36 |
Goh Tse Woei | 4.24 |
Mastrack Sdn Bhd | 4.04 |
Kong Keat Voon | 3.5 |
Citibank New York | 3.43 |
KAF Core Income Fund | 3.31 |
Zainab binti Abdul Rahman | 2.71 |
Ignatius Luke Jr Tan Keng Hee | 2.32 |
Kong Kok Choy | 1.72 |
KAF Vision Fund | 1.67 |
KAF Tactical Fund | 1.67 |
Ho Shu Keong | 1.49 |
Tan Yau Lam | 1.39 |
Sim Tze Yang | 1.28 |
Dana Makmur Pheim | 1.09 |
Chan Ai Sim | 1.09 |
Phillip Capital Management Sdn Bhd | 1.05 |
Shaul Hamid bin Madar | 1.04 |
Tengen Supplies Sdn Bhd | 0.83 |
Tan Siew Kheng | 0.83 |
Khoo Yok Kee | 0.79 |
Chong Kim Loong | 0.79 |
Lagmuir Holdings Ltd | 0.74 |
Chin Lee Hing | 0.74 |
Ensign Peak Advisors Inc | 0.7 |
Perbadanan Kemajuan Negeri Selangor | 0.67 |