5.39 (-0.19%)

T-O: 0.0 (08:59:00)
Last updated: 12:29

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS28.48 sen
Trailing PE (Sector Median: 19.6)18.9
Altman Z0.9
Current Ratio1.11
Debt-Equity (DE) Ratio2.05
FCF Yield1.57 %
Revenue QoQ4.22 %
Revenue YoY4.64 %
Profit QoQ-17.67 %
Profit YoY52.32 %
Profit Margin (Sector Median: 5.9)9.45 %
ROE (ROIC: 8.52)14.81 %
Dividend Per Share (DPS)14.5 sen
Dividend Yield (DY)2.69 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 11 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)1.97
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]271.21
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)3705.37
Expected Revenue (M)34565.05
Expected Growth (%)21.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

No transaction in the last 2 months.


Market Cap: 20340 M.

Number of Shares: 3773 M.

Adjusted Float: 45.9%.

Stock highly correlated with

FOCUSP (97%)

SAPIND (96%)

RALCO (94%)


Telekom Malaysia Berhad provides integrated telecommunications solutions in Malaysia and internationally. It offers information and communications services and solutions in broadband, data, and fixed-line for small and medium businesses, and corporate/government customers. The company primarily provides personal telephony services, such as fixed lines, wireless services, Centrex office communication system, and integrated services digital network (ISDN); Internet services, such as broadband, narrowband, and applications; entertainment services; card services; and education services. Telekom Malaysia also offers various voice services, data services, application services, broadband Internet, and SME packages for small and medium businesses; and voice services, data services, application services, broadband Internet, satellite/maritime/radio, broadcast, and specialized network services for corporate/government customers, as well as provides bandwidth and infrastructure services. In addition, it involves in printing and publication of directories, property development, and trade of consumer equipments. Telekom Malaysia is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Telco, 5G, Telecommunications Service Providers, Telecommunications & Media, Cloud Provider, Work-from-Home (WFH)

Code: 4863


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 15-Mar-2021

ShareholderValue (M)
Khazanah Nasional Berhad4285.69
Employees Provident Fund Board3272.75
Amanah Saham Bumiputera2054.37
Kumpulan Wang Persaraan (Diperbadankan)1637.39
Amanah Saham Malaysia 2 - Wawasan374.26
Amanah Saham Malaysia319.34
Amanah Saham Malaysia 3313.24
Great Eastern Life Assurance (Malaysia) Berhad262.39
AIA Bhd248.15
Amanah Saham Bumiputera 3 - Didik231.88
Amanah Saham Bumiputera 2187.13
Urusharta Jamaah Sdn Bhd178.99
Prulink Equity Fund168.82
Public Ittikal Sequel Fund164.76
Public Islamic Dividend Fund154.59
State Street Bank & Trust Company152.55
Permodalan Nasional Berhad142.38
Public Ittikal Fund134.25
Lembaga Tabung Haji130.18
Public Regular Savings Fund107.8
Public Islamic Equity Fund89.5
Vanguard Emerging Markets Stock Index Fund85.43
Principal Dali Equity Growth Fund83.4
Vanguard Total International Stock Index Fund81.36
J.P. Morgan Securities PLC81.36
Takafulink Dana Ekuiti61.02
UBS AG58.99