4.23 (-0.94%)
Last updated: 17:00
Fundamental   2.5  
Technical   3.9  
Total Score   6.4  

 Insti+   Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.37 | Sharpe Ratio: -0.16 | LTS: 3.32

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 12.67 sen
Trailing PE (Sector Median: 20.0) 33.3
PEG -5.67
Altman Z 0.8
Beaver 0.006
Current Ratio 1.32
Debt-Equity (DE) Ratio 3.03
FCF Yield -1.47 %
Dividend Per Share (DPS) 10.0 sen
Revenue QoQ -7.98 %
Revenue YoY -4.58 %
Profit QoQ -50.52 %
Profit YoY 56.74 %
NTA QoQ 1.89 %
Profit Margin (Sector Median: 6.1) 4.25 %
ROE 7.54 %
ROIC 3.37 %
Dividend Yield (DY) 2.36 %

Fair Value

iSaham Fair Value: 1.09

Discounted Cash Flow (DCF)5.0% Growth 1.09
Discounted Cash Flow (DCF)-18.1% Growth 0.64
Relative Valuation 2.54
Graham Formula 0.955
Graham Number 2.19
Net Tangible Asset (NTA) 1.9

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 3281.66
Expected Revenue (M) 77215.46
Expected Growth (%) 31.0



Market Cap: 15892 M.

Number of Shares: 3757 M.

Float: 55.05%.

Stock highly correlated with


GAMUDA (83%)

SIGGAS (83%)


Telekom Malaysia Berhad provides integrated telecommunications solutions in Malaysia and internationally. It offers information and communications services and solutions in broadband, data, and fixed-line for small and medium businesses, and corporate/government customers. The company primarily provides personal telephony services, such as fixed lines, wireless services, Centrex office communication system, and integrated services digital network (ISDN); Internet services, such as broadband, narrowband, and applications; entertainment services; card services; and education services. Telekom Malaysia also offers various voice services, data services, application services, broadband Internet, and SME packages for small and medium businesses; and voice services, data services, application services, broadband Internet, satellite/maritime/radio, broadcast, and specialized network services for corporate/government customers, as well as provides bandwidth and infrastructure services. In addition, it involves in printing and publication of directories, property development, and trade of consumer equipments. Telekom Malaysia is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Telco, 5G

Code: 4863


Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: Food Storage Container + RM20 KFC Voucher (2018), Harimau Malaya Jersey + RM20 KFC Voucher (2017), RM20 KFC/Pizza Hut Voucher + Water Bottle (2016) | AGM Announcement

Top Shareholdings

Updated on 19-Mar-2020

Shareholder Value (M)
Khazanah Nasional Berhad 4165.81
Employees Provident Fund Board 2493.91
Amanah Saham Bumiputera 1887.89
Kumpulan Wang Persaraan (Diperbadankan) 1133.88
Amanah Saham Malaysia 2 - Wawasan 393.39
Amanah Saham Malaysia 351.72
Amanah Saham Malaysia 3 266.28
Amanah Saham Bumiputera 3 - Didik 194.25
Amanah Saham Bumiputera 2 194.17
Urusharta Jamaah Sdn. Bhd. 171.19
Great Eastern Life Assurance (Malaysia) Berhad 162.63
Public Islamic Dividend Fund 151.39
Public Ittikal Fund 133.25
State Street Bank & Trust Company 131.99
Permodalan Nasional Berhad 128.64
Public Ittikal Sequel Fund 106.35
Lembaga Tabung Haji 90.65
Aia Bhd 88.98
Prulink Equity Fund 80.89
Citibank New York 80.71
Vanguard Total International Stock Index Fund 79.68
Public Regular Savings Fund 76.12
Vanguard Emerging Markets Stock Index Fund 71.92
Public Islamic Equity Fund 69.66
Principal Dali Equity Growth Fund 66.37
Public Islamic Select Enterprises Fund 59.14
Stichting Depositary APG Emerging Markets Equity Pool 53.1
Public Islamic Optimal Growth Fund 47.86