T-O: 6.05 (08:59:00)
Last updated: 17:00
EPS | 26.93 sen |
Trailing PE (Sector Median: 22.9) | 22.5 |
PEG | 0.23 |
Altman Z | 0.8 |
Beaver | 0.155 |
Current Ratio | 1.28 |
Debt-Equity (DE) Ratio | 2.48 |
FCF Yield | 6.76 % |
Revenue QoQ | -1.08 % |
Revenue YoY | -5.19 % |
Profit QoQ | 607.77 % |
Profit YoY | 60.6 % |
Profit Margin (Sector Median: 3.8) | 9.37 % |
ROE (ROIC: 7.37) | 14.57 % |
Dividend Per Share (DPS) | 14.3 sen |
Dividend Yield (DY) | 2.36 % |
Discounted Cash Flow (DCF) 5% Growth | 2.58 |
Discounted Cash Flow (DCF) 10% Growth | 3.41 |
Relative Valuation | 6.18 |
Average Analysts FV based on 11 rating(s), +4.6% | 6.35 |
Graham Formula | 2.02 |
Graham Number | 3.35 |
Net Tangible Asset (NTA) | 0.0 | Consistent QR FV | N/APremium Access Only |
Forward PE FV Calculator | |
Latest Profit | 265.74 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 4045.6 |
Expected Revenue (M) | 43176.11 |
Expected Growth (%) | 24.0 |
No transaction in the last 2 months.
Market Cap: 22906 M.
Number of Shares: 3773 M.
Adjusted Float: 55.05%.
Stock highly correlated with
ARTRONIQ (96%)
KHIND (94%)
D&O (93%)
EURO (93%)
Manipulation Indicator: Very hard to manipulate.
Telekom Malaysia Berhad provides integrated telecommunications solutions in Malaysia and internationally. It offers information and communications services and solutions in broadband, data, and fixed-line for small and medium businesses, and corporate/government customers. The company primarily provides personal telephony services, such as fixed lines, wireless services, Centrex office communication system, and integrated services digital network (ISDN); Internet services, such as broadband, narrowband, and applications; entertainment services; card services; and education services. Telekom Malaysia also offers various voice services, data services, application services, broadband Internet, and SME packages for small and medium businesses; and voice services, data services, application services, broadband Internet, satellite/maritime/radio, broadcast, and specialized network services for corporate/government customers, as well as provides bandwidth and infrastructure services. In addition, it involves in printing and publication of directories, property development, and trade of consumer equipments. Telekom Malaysia is based in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Telco, 5G, Telecommunications Service Providers, Telecommunications & Media, Cloud Provider, Work-from-Home (WFH)
Code: 4863
Website: http://www.tm.com.my/
Related Links: Bursa | Annual Report | Announcement
Updated on 19-Mar-2020
Shareholder | Value (M) |
---|---|
Khazanah Nasional Berhad | 5977.89 |
Employees Provident Fund Board | 3578.74 |
Amanah Saham Bumiputera | 2709.1 |
Kumpulan Wang Persaraan (Diperbadankan) | 1627.1 |
Amanah Saham Malaysia 2 - Wawasan | 564.51 |
Amanah Saham Malaysia | 504.71 |
Amanah Saham Malaysia 3 | 382.11 |
Amanah Saham Bumiputera 3 - Didik | 278.75 |
Amanah Saham Bumiputera 2 | 278.63 |
Urusharta Jamaah Sdn. Bhd. | 245.65 |
Great Eastern Life Assurance (Malaysia) Berhad | 233.37 |
Public Islamic Dividend Fund | 217.24 |
Public Ittikal Fund | 191.21 |
State Street Bank & Trust Company | 189.41 |
Permodalan Nasional Berhad | 184.6 |
Public Ittikal Sequel Fund | 152.61 |
Lembaga Tabung Haji | 130.09 |
Aia Bhd | 127.68 |
Prulink Equity Fund | 116.08 |
Citibank New York | 115.82 |
Vanguard Total International Stock Index Fund | 114.34 |
Public Regular Savings Fund | 109.23 |
Vanguard Emerging Markets Stock Index Fund | 103.2 |
Public Islamic Equity Fund | 99.96 |
Principal Dali Equity Growth Fund | 95.24 |
Public Islamic Select Enterprises Fund | 84.87 |
Stichting Depositary APG Emerging Markets Equity Pool | 76.19 |
Public Islamic Optimal Growth Fund | 68.68 |